|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
965,973 | 925,169 | 929,118 | 926,587 | 908,175 |
 | I. Cash and cash equivalents |
|
|
258 | 241 | 1,064 | 445 | 279 |
 | 1. Cash |
|
|
258 | 241 | 1,064 | 445 | 279 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
796,313 | 796,313 | 796,313 | 796,313 | 796,313 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
796,313 | 796,313 | 796,313 | 796,313 | 796,313 |
 | III. Short-term receivables |
|
|
109,244 | 68,448 | 70,883 | 69,732 | 51,296 |
 | 1. Short-term receivables of customers |
|
|
9,208 | 8,292 | 8,439 | 9,936 | 7,937 |
 | 2. Prepayments to suppliers |
|
|
26,016 | 25,979 | 28,142 | 26,989 | 25,796 |
 | 3. Short-term intercompany receivables |
|
|
10 | 10 | | 10 | 10 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
123,762 | 119,744 | 119,879 | 121,375 | 121,889 |
 | 7. Provision for doubtful short-term receivables |
|
|
-49,751 | -85,577 | -85,577 | -88,577 | -104,336 |
 | IV. Inventories |
|
|
49,165 | 49,165 | 49,165 | 49,165 | 49,149 |
 | 1. Inventories |
|
|
49,165 | 49,165 | 49,165 | 49,165 | 49,149 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,992 | 11,001 | 11,693 | 10,932 | 11,138 |
 | 1. Short-term prepaid expenses |
|
|
11 | 5 | 2 | 1 | |
 | 2. Deductible VAT |
|
|
10,462 | 10,477 | 10,174 | 10,412 | 10,428 |
 | 3. Taxes and the State Receivables |
|
|
519 | 519 | 1,517 | 519 | 710 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
300,126 | 299,606 | 299,086 | 298,641 | 298,121 |
 | I. Long-term receivables |
|
|
91,965 | 91,965 | 91,965 | 91,965 | 91,965 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
91,965 | 91,965 | 91,965 | 91,965 | 91,965 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
56,583 | 56,114 | 55,645 | 55,176 | 54,707 |
 | 1. Tangible fixed assets |
|
|
10,501 | 10,349 | 10,196 | 10,043 | 9,891 |
 | - Cost |
|
|
30,261 | 28,426 | 28,426 | 28,426 | 28,426 |
 | - Accumulated depreciation |
|
|
-19,760 | -18,077 | -18,230 | -18,382 | -18,535 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
46,082 | 45,765 | 45,449 | 45,133 | 44,816 |
 | - Cost |
|
|
56,375 | 56,375 | 56,375 | 56,375 | 56,375 |
 | - Accumulated depreciation |
|
|
-10,293 | -10,609 | -10,925 | -11,242 | -11,558 |
 | III. Real Estate Investments |
|
|
11,187 | 11,136 | 11,085 | 11,034 | 10,983 |
 | - Cost |
|
|
13,984 | 13,984 | 13,984 | 13,984 | 13,984 |
 | - Accumulated depreciation |
|
|
-2,797 | -2,848 | -2,899 | -2,951 | -3,002 |
 | IV. Long-term assets in progress |
|
|
137,391 | 137,391 | 137,391 | 137,466 | 137,466 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
137,391 | 137,391 | 137,391 | 137,466 | 137,466 |
 | IV. Long-term financial investments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,266,099 | 1,224,774 | 1,228,204 | 1,225,228 | 1,206,296 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
827,030 | 823,303 | 829,541 | 827,250 | 823,960 |
 | I. Current liabilities |
|
|
755,509 | 751,783 | 758,020 | 755,730 | 752,439 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
102,632 | 96,132 | 96,132 | 96,132 | 96,132 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,221 | 10,602 | 10,548 | 10,164 | 7,528 |
 | 4. Advances from customers |
|
|
30,625 | 29,520 | 31,947 | 30,819 | 29,308 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,453 | 6,698 | 7,956 | 7,138 | 5,909 |
 | 6. Payables to employees |
|
|
2,243 | 2,472 | 2,934 | 2,712 | 2,878 |
 | 7. Short-term accrued expenses |
|
|
6,911 | 9,025 | 11,000 | 10,962 | 11,030 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
595,214 | 597,124 | 597,294 | 597,594 | 599,444 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
209 | 209 | 209 | 209 | 209 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
71,520 | 71,520 | 71,520 | 71,520 | 71,520 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
71,520 | 71,520 | 71,520 | 71,520 | 71,520 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
439,070 | 401,471 | 398,663 | 397,978 | 382,336 |
 | I. ShareHolder's equity |
|
|
439,070 | 401,471 | 398,663 | 397,978 | 382,336 |
 | 1. Owner's investment capital |
|
|
454,072 | 454,072 | 454,072 | 454,072 | 454,072 |
 | 2. Share capital surplus |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,773 | 2,773 | 2,773 | 2,773 | 2,773 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-18,775 | -56,373 | -59,181 | -59,867 | -75,509 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-11,908 | -54,708 | -54,708 | -54,708 | -54,708 |
 | - Profit after tax undistributed this period |
|
|
-6,867 | -1,665 | -4,473 | -5,159 | -20,801 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,266,099 | 1,224,774 | 1,228,204 | 1,225,228 | 1,206,296 |
There is no report.
|
|