|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
966,586 | 965,973 | 925,169 | 929,118 | 926,587 |
| I. Cash and cash equivalents |
|
|
932 | 258 | 241 | 1,064 | 445 |
| 1. Cash |
|
|
932 | 258 | 241 | 1,064 | 445 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
796,313 | 796,313 | 796,313 | 796,313 | 796,313 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
796,313 | 796,313 | 796,313 | 796,313 | 796,313 |
| III. Short-term receivables |
|
|
109,392 | 109,244 | 68,448 | 70,883 | 69,732 |
| 1. Short-term receivables of customers |
|
|
9,993 | 9,208 | 8,292 | 8,439 | 9,936 |
| 2. Prepayments to suppliers |
|
|
25,992 | 26,016 | 25,979 | 28,142 | 26,989 |
| 3. Short-term intercompany receivables |
|
|
10 | 10 | 10 | | 10 |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
123,148 | 123,762 | 119,744 | 119,879 | 121,375 |
| 7. Provision for doubtful short-term receivables |
|
|
-49,751 | -49,751 | -85,577 | -85,577 | -88,577 |
| IV. Inventories |
|
|
49,165 | 49,165 | 49,165 | 49,165 | 49,165 |
| 1. Inventories |
|
|
49,165 | 49,165 | 49,165 | 49,165 | 49,165 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
10,784 | 10,992 | 11,001 | 11,693 | 10,932 |
| 1. Short-term prepaid expenses |
|
|
12 | 11 | 5 | 2 | 1 |
| 2. Deductible VAT |
|
|
10,254 | 10,462 | 10,477 | 10,174 | 10,412 |
| 3. Taxes and the State Receivables |
|
|
519 | 519 | 519 | 1,517 | 519 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
300,461 | 300,126 | 299,606 | 299,086 | 298,641 |
| I. Long-term receivables |
|
|
91,965 | 91,965 | 91,965 | 91,965 | 91,965 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
91,965 | 91,965 | 91,965 | 91,965 | 91,965 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
57,052 | 56,583 | 56,114 | 55,645 | 55,176 |
| 1. Tangible fixed assets |
|
|
10,654 | 10,501 | 10,349 | 10,196 | 10,043 |
| - Cost |
|
|
30,261 | 30,261 | 28,426 | 28,426 | 28,426 |
| - Accumulated depreciation |
|
|
-19,607 | -19,760 | -18,077 | -18,230 | -18,382 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
46,398 | 46,082 | 45,765 | 45,449 | 45,133 |
| - Cost |
|
|
56,375 | 56,375 | 56,375 | 56,375 | 56,375 |
| - Accumulated depreciation |
|
|
-9,976 | -10,293 | -10,609 | -10,925 | -11,242 |
| III. Real Estate Investments |
|
|
11,238 | 11,187 | 11,136 | 11,085 | 11,034 |
| - Cost |
|
|
13,984 | 13,984 | 13,984 | 13,984 | 13,984 |
| - Accumulated depreciation |
|
|
-2,746 | -2,797 | -2,848 | -2,899 | -2,951 |
| IV. Long-term assets in progress |
|
|
137,205 | 137,391 | 137,391 | 137,391 | 137,466 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
137,205 | 137,391 | 137,391 | 137,391 | 137,466 |
| IV. Long-term financial investments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,267,046 | 1,266,099 | 1,224,774 | 1,228,204 | 1,225,228 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
825,017 | 827,030 | 823,303 | 829,541 | 827,250 |
| I. Current liabilities |
|
|
753,496 | 755,509 | 751,783 | 758,020 | 755,730 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
102,206 | 102,632 | 96,132 | 96,132 | 96,132 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,194 | 11,221 | 10,602 | 10,548 | 10,164 |
| 4. Advances from customers |
|
|
30,984 | 30,625 | 29,520 | 31,947 | 30,819 |
| 5. Taxes and other payables to the State Budget |
|
|
6,314 | 6,453 | 6,698 | 7,956 | 7,138 |
| 6. Payables to employees |
|
|
2,386 | 2,243 | 2,472 | 2,934 | 2,712 |
| 7. Short-term accrued expenses |
|
|
7,000 | 6,911 | 9,025 | 11,000 | 10,962 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
595,203 | 595,214 | 597,124 | 597,294 | 597,594 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
209 | 209 | 209 | 209 | 209 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
71,520 | 71,520 | 71,520 | 71,520 | 71,520 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
71,520 | 71,520 | 71,520 | 71,520 | 71,520 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
442,030 | 439,070 | 401,471 | 398,663 | 397,978 |
| I. ShareHolder's equity |
|
|
442,030 | 439,070 | 401,471 | 398,663 | 397,978 |
| 1. Owner's investment capital |
|
|
454,072 | 454,072 | 454,072 | 454,072 | 454,072 |
| 2. Share capital surplus |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,773 | 2,773 | 2,773 | 2,773 | 2,773 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-15,815 | -18,775 | -56,373 | -59,181 | -59,867 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-11,908 | -11,908 | -54,708 | -54,708 | -54,708 |
| - Profit after tax undistributed this period |
|
|
-3,908 | -6,867 | -1,665 | -4,473 | -5,159 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,267,046 | 1,266,099 | 1,224,774 | 1,228,204 | 1,225,228 |
There is no report.
|
|