|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
582,538 | 550,981 | 582,506 | 562,038 | 580,129 |
 | I. Cash and cash equivalents |
|
|
41,702 | 42,405 | 60,628 | 44,152 | 49,536 |
 | 1. Cash |
|
|
21,702 | 22,405 | 40,628 | 24,152 | 29,536 |
 | 2. Cash equivalents |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | II. Short-term financial investments |
|
|
6,597 | 6,597 | 7,221 | 7,221 | 9,378 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,597 | 6,597 | 7,221 | 7,221 | 9,378 |
 | III. Short-term receivables |
|
|
427,953 | 390,868 | 412,034 | 418,566 | 443,475 |
 | 1. Short-term receivables of customers |
|
|
452,464 | 419,789 | 442,071 | 448,848 | 469,338 |
 | 2. Prepayments to suppliers |
|
|
1,608 | 1,521 | 1,440 | 1,534 | 5,733 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
17,283 | | | | |
 | 6. Other short-term receivables |
|
|
-43,402 | 14,967 | 14,943 | 15,225 | 15,146 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -45,410 | -46,420 | -47,041 | -46,741 |
 | IV. Inventories |
|
|
100,920 | 105,228 | 99,075 | 87,355 | 75,458 |
 | 1. Inventories |
|
|
109,862 | 112,111 | 105,959 | 94,238 | 80,146 |
 | 2. Provision for decline in value of inventories |
|
|
-8,942 | -6,883 | -6,883 | -6,883 | -4,688 |
 | V. Other current assets |
|
|
5,366 | 5,884 | 3,549 | 4,744 | 2,280 |
 | 1. Short-term prepaid expenses |
|
|
4,937 | 5,760 | 3,384 | 3,640 | 1,872 |
 | 2. Deductible VAT |
|
|
428 | 123 | 123 | 748 | 323 |
 | 3. Taxes and the State Receivables |
|
|
| | 41 | 356 | 85 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
69,131 | 66,552 | 63,866 | 63,826 | 68,243 |
 | I. Long-term receivables |
|
|
2,518 | 2,557 | 2,557 | 2,518 | 2,518 |
 | 1. Long-term customer's receivables |
|
|
2,518 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 2,557 | 2,557 | 2,518 | 2,518 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
17,622 | 15,078 | 13,278 | 11,960 | 11,058 |
 | 1. Tangible fixed assets |
|
|
13,364 | 10,865 | 9,107 | 7,833 | 6,976 |
 | - Cost |
|
|
402,625 | 402,625 | 397,690 | 397,690 | 397,824 |
 | - Accumulated depreciation |
|
|
-389,261 | -391,760 | -388,583 | -389,857 | -390,848 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,258 | 4,214 | 4,170 | 4,127 | 4,083 |
 | - Cost |
|
|
7,003 | 7,003 | 7,003 | 7,003 | 7,003 |
 | - Accumulated depreciation |
|
|
-2,746 | -2,789 | -2,833 | -2,877 | -2,920 |
 | III. Real Estate Investments |
|
|
865 | 865 | 865 | 865 | 865 |
 | - Cost |
|
|
865 | 865 | 865 | 865 | 865 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
32,850 | 32,562 | 31,709 | 32,903 | 38,336 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
32,850 | 32,562 | 31,709 | 32,903 | 38,336 |
 | IV. Long-term financial investments |
|
|
13,952 | 13,952 | 13,952 | 13,952 | 13,952 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
13,952 | 13,952 | 13,952 | 13,952 | 13,952 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,325 | 1,538 | 1,506 | 1,628 | 1,514 |
 | 1. Long-term prepaid expenses |
|
|
1,325 | 1,538 | 1,506 | 1,628 | 1,514 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
651,669 | 617,533 | 646,373 | 625,864 | 648,372 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
107,970 | 70,231 | 92,665 | 74,817 | 101,755 |
 | I. Current liabilities |
|
|
107,697 | 69,995 | 92,446 | 74,597 | 101,535 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
88,768 | 51,848 | 70,061 | 60,783 | 76,800 |
 | 4. Advances from customers |
|
|
5,099 | 5,253 | 4,989 | 4,971 | 5,038 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,861 | 3,542 | 2,251 | 1,184 | 1,084 |
 | 6. Payables to employees |
|
|
4,231 | 4,120 | 4,706 | 4,678 | 4,285 |
 | 7. Short-term accrued expenses |
|
|
3,820 | 3,365 | 8,926 | 2,140 | 6,838 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
669 | 728 | 658 | 763 | 5,322 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,249 | 1,139 | 854 | 78 | 2,167 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
273 | 236 | 219 | 220 | 220 |
 | 1. Long-term payables to sellers |
|
|
273 | | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 236 | 219 | 220 | 220 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
543,698 | 547,302 | 553,708 | 551,047 | 546,617 |
 | I. ShareHolder's equity |
|
|
543,698 | 547,302 | 553,708 | 551,047 | 546,617 |
 | 1. Owner's investment capital |
|
|
462,266 | 462,266 | 462,266 | 462,266 | 462,266 |
 | 2. Share capital surplus |
|
|
-1,874 | -1,874 | -1,874 | -1,874 | -1,874 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
40,781 | 40,781 | 40,781 | 40,781 | 43,596 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
42,506 | 46,109 | 52,516 | 49,855 | 42,609 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
33,743 | 33,743 | 33,743 | 45,580 | 35,051 |
 | - Profit after tax undistributed this period |
|
|
8,763 | 12,366 | 18,773 | 4,275 | 7,557 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
19 | 19 | 19 | 19 | 19 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
651,669 | 617,533 | 646,373 | 625,864 | 648,372 |
There is no report.
|
|