|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
689,234 | 678,692 | 708,030 | 532,655 | 541,025 |
| I. Cash and cash equivalents |
|
|
30,603 | 61,576 | 36,540 | 46,762 | 49,761 |
| 1. Cash |
|
|
20,603 | 41,576 | 26,540 | 26,762 | 29,761 |
| 2. Cash equivalents |
|
|
10,000 | 20,000 | 10,000 | 20,000 | 20,000 |
| II. Short-term financial investments |
|
|
35,597 | 25,297 | 25,597 | 6,597 | 6,597 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
35,597 | 25,297 | 25,597 | 6,597 | 6,597 |
| III. Short-term receivables |
|
|
490,111 | 502,725 | 503,680 | 382,336 | 388,240 |
| 1. Short-term receivables of customers |
|
|
507,920 | 522,431 | 523,188 | 395,989 | 405,654 |
| 2. Prepayments to suppliers |
|
|
1,584 | 1,059 | 929 | 862 | 1,058 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
14,569 | 13,197 | 13,455 | 15,703 | 15,635 |
| 7. Provision for doubtful short-term receivables |
|
|
-33,962 | -33,962 | -33,892 | -30,218 | -34,107 |
| IV. Inventories |
|
|
129,643 | 87,809 | 137,776 | 94,036 | 95,472 |
| 1. Inventories |
|
|
140,293 | 98,094 | 148,061 | 103,839 | 105,274 |
| 2. Provision for decline in value of inventories |
|
|
-10,650 | -10,285 | -10,285 | -9,803 | -9,803 |
| V. Other current assets |
|
|
3,279 | 1,285 | 4,438 | 2,923 | 955 |
| 1. Short-term prepaid expenses |
|
|
2,855 | 1,086 | 361 | 2,299 | 336 |
| 2. Deductible VAT |
|
|
358 | 133 | 3,798 | 120 | 119 |
| 3. Taxes and the State Receivables |
|
|
| | 240 | 503 | 501 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
66 | 66 | 39 | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
129,098 | 125,335 | 120,540 | 79,752 | 76,658 |
| I. Long-term receivables |
|
|
2,518 | 2,518 | 2,518 | 2,518 | 2,557 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,518 | 2,518 | 2,518 | 2,518 | 2,557 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
80,826 | 75,185 | 69,920 | 29,275 | 26,217 |
| 1. Tangible fixed assets |
|
|
76,258 | 70,662 | 65,441 | 24,841 | 21,827 |
| - Cost |
|
|
512,396 | 512,396 | 512,396 | 402,625 | 402,625 |
| - Accumulated depreciation |
|
|
-436,138 | -441,734 | -446,955 | -377,785 | -380,798 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,569 | 4,523 | 4,479 | 4,434 | 4,389 |
| - Cost |
|
|
7,154 | 7,154 | 7,154 | 7,003 | 7,003 |
| - Accumulated depreciation |
|
|
-2,585 | -2,631 | -2,675 | -2,569 | -2,614 |
| III. Real Estate Investments |
|
|
865 | 865 | 865 | 865 | 865 |
| - Cost |
|
|
865 | 865 | 865 | 865 | 865 |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
29,965 | 31,849 | 32,381 | 32,166 | 32,166 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
29,965 | 31,849 | 32,381 | 32,166 | 32,166 |
| IV. Long-term financial investments |
|
|
13,952 | 13,952 | 13,952 | 13,952 | 13,952 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
13,952 | 13,952 | 13,952 | 13,952 | 13,952 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
949 | 948 | 892 | 977 | 902 |
| 1. Long-term prepaid expenses |
|
|
949 | 948 | 892 | 977 | 902 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
23 | 18 | 13 | | |
| TOTAL ASSETS |
|
|
818,332 | 804,026 | 828,571 | 612,407 | 617,683 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
236,961 | 219,419 | 244,127 | 88,318 | 89,234 |
| I. Current liabilities |
|
|
236,682 | 219,133 | 243,835 | 88,023 | 88,958 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
117,029 | 111,427 | 128,531 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
89,193 | 82,888 | 95,222 | 71,498 | 71,759 |
| 4. Advances from customers |
|
|
9,523 | 6,204 | 6,564 | 4,997 | 5,207 |
| 5. Taxes and other payables to the State Budget |
|
|
8,699 | 5,585 | 2,133 | 697 | 737 |
| 6. Payables to employees |
|
|
3,836 | 4,395 | 5,434 | 3,104 | 3,370 |
| 7. Short-term accrued expenses |
|
|
2,616 | 3,308 | 1,239 | 1,996 | 2,869 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,196 | 751 | 956 | 665 | 668 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,590 | 4,575 | 3,755 | 5,066 | 4,348 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
279 | 286 | 292 | 295 | 276 |
| 1. Long-term payables to sellers |
|
|
279 | | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 286 | 292 | 295 | 276 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
581,370 | 584,608 | 584,444 | 524,089 | 528,449 |
| I. ShareHolder's equity |
|
|
581,370 | 584,608 | 584,444 | 524,089 | 528,449 |
| 1. Owner's investment capital |
|
|
451,000 | 451,000 | 451,000 | 451,000 | 451,000 |
| 2. Share capital surplus |
|
|
-1,874 | -1,874 | -1,874 | -1,874 | -1,874 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
947 | 947 | 947 | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
38,282 | 38,282 | 38,282 | 40,630 | 40,630 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
43,980 | 47,943 | 48,893 | 34,314 | 38,674 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
31,083 | 30,881 | 47,948 | 43,721 | 43,721 |
| - Profit after tax undistributed this period |
|
|
12,896 | 17,063 | 945 | -9,407 | -5,047 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
49,036 | 48,310 | 47,196 | 19 | 19 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
818,332 | 804,026 | 828,571 | 612,407 | 617,683 |
There is no report.
|
|