|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,507,226 | 8,204,118 | 8,087,589 | 8,516,148 | 9,090,403 |
 | I. Cash and cash equivalents |
|
|
509,927 | 767,059 | 337,727 | 466,543 | 770,862 |
 | 1. Cash |
|
|
370,679 | 554,042 | 309,004 | 453,322 | 539,642 |
 | 2. Cash equivalents |
|
|
139,248 | 213,017 | 28,723 | 13,221 | 231,221 |
 | II. Short-term financial investments |
|
|
25,674 | 25,994 | 58,316 | 72,608 | 81,871 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
25,674 | 25,994 | 58,316 | 72,608 | 81,871 |
 | III. Short-term receivables |
|
|
4,780,786 | 3,797,710 | 4,078,047 | 4,423,627 | 4,476,421 |
 | 1. Short-term receivables of customers |
|
|
2,402,516 | 2,303,556 | 2,217,629 | 2,756,908 | 2,622,036 |
 | 2. Prepayments to suppliers |
|
|
896,471 | 886,599 | 1,067,551 | 996,698 | 1,051,649 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
152,934 | 19,861 | | | |
 | 6. Other short-term receivables |
|
|
1,332,965 | 597,160 | 802,334 | 681,776 | 814,491 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,100 | -9,466 | -9,466 | -11,755 | -11,755 |
 | IV. Inventories |
|
|
2,017,366 | 3,486,924 | 3,499,244 | 3,444,193 | 3,582,862 |
 | 1. Inventories |
|
|
2,017,366 | 3,486,924 | 3,499,244 | 3,444,193 | 3,582,862 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
173,474 | 126,432 | 114,254 | 109,177 | 178,387 |
 | 1. Short-term prepaid expenses |
|
|
97,154 | 37,767 | 34,182 | 34,672 | 42,415 |
 | 2. Deductible VAT |
|
|
56,812 | 64,858 | 56,013 | 40,032 | 38,029 |
 | 3. Taxes and the State Receivables |
|
|
19,507 | 23,807 | 24,059 | 13,592 | 3,884 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 20,881 | 94,058 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,687,211 | 1,983,322 | 2,360,517 | 2,584,202 | 2,610,640 |
 | I. Long-term receivables |
|
|
57,712 | 83,402 | 59,878 | 76,706 | 66,754 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
23,300 | 23,300 | | | |
 | 5. Other long-term receivables |
|
|
34,412 | 60,102 | 59,878 | 76,706 | 66,754 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,536,869 | 551,894 | 1,279,969 | 601,181 | 637,806 |
 | 1. Tangible fixed assets |
|
|
1,249,551 | 256,943 | 950,980 | 259,705 | 282,550 |
 | - Cost |
|
|
2,017,705 | 794,210 | 1,501,939 | 828,059 | 839,231 |
 | - Accumulated depreciation |
|
|
-768,153 | -537,268 | -550,959 | -568,353 | -556,681 |
 | 2. Fixed assets of financial leasing |
|
|
269,562 | 277,755 | 312,700 | 325,840 | 340,274 |
 | - Cost |
|
|
317,456 | 323,011 | 366,888 | 388,671 | 418,006 |
 | - Accumulated depreciation |
|
|
-47,894 | -45,256 | -54,188 | -62,830 | -77,732 |
 | 3. Intangible fixed assets |
|
|
17,755 | 17,196 | 16,289 | 15,635 | 14,982 |
 | - Cost |
|
|
60,182 | 61,048 | 61,048 | 61,048 | 61,048 |
 | - Accumulated depreciation |
|
|
-42,427 | -43,851 | -44,759 | -45,413 | -46,065 |
 | III. Real Estate Investments |
|
|
| | | 862,062 | 864,413 |
 | - Cost |
|
|
| | | 862,456 | 865,669 |
 | - Accumulated depreciation |
|
|
| | | -394 | -1,256 |
 | IV. Long-term assets in progress |
|
|
1,499,722 | 529,842 | 57,929 | 86,572 | 96,005 |
 | 1. Costs of long-term production, business in progress |
|
|
1,169,830 | | | | |
 | 2. Costs of construction in progress |
|
|
329,893 | 529,842 | 57,929 | 86,572 | 96,005 |
 | IV. Long-term financial investments |
|
|
442,255 | 651,873 | 754,925 | 763,315 | 753,862 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
357,920 | 566,338 | 571,890 | 564,957 | 567,128 |
