|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,957,355 | 3,683,479 | 3,898,782 | 4,270,379 | 4,510,971 |
 | I. Cash and cash equivalents |
|
|
115,859 | 427,591 | 347,616 | 471,238 | 536,434 |
 | 1. Cash |
|
|
65,859 | 137,591 | 62,616 | 115,898 | 86,134 |
 | 2. Cash equivalents |
|
|
50,000 | 290,000 | 285,000 | 355,340 | 450,300 |
 | II. Short-term financial investments |
|
|
| 14,040 | 14,040 | 193,600 | 418,140 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 14,040 | 14,040 | 193,600 | 418,140 |
 | III. Short-term receivables |
|
|
1,790,151 | 1,898,001 | 2,170,000 | 1,968,690 | 1,799,045 |
 | 1. Short-term receivables of customers |
|
|
285,578 | 367,889 | 299,053 | 228,444 | 142,605 |
 | 2. Prepayments to suppliers |
|
|
318,657 | 658,243 | 811,969 | 951,221 | 876,350 |
 | 3. Short-term intercompany receivables |
|
|
| | 293 | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
406,600 | 103,691 | 287,091 | 74,082 | 73,600 |
 | 6. Other short-term receivables |
|
|
779,316 | 768,179 | 771,594 | 714,943 | 706,489 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,049,537 | 1,333,657 | 1,360,900 | 1,620,369 | 1,733,428 |
 | 1. Inventories |
|
|
1,049,537 | 1,333,657 | 1,360,900 | 1,620,369 | 1,733,428 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,808 | 10,190 | 6,227 | 16,481 | 23,924 |
 | 1. Short-term prepaid expenses |
|
|
45 | 44 | 204 | 195 | 96 |
 | 2. Deductible VAT |
|
|
1,763 | 10,147 | 6,023 | 16,286 | 23,828 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
886,886 | 539,981 | 575,876 | 630,348 | 601,858 |
 | I. Long-term receivables |
|
|
66,315 | 65,961 | 65,961 | 65,963 | 1,763 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
66,315 | 65,961 | 65,961 | 65,963 | 1,763 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,072 | 974 | 915 | 934 | 871 |
 | 1. Tangible fixed assets |
|
|
1,072 | 974 | 915 | 934 | 871 |
 | - Cost |
|
|
5,716 | 5,716 | 5,716 | 5,798 | 5,798 |
 | - Accumulated depreciation |
|
|
-4,644 | -4,742 | -4,801 | -4,864 | -4,928 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
150 | 1,577 | 4,445 | 7,846 | 16,127 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
150 | 1,577 | 4,445 | 7,846 | 16,127 |
 | IV. Long-term financial investments |
|
|
813,806 | 459,501 | 459,501 | 459,501 | 459,501 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
554,305 | | | | |
 | 3. Other investments in equity instruments |
|
|
244,501 | 444,501 | 444,501 | 444,501 | 444,501 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
 | V. Total other long-term assets |
|
|
5,542 | 11,969 | 45,054 | 96,104 | 123,597 |
 | 1. Long-term prepaid expenses |
|
|
5,542 | 11,969 | 45,054 | 94,336 | 119,867 |
 | 2. Deferred income tax assets |
|
|
| | | 1,768 | 3,730 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,844,241 | 4,223,460 | 4,474,658 | 4,900,727 | 5,112,829 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,204,781 | 1,563,745 | 1,626,151 | 2,046,429 | 2,288,673 |
 | I. Current liabilities |
|
|
681,347 | 781,994 | 826,640 | 1,041,818 | 1,180,007 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
105,078 | 107,468 | 102,890 | 126,990 | 129,439 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
238,211 | 222,364 | 179,383 | 220,938 | 219,792 |
 | 4. Advances from customers |
|
|
301,610 | 415,069 | 511,023 | 650,578 | 787,079 |
 | 5. Taxes and other payables to the State Budget |
|
|
21,045 | 17,050 | 16,754 | 21,545 | 20,473 |
 | 6. Payables to employees |
|
|
845 | 1,035 | 1,065 | 1,359 | 1,491 |
 | 7. Short-term accrued expenses |
|
|
5,530 | 9,321 | 5,802 | 11,320 | 7,181 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
619 | 367 | 281 | 16 | 5,481 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,408 | 9,319 | 9,442 | 9,073 | 9,073 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
523,434 | 781,751 | 799,511 | 1,004,611 | 1,108,666 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
377 | | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
523,000 | 781,705 | 799,478 | 1,004,607 | 1,108,666 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
57 | 46 | 33 | 4 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,639,460 | 2,659,714 | 2,848,506 | 2,854,298 | 2,824,157 |
 | I. ShareHolder's equity |
|
|
2,639,460 | 2,659,714 | 2,848,506 | 2,854,298 | 2,824,157 |
 | 1. Owner's investment capital |
|
|
2,152,498 | 2,152,498 | 2,152,498 | 2,152,498 | 2,152,498 |
 | 2. Share capital surplus |
|
|
-707 | -707 | -707 | -707 | -707 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
39,603 | 41,861 | 41,861 | 41,861 | 41,861 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
81,823 | 98,888 | 106,961 | 112,301 | 81,551 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
75,512 | 71,851 | 71,722 | 71,599 | 70,689 |
 | - Profit after tax undistributed this period |
|
|
6,311 | 27,037 | 35,238 | 40,702 | 10,863 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
366,243 | 367,174 | 547,893 | 548,345 | 548,953 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,844,241 | 4,223,460 | 4,474,658 | 4,900,727 | 5,112,829 |
There is no report.
|
|