|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
908,175 | 898,576 | 892,870 | 894,358 | 838,613 |
 | I. Cash and cash equivalents |
|
|
279 | 44 | 84 | 556 | 863 |
 | 1. Cash |
|
|
279 | 44 | 84 | 556 | 863 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
796,313 | 787,420 | 781,491 | 781,491 | 728,335 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| -8,893 | -14,822 | -14,822 | -67,978 |
 | 3. Investments holding until maturity |
|
|
796,313 | 796,313 | 796,313 | 796,313 | 796,313 |
 | III. Short-term receivables |
|
|
51,296 | 71,141 | 71,496 | 72,267 | 69,385 |
 | 1. Short-term receivables of customers |
|
|
7,937 | 7,749 | 8,155 | 8,817 | 9,246 |
 | 2. Prepayments to suppliers |
|
|
25,796 | 25,869 | 25,859 | 25,809 | 25,762 |
 | 3. Short-term intercompany receivables |
|
|
10 | 10 | | 10 | 10 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
121,889 | 142,278 | 142,247 | 142,396 | 142,648 |
 | 7. Provision for doubtful short-term receivables |
|
|
-104,336 | -104,765 | -104,765 | -104,765 | -108,281 |
 | IV. Inventories |
|
|
49,149 | 29,004 | 29,004 | 29,004 | 29,004 |
 | 1. Inventories |
|
|
49,149 | 29,004 | 29,004 | 29,004 | 29,004 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,138 | 10,967 | 10,795 | 11,041 | 11,025 |
 | 1. Short-term prepaid expenses |
|
|
| | | 2 | 1 |
 | 2. Deductible VAT |
|
|
10,428 | 10,449 | 10,276 | 10,519 | 10,505 |
 | 3. Taxes and the State Receivables |
|
|
710 | 519 | 519 | 519 | 519 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
298,121 | 297,601 | 308,483 | 313,468 | 312,948 |
 | I. Long-term receivables |
|
|
91,965 | 91,965 | 92,065 | 92,065 | 92,065 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
91,965 | 91,965 | 92,065 | 92,065 | 92,065 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
54,707 | 54,238 | 53,769 | 53,300 | 52,831 |
 | 1. Tangible fixed assets |
|
|
9,891 | 9,738 | 9,586 | 9,433 | 9,280 |
 | - Cost |
|
|
28,426 | 28,426 | 28,426 | 28,426 | 28,426 |
 | - Accumulated depreciation |
|
|
-18,535 | -18,688 | -18,840 | -18,993 | -19,145 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
44,816 | 44,500 | 44,184 | 43,867 | 43,551 |
 | - Cost |
|
|
56,375 | 56,375 | 56,375 | 56,375 | 56,375 |
 | - Accumulated depreciation |
|
|
-11,558 | -11,874 | -12,191 | -12,507 | -12,824 |
 | III. Real Estate Investments |
|
|
10,983 | 10,931 | 10,880 | 10,829 | 10,778 |
 | - Cost |
|
|
13,984 | 13,984 | 13,984 | 13,984 | 13,984 |
 | - Accumulated depreciation |
|
|
-3,002 | -3,053 | -3,104 | -3,155 | -3,206 |
 | IV. Long-term assets in progress |
|
|
137,466 | 137,466 | 148,769 | 154,274 | 154,274 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
137,466 | 137,466 | 148,769 | 154,274 | 154,274 |
 | IV. Long-term financial investments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,206,296 | 1,196,177 | 1,201,353 | 1,207,826 | 1,151,561 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
823,960 | 825,999 | 907,209 | 915,254 | 913,633 |
 | I. Current liabilities |
|
|
752,439 | 754,478 | 835,688 | 843,733 | 842,112 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
96,132 | 96,132 | 96,132 | 96,132 | 96,132 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,528 | 7,594 | 7,878 | 8,217 | 7,395 |
 | 4. Advances from customers |
|
|
29,308 | 29,499 | 29,126 | 31,095 | 29,586 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,909 | 5,714 | 21,224 | 26,381 | 26,492 |
 | 6. Payables to employees |
|
|
2,878 | 2,824 | 2,936 | 2,704 | 2,500 |
 | 7. Short-term accrued expenses |
|
|
11,030 | 12,858 | 77,442 | 77,442 | 79,424 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
599,444 | 599,649 | 600,740 | 601,553 | 600,374 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
209 | 209 | 209 | 209 | 209 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
71,520 | 71,520 | 71,520 | 71,520 | 71,520 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
71,520 | 71,520 | 71,520 | 71,520 | 71,520 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
382,336 | 370,178 | 294,144 | 292,573 | 237,928 |
 | I. ShareHolder's equity |
|
|
382,336 | 370,178 | 294,144 | 292,573 | 237,928 |
 | 1. Owner's investment capital |
|
|
454,072 | 454,072 | 454,072 | 454,072 | 454,072 |
 | 2. Share capital surplus |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | 2,773 |
 | 8. Investment and development funds |
|
|
2,773 | 2,773 | 2,773 | 2,773 | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-75,509 | -87,667 | -163,701 | -165,272 | -219,917 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-54,708 | -86,644 | -86,644 | -86,644 | -86,644 |
 | - Profit after tax undistributed this period |
|
|
-20,801 | -1,023 | -77,057 | -78,628 | -133,273 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,206,296 | 1,196,177 | 1,201,353 | 1,207,826 | 1,151,561 |
There is no report.
|
|