 | 3. Other investments in equity instruments |
|
|
80,810 | 82,010 | 156,010 | 156,010 | 156,010 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
3,525 | 3,525 | 27,025 | 42,348 | 30,724 |
 | V. Total other long-term assets |
|
|
150,653 | 166,311 | 207,817 | 194,366 | 191,800 |
 | 1. Long-term prepaid expenses |
|
|
114,398 | 140,940 | 175,068 | 162,185 | 157,940 |
 | 2. Deferred income tax assets |
|
|
3,563 | 24,649 | 27,170 | 27,069 | 29,214 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
32,691 | 722 | 5,579 | 5,113 | 4,646 |
 | TOTAL ASSETS |
|
|
11,194,437 | 10,187,440 | 10,448,106 | 11,100,349 | 11,701,043 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,806,808 | 6,882,577 | 7,093,386 | 7,713,738 | 8,172,033 |
 | I. Current liabilities |
|
|
5,533,711 | 5,497,471 | 5,679,872 | 6,041,340 | 6,329,200 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,910,077 | 2,720,402 | 2,847,103 | 2,798,784 | 2,921,133 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
941,379 | 951,654 | 916,265 | 1,003,278 | 907,977 |
 | 4. Advances from customers |
|
|
958,458 | 1,299,045 | 1,146,741 | 1,285,003 | 1,429,045 |
 | 5. Taxes and other payables to the State Budget |
|
|
49,058 | 99,105 | 65,699 | 57,165 | 106,130 |
 | 6. Payables to employees |
|
|
27,782 | 56,880 | 30,979 | 32,766 | 42,368 |
 | 7. Short-term accrued expenses |
|
|
313,291 | 184,349 | 357,870 | 548,225 | 639,255 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
7,392 | 146 | 824 | 2,351 | 198 |
 | 11. Other short-term payables |
|
|
318,028 | 178,023 | 306,747 | 305,512 | 240,459 |
 | 12. Provision for short term payables |
|
|
| | | | 35,652 |
 | 13. Bonus and welfare fund |
|
|
8,247 | 7,867 | 7,643 | 8,256 | 6,983 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,273,097 | 1,385,106 | 1,413,514 | 1,672,398 | 1,842,833 |
 | 1. Long-term payables to sellers |
|
|
16,663 | 16,589 | 15,296 | 22,141 | 14,946 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 350 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,252,197 | 1,365,076 | 1,330,488 | 1,478,903 | 1,487,470 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
19 | 21 | 21 | 3,615 | 3,617 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
4,218 | 3,419 | 67,709 | 167,389 | 336,800 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,387,629 | 3,304,864 | 3,354,720 | 3,386,611 | 3,529,011 |
 | I. ShareHolder's equity |
|
|
3,387,629 | 3,304,864 | 3,354,720 | 3,386,611 | 3,529,011 |
 | 1. Owner's investment capital |
|
|
1,574,390 | 1,574,390 | 1,574,390 | 1,574,390 | 1,574,390 |
 | 2. Share capital surplus |
|
|
517,557 | 517,557 | 517,557 | 517,557 | 517,557 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
10,039 | 10,039 | 10,039 | 10,039 | 10,039 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
348,817 | 348,762 | 348,762 | 348,762 | 348,816 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
232 | 232 | 232 | 232 | 232 |
 | 11. After tax undistributed profit |
|
|
76,273 | 79,707 | 110,635 | 138,673 | 230,469 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
46,542 | 47,362 | 79,309 | 78,777 | 80,308 |
 | - Profit after tax undistributed this period |
|
|
29,731 | 32,344 | 31,326 | 59,895 | 150,161 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
860,321 | 774,177 | 793,105 | 796,958 | 847,507 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
11,194,437 | 10,187,440 | 10,448,106 | 11,100,349 | 11,701,043 |
There is no report.
|
|