|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
892,870 | 894,358 | 838,613 | 890,341 | 837,914 |
 | I. Cash and cash equivalents |
|
|
84 | 556 | 863 | 43,218 | 43,110 |
 | 1. Cash |
|
|
84 | 556 | 863 | 43,218 | 43,110 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
781,491 | 781,491 | 728,335 | 766,668 | 766,668 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
-14,822 | -14,822 | -67,978 | | |
 | 3. Investments holding until maturity |
|
|
796,313 | 796,313 | 796,313 | 766,668 | 766,668 |
 | III. Short-term receivables |
|
|
71,496 | 72,267 | 69,385 | 40,420 | 3,641 |
 | 1. Short-term receivables of customers |
|
|
8,155 | 8,817 | 9,246 | 9,500 | 10,819 |
 | 2. Prepayments to suppliers |
|
|
25,859 | 25,809 | 25,762 | 25,790 | 25,864 |
 | 3. Short-term intercompany receivables |
|
|
| 10 | 10 | 10 | 10 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
142,247 | 142,396 | 142,648 | 142,969 | 143,130 |
 | 7. Provision for doubtful short-term receivables |
|
|
-104,765 | -104,765 | -108,281 | -137,850 | -176,183 |
 | IV. Inventories |
|
|
29,004 | 29,004 | 29,004 | 29,004 | 15,761 |
 | 1. Inventories |
|
|
29,004 | 29,004 | 29,004 | 29,004 | 15,761 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,795 | 11,041 | 11,025 | 11,031 | 8,735 |
 | 1. Short-term prepaid expenses |
|
|
| 2 | 1 | | |
 | 2. Deductible VAT |
|
|
10,276 | 10,519 | 10,505 | 10,513 | 8,216 |
 | 3. Taxes and the State Receivables |
|
|
519 | 519 | 519 | 519 | 519 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
308,483 | 313,468 | 312,948 | 312,424 | 311,908 |
 | I. Long-term receivables |
|
|
92,065 | 92,065 | 92,065 | 92,061 | 92,065 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | -4 | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
92,065 | 92,065 | 92,065 | 92,065 | 92,065 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
53,769 | 53,300 | 52,831 | 50,148 | 49,754 |
 | 1. Tangible fixed assets |
|
|
9,586 | 9,433 | 9,280 | 6,913 | 6,836 |
 | - Cost |
|
|
28,426 | 28,426 | 28,426 | 18,865 | 18,865 |
 | - Accumulated depreciation |
|
|
-18,840 | -18,993 | -19,145 | -11,951 | -12,029 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
44,184 | 43,867 | 43,551 | 43,235 | 42,918 |
 | - Cost |
|
|
56,375 | 56,375 | 56,375 | 56,375 | 56,375 |
 | - Accumulated depreciation |
|
|
-12,191 | -12,507 | -12,824 | -13,140 | -13,456 |
 | III. Real Estate Investments |
|
|
10,880 | 10,829 | 10,778 | 12,941 | 12,815 |
 | - Cost |
|
|
13,984 | 13,984 | 13,984 | 23,545 | 23,545 |
 | - Accumulated depreciation |
|
|
-3,104 | -3,155 | -3,206 | -10,604 | -10,730 |
 | IV. Long-term assets in progress |
|
|
148,769 | 154,274 | 154,274 | 154,274 | 154,274 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
148,769 | 154,274 | 154,274 | 154,274 | 154,274 |
 | IV. Long-term financial investments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,201,353 | 1,207,826 | 1,151,561 | 1,202,765 | 1,149,822 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
907,209 | 915,254 | 913,633 | 955,475 | 934,860 |
 | I. Current liabilities |
|
|
835,688 | 843,733 | 842,112 | 883,955 | 863,340 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
96,132 | 96,132 | 96,132 | 96,132 | 96,094 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,878 | 8,217 | 7,395 | 7,338 | 7,363 |
 | 4. Advances from customers |
|
|
29,126 | 31,095 | 29,586 | 29,567 | 44,770 |
 | 5. Taxes and other payables to the State Budget |
|
|
21,224 | 26,381 | 26,492 | 26,367 | 24,380 |
 | 6. Payables to employees |
|
|
2,936 | 2,704 | 2,500 | 2,266 | 2,269 |
 | 7. Short-term accrued expenses |
|
|
77,442 | 77,442 | 79,424 | 79,419 | 81,364 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
600,740 | 601,553 | 600,374 | 642,656 | 606,891 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
209 | 209 | 209 | 209 | 209 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
71,520 | 71,520 | 71,520 | 71,520 | 71,520 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
71,520 | 71,520 | 71,520 | 71,520 | 71,520 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
294,144 | 292,573 | 237,928 | 247,290 | 214,962 |
 | I. ShareHolder's equity |
|
|
294,144 | 292,573 | 237,928 | 247,290 | 214,962 |
 | 1. Owner's investment capital |
|
|
454,072 | 454,072 | 454,072 | 454,072 | 454,072 |
 | 2. Share capital surplus |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | 2,773 | | |
 | 8. Investment and development funds |
|
|
2,773 | 2,773 | | 2,773 | 2,773 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-163,701 | -165,272 | -219,917 | -210,555 | -242,883 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-86,644 | -86,644 | -86,644 | -211,153 | -211,153 |
 | - Profit after tax undistributed this period |
|
|
-77,057 | -78,628 | -133,273 | 598 | -31,730 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,201,353 | 1,207,826 | 1,151,561 | 1,202,765 | 1,149,822 |
There is no report.
|
|