|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,683,479 | 3,898,782 | 4,270,379 | 4,510,971 | 4,881,593 |
 | I. Cash and cash equivalents |
|
|
427,591 | 347,616 | 471,238 | 536,434 | 676,943 |
 | 1. Cash |
|
|
137,591 | 62,616 | 115,898 | 86,134 | 93,643 |
 | 2. Cash equivalents |
|
|
290,000 | 285,000 | 355,340 | 450,300 | 583,300 |
 | II. Short-term financial investments |
|
|
14,040 | 14,040 | 193,600 | 418,140 | 111,040 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
14,040 | 14,040 | 193,600 | 418,140 | 111,040 |
 | III. Short-term receivables |
|
|
1,898,001 | 2,170,000 | 1,968,690 | 1,799,045 | 2,007,281 |
 | 1. Short-term receivables of customers |
|
|
367,889 | 299,053 | 228,444 | 142,605 | 140,731 |
 | 2. Prepayments to suppliers |
|
|
658,243 | 811,969 | 951,221 | 876,350 | 883,475 |
 | 3. Short-term intercompany receivables |
|
|
| 293 | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
103,691 | 287,091 | 74,082 | 73,600 | 211,100 |
 | 6. Other short-term receivables |
|
|
768,179 | 771,594 | 714,943 | 706,489 | 771,975 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,333,657 | 1,360,900 | 1,620,369 | 1,733,428 | 2,050,011 |
 | 1. Inventories |
|
|
1,333,657 | 1,360,900 | 1,620,369 | 1,733,428 | 2,050,011 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,190 | 6,227 | 16,481 | 23,924 | 36,318 |
 | 1. Short-term prepaid expenses |
|
|
44 | 204 | 195 | 96 | 2,596 |
 | 2. Deductible VAT |
|
|
10,147 | 6,023 | 16,286 | 23,828 | 33,723 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
539,981 | 575,876 | 630,348 | 601,858 | 675,035 |
 | I. Long-term receivables |
|
|
65,961 | 65,961 | 65,963 | 1,763 | 1,763 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
65,961 | 65,961 | 65,963 | 1,763 | 1,763 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
974 | 915 | 934 | 871 | 28,567 |
 | 1. Tangible fixed assets |
|
|
974 | 915 | 934 | 871 | 28,567 |
 | - Cost |
|
|
5,716 | 5,716 | 5,798 | 5,798 | 33,602 |
 | - Accumulated depreciation |
|
|
-4,742 | -4,801 | -4,864 | -4,928 | -5,035 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,577 | 4,445 | 7,846 | 16,127 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,577 | 4,445 | 7,846 | 16,127 | |
 | IV. Long-term financial investments |
|
|
459,501 | 459,501 | 459,501 | 459,501 | 459,501 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
444,501 | 444,501 | 444,501 | 444,501 | 444,501 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
 | V. Total other long-term assets |
|
|
11,969 | 45,054 | 96,104 | 123,597 | 185,205 |
 | 1. Long-term prepaid expenses |
|
|
11,969 | 45,054 | 94,336 | 119,867 | 177,654 |
 | 2. Deferred income tax assets |
|
|
| | 1,768 | 3,730 | 7,551 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,223,460 | 4,474,658 | 4,900,727 | 5,112,829 | 5,556,629 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,563,745 | 1,626,151 | 2,046,429 | 2,288,673 | 2,722,520 |
 | I. Current liabilities |
|
|
781,994 | 826,640 | 1,041,818 | 1,180,007 | 1,611,680 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
107,468 | 102,890 | 126,990 | 129,439 | 129,444 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
222,364 | 179,383 | 220,938 | 219,792 | 410,660 |
 | 4. Advances from customers |
|
|
415,069 | 511,023 | 650,578 | 787,079 | 1,028,702 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,050 | 16,754 | 21,545 | 20,473 | 14,154 |
 | 6. Payables to employees |
|
|
1,035 | 1,065 | 1,359 | 1,491 | 1,764 |
 | 7. Short-term accrued expenses |
|
|
9,321 | 5,802 | 11,320 | 7,181 | 11,514 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
367 | 281 | 16 | 5,481 | 5,519 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,319 | 9,442 | 9,073 | 9,073 | 9,922 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
781,751 | 799,511 | 1,004,611 | 1,108,666 | 1,110,840 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
781,705 | 799,478 | 1,004,607 | 1,108,666 | 1,110,840 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
46 | 33 | 4 | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,659,714 | 2,848,506 | 2,854,298 | 2,824,157 | 2,834,109 |
 | I. ShareHolder's equity |
|
|
2,659,714 | 2,848,506 | 2,854,298 | 2,824,157 | 2,834,109 |
 | 1. Owner's investment capital |
|
|
2,152,498 | 2,152,498 | 2,152,498 | 2,152,498 | 2,152,498 |
 | 2. Share capital surplus |
|
|
-707 | -707 | -707 | -707 | -707 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
41,861 | 41,861 | 41,861 | 41,861 | 44,051 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
98,888 | 106,961 | 112,301 | 81,551 | 88,551 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
71,851 | 71,722 | 71,599 | 70,689 | 67,158 |
 | - Profit after tax undistributed this period |
|
|
27,037 | 35,238 | 40,702 | 10,863 | 21,393 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
367,174 | 547,893 | 548,345 | 548,953 | 549,715 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,223,460 | 4,474,658 | 4,900,727 | 5,112,829 | 5,556,629 |
There is no report.
|
|