|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
929,118 | 926,587 | 908,175 | 898,576 | 899,049 |
 | I. Cash and cash equivalents |
|
|
1,064 | 445 | 279 | 44 | 84 |
 | 1. Cash |
|
|
1,064 | 445 | 279 | 44 | 84 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
796,313 | 796,313 | 796,313 | 787,420 | 787,420 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | -8,893 | -8,893 |
 | 3. Investments holding until maturity |
|
|
796,313 | 796,313 | 796,313 | 796,313 | 796,313 |
 | III. Short-term receivables |
|
|
70,883 | 69,732 | 51,296 | 71,141 | 71,534 |
 | 1. Short-term receivables of customers |
|
|
8,439 | 9,936 | 7,937 | 7,749 | 8,161 |
 | 2. Prepayments to suppliers |
|
|
28,142 | 26,989 | 25,796 | 25,869 | 25,879 |
 | 3. Short-term intercompany receivables |
|
|
| 10 | 10 | 10 | 10 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
119,879 | 121,375 | 121,889 | 142,278 | 142,249 |
 | 7. Provision for doubtful short-term receivables |
|
|
-85,577 | -88,577 | -104,336 | -104,765 | -104,765 |
 | IV. Inventories |
|
|
49,165 | 49,165 | 49,149 | 29,004 | 29,004 |
 | 1. Inventories |
|
|
49,165 | 49,165 | 49,149 | 29,004 | 29,004 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,693 | 10,932 | 11,138 | 10,967 | 11,008 |
 | 1. Short-term prepaid expenses |
|
|
2 | 1 | | | |
 | 2. Deductible VAT |
|
|
10,174 | 10,412 | 10,428 | 10,449 | 10,489 |
 | 3. Taxes and the State Receivables |
|
|
1,517 | 519 | 710 | 519 | 519 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
299,086 | 298,641 | 298,121 | 297,601 | 297,180 |
 | I. Long-term receivables |
|
|
91,965 | 91,965 | 91,965 | 91,965 | 92,065 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
91,965 | 91,965 | 91,965 | 91,965 | 92,065 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
55,645 | 55,176 | 54,707 | 54,238 | 53,769 |
 | 1. Tangible fixed assets |
|
|
10,196 | 10,043 | 9,891 | 9,738 | 9,586 |
 | - Cost |
|
|
28,426 | 28,426 | 28,426 | 28,426 | 28,426 |
 | - Accumulated depreciation |
|
|
-18,230 | -18,382 | -18,535 | -18,688 | -18,840 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
45,449 | 45,133 | 44,816 | 44,500 | 44,184 |
 | - Cost |
|
|
56,375 | 56,375 | 56,375 | 56,375 | 56,375 |
 | - Accumulated depreciation |
|
|
-10,925 | -11,242 | -11,558 | -11,874 | -12,191 |
 | III. Real Estate Investments |
|
|
11,085 | 11,034 | 10,983 | 10,931 | 10,880 |
 | - Cost |
|
|
13,984 | 13,984 | 13,984 | 13,984 | 13,984 |
 | - Accumulated depreciation |
|
|
-2,899 | -2,951 | -3,002 | -3,053 | -3,104 |
 | IV. Long-term assets in progress |
|
|
137,391 | 137,466 | 137,466 | 137,466 | 137,466 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
137,391 | 137,466 | 137,466 | 137,466 | 137,466 |
 | IV. Long-term financial investments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,228,204 | 1,225,228 | 1,206,296 | 1,196,177 | 1,196,230 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
829,541 | 827,250 | 823,960 | 825,999 | 829,697 |
 | I. Current liabilities |
|
|
758,020 | 755,730 | 752,439 | 754,478 | 758,176 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
96,132 | 96,132 | 96,132 | 96,132 | 96,132 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,548 | 10,164 | 7,528 | 7,594 | 7,765 |
 | 4. Advances from customers |
|
|
31,947 | 30,819 | 29,308 | 29,499 | 29,870 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,956 | 7,138 | 5,909 | 5,714 | 5,734 |
 | 6. Payables to employees |
|
|
2,934 | 2,712 | 2,878 | 2,824 | 2,936 |
 | 7. Short-term accrued expenses |
|
|
11,000 | 10,962 | 11,030 | 12,858 | 14,803 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
597,294 | 597,594 | 599,444 | 599,649 | 600,727 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
209 | 209 | 209 | 209 | 209 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
71,520 | 71,520 | 71,520 | 71,520 | 71,520 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
71,520 | 71,520 | 71,520 | 71,520 | 71,520 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
398,663 | 397,978 | 382,336 | 370,178 | 366,533 |
 | I. ShareHolder's equity |
|
|
398,663 | 397,978 | 382,336 | 370,178 | 366,533 |
 | 1. Owner's investment capital |
|
|
454,072 | 454,072 | 454,072 | 454,072 | 454,072 |
 | 2. Share capital surplus |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,773 | 2,773 | 2,773 | 2,773 | 2,773 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-59,181 | -59,867 | -75,509 | -87,667 | -91,312 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-54,708 | -54,708 | -54,708 | -86,644 | -86,644 |
 | - Profit after tax undistributed this period |
|
|
-4,473 | -5,159 | -20,801 | -1,023 | -4,668 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,228,204 | 1,225,228 | 1,206,296 | 1,196,177 | 1,196,230 |
There is no report.
|
|