|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
550,981 | 582,506 | 562,038 | 580,128 | 558,270 |
 | I. Cash and cash equivalents |
|
|
42,405 | 60,628 | 44,152 | 49,571 | 48,085 |
 | 1. Cash |
|
|
22,405 | 40,628 | 24,152 | 29,536 | 48,085 |
 | 2. Cash equivalents |
|
|
20,000 | 20,000 | 20,000 | 20,035 | |
 | II. Short-term financial investments |
|
|
6,597 | 7,221 | 7,221 | 9,395 | 29,378 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,597 | 7,221 | 7,221 | 9,395 | 29,378 |
 | III. Short-term receivables |
|
|
390,868 | 412,034 | 418,566 | 443,422 | 401,131 |
 | 1. Short-term receivables of customers |
|
|
419,789 | 442,071 | 448,848 | 469,338 | 424,938 |
 | 2. Prepayments to suppliers |
|
|
1,521 | 1,440 | 1,534 | 5,732 | 8,730 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,967 | 14,943 | 15,225 | 15,094 | 14,204 |
 | 7. Provision for doubtful short-term receivables |
|
|
-45,410 | -46,420 | -47,041 | -46,741 | -46,741 |
 | IV. Inventories |
|
|
105,228 | 99,075 | 87,355 | 75,550 | 77,534 |
 | 1. Inventories |
|
|
112,111 | 105,959 | 94,238 | 80,238 | 82,222 |
 | 2. Provision for decline in value of inventories |
|
|
-6,883 | -6,883 | -6,883 | -4,688 | -4,688 |
 | V. Other current assets |
|
|
5,884 | 3,549 | 4,744 | 2,189 | 2,141 |
 | 1. Short-term prepaid expenses |
|
|
5,760 | 3,384 | 3,640 | 1,781 | 1,901 |
 | 2. Deductible VAT |
|
|
123 | 123 | 748 | 337 | 129 |
 | 3. Taxes and the State Receivables |
|
|
| 41 | 356 | 71 | 111 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
66,552 | 63,866 | 63,826 | 68,243 | 73,688 |
 | I. Long-term receivables |
|
|
2,557 | 2,557 | 2,518 | 2,518 | 2,518 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,557 | 2,557 | 2,518 | 2,518 | 2,518 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
15,078 | 13,278 | 11,960 | 11,058 | 10,148 |
 | 1. Tangible fixed assets |
|
|
10,865 | 9,107 | 7,833 | 6,976 | 6,109 |
 | - Cost |
|
|
402,625 | 397,690 | 397,690 | 397,824 | 397,824 |
 | - Accumulated depreciation |
|
|
-391,760 | -388,583 | -389,857 | -390,848 | -391,714 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,214 | 4,170 | 4,127 | 4,083 | 4,039 |
 | - Cost |
|
|
7,003 | 7,003 | 7,003 | 7,003 | 7,003 |
 | - Accumulated depreciation |
|
|
-2,789 | -2,833 | -2,877 | -2,920 | -2,964 |
 | III. Real Estate Investments |
|
|
865 | 865 | 865 | 865 | 865 |
 | - Cost |
|
|
865 | 865 | 865 | 865 | 865 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
32,562 | 31,709 | 32,903 | 38,336 | 44,902 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
32,562 | 31,709 | 32,903 | 38,336 | 44,902 |
 | IV. Long-term financial investments |
|
|
13,952 | 13,952 | 13,952 | 13,952 | 13,952 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
13,952 | 13,952 | 13,952 | 13,952 | 13,952 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,538 | 1,506 | 1,628 | 1,514 | 1,304 |
 | 1. Long-term prepaid expenses |
|
|
1,538 | 1,506 | 1,628 | 1,514 | 1,304 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
617,533 | 646,373 | 625,864 | 648,370 | 631,958 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
70,231 | 92,665 | 74,817 | 101,722 | 84,550 |
 | I. Current liabilities |
|
|
69,995 | 92,446 | 74,597 | 101,502 | 84,330 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
51,848 | 70,061 | 60,783 | 76,799 | 66,528 |
 | 4. Advances from customers |
|
|
5,253 | 4,989 | 4,971 | 5,038 | 4,928 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,542 | 2,251 | 1,184 | 1,052 | 1,354 |
 | 6. Payables to employees |
|
|
4,120 | 4,706 | 4,678 | 4,285 | 4,691 |
 | 7. Short-term accrued expenses |
|
|
3,365 | 8,926 | 2,140 | 6,838 | 5,732 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
728 | 658 | 763 | 5,322 | 820 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,139 | 854 | 78 | 2,167 | 277 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
236 | 219 | 220 | 220 | 220 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
236 | 219 | 220 | 220 | 220 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
547,302 | 553,708 | 551,047 | 546,649 | 547,408 |
 | I. ShareHolder's equity |
|
|
547,302 | 553,708 | 551,047 | 546,649 | 547,408 |
 | 1. Owner's investment capital |
|
|
462,266 | 462,266 | 462,266 | 462,266 | 462,266 |
 | 2. Share capital surplus |
|
|
-1,874 | -1,874 | -1,874 | -1,874 | -1,874 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
40,781 | 40,781 | 40,781 | 43,596 | 43,596 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
46,109 | 52,516 | 49,855 | 42,641 | 43,400 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
33,743 | 33,743 | 45,580 | 35,051 | 35,051 |
 | - Profit after tax undistributed this period |
|
|
12,366 | 18,773 | 4,275 | 7,590 | 8,349 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
19 | 19 | 19 | 19 | 19 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
617,533 | 646,373 | 625,864 | 648,370 | 631,958 |
There is no report.
|
|