|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
678,692 | 708,030 | 532,655 | 541,025 | 557,800 |
 | I. Cash and cash equivalents |
|
|
61,576 | 36,540 | 46,762 | 49,761 | 31,633 |
 | 1. Cash |
|
|
41,576 | 26,540 | 26,762 | 29,761 | 11,633 |
 | 2. Cash equivalents |
|
|
20,000 | 10,000 | 20,000 | 20,000 | 20,000 |
 | II. Short-term financial investments |
|
|
25,297 | 25,597 | 6,597 | 6,597 | 6,597 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
25,297 | 25,597 | 6,597 | 6,597 | 6,597 |
 | III. Short-term receivables |
|
|
502,725 | 503,680 | 382,336 | 388,240 | 425,128 |
 | 1. Short-term receivables of customers |
|
|
522,431 | 523,188 | 395,989 | 405,654 | 444,571 |
 | 2. Prepayments to suppliers |
|
|
1,059 | 929 | 862 | 1,058 | 1,165 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,197 | 13,455 | 15,703 | 15,635 | 15,479 |
 | 7. Provision for doubtful short-term receivables |
|
|
-33,962 | -33,892 | -30,218 | -34,107 | -36,087 |
 | IV. Inventories |
|
|
87,809 | 137,776 | 94,036 | 95,472 | 90,987 |
 | 1. Inventories |
|
|
98,094 | 148,061 | 103,839 | 105,274 | 100,790 |
 | 2. Provision for decline in value of inventories |
|
|
-10,285 | -10,285 | -9,803 | -9,803 | -9,803 |
 | V. Other current assets |
|
|
1,285 | 4,438 | 2,923 | 955 | 3,455 |
 | 1. Short-term prepaid expenses |
|
|
1,086 | 361 | 2,299 | 336 | 3,330 |
 | 2. Deductible VAT |
|
|
133 | 3,798 | 120 | 119 | 123 |
 | 3. Taxes and the State Receivables |
|
|
| 240 | 503 | 501 | 2 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
66 | 39 | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
125,335 | 120,540 | 79,752 | 76,658 | 73,941 |
 | I. Long-term receivables |
|
|
2,518 | 2,518 | 2,518 | 2,557 | 2,557 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,518 | 2,518 | 2,518 | 2,557 | 2,557 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
75,185 | 69,920 | 29,275 | 26,217 | 23,199 |
 | 1. Tangible fixed assets |
|
|
70,662 | 65,441 | 24,841 | 21,827 | 18,854 |
 | - Cost |
|
|
512,396 | 512,396 | 402,625 | 402,625 | 402,625 |
 | - Accumulated depreciation |
|
|
-441,734 | -446,955 | -377,785 | -380,798 | -383,771 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,523 | 4,479 | 4,434 | 4,389 | 4,345 |
 | - Cost |
|
|
7,154 | 7,154 | 7,003 | 7,003 | 7,003 |
 | - Accumulated depreciation |
|
|
-2,631 | -2,675 | -2,569 | -2,614 | -2,658 |
 | III. Real Estate Investments |
|
|
865 | 865 | 865 | 865 | 865 |
 | - Cost |
|
|
865 | 865 | 865 | 865 | 865 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
31,849 | 32,381 | 32,166 | 32,166 | 32,597 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
31,849 | 32,381 | 32,166 | 32,166 | 32,597 |
 | IV. Long-term financial investments |
|
|
13,952 | 13,952 | 13,952 | 13,952 | 13,952 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
13,952 | 13,952 | 13,952 | 13,952 | 13,952 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
948 | 892 | 977 | 902 | 772 |
 | 1. Long-term prepaid expenses |
|
|
948 | 892 | 977 | 902 | 772 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
18 | 13 | | | |
 | TOTAL ASSETS |
|
|
804,026 | 828,571 | 612,407 | 617,683 | 631,741 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
219,419 | 244,127 | 88,318 | 89,234 | 96,705 |
 | I. Current liabilities |
|
|
219,133 | 243,835 | 88,023 | 88,958 | 96,418 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
111,427 | 128,531 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
82,888 | 95,222 | 71,498 | 71,759 | 77,401 |
 | 4. Advances from customers |
|
|
6,204 | 6,564 | 4,997 | 5,207 | 4,965 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,585 | 2,133 | 697 | 737 | 1,282 |
 | 6. Payables to employees |
|
|
4,395 | 5,434 | 3,104 | 3,370 | 4,176 |
 | 7. Short-term accrued expenses |
|
|
3,308 | 1,239 | 1,996 | 2,869 | 4,027 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
751 | 956 | 665 | 668 | 611 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,575 | 3,755 | 5,066 | 4,348 | 3,955 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
286 | 292 | 295 | 276 | 287 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
286 | 292 | 295 | 276 | 287 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
584,608 | 584,444 | 524,089 | 528,449 | 535,036 |
 | I. ShareHolder's equity |
|
|
584,608 | 584,444 | 524,089 | 528,449 | 535,036 |
 | 1. Owner's investment capital |
|
|
451,000 | 451,000 | 451,000 | 451,000 | 462,266 |
 | 2. Share capital surplus |
|
|
-1,874 | -1,874 | -1,874 | -1,874 | -1,874 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
947 | 947 | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
38,282 | 38,282 | 40,630 | 40,630 | 40,630 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
47,943 | 48,893 | 34,314 | 38,674 | 33,994 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
30,881 | 47,948 | 43,721 | 43,721 | 32,455 |
 | - Profit after tax undistributed this period |
|
|
17,063 | 945 | -9,407 | -5,047 | 1,540 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
48,310 | 47,196 | 19 | 19 | 19 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
804,026 | 828,571 | 612,407 | 617,683 | 631,741 |
There is no report.
|
|