|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,010,652 | 963,114 | 966,290 | 966,586 | 965,973 |
| I. Cash and cash equivalents |
|
|
168 | 87 | 188 | 932 | 258 |
| 1. Cash |
|
|
168 | 87 | 188 | 932 | 258 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
796,313 | 796,313 | 796,313 | 796,313 | 796,313 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
796,313 | 796,313 | 796,313 | 796,313 | 796,313 |
| III. Short-term receivables |
|
|
154,233 | 106,751 | 109,884 | 109,392 | 109,244 |
| 1. Short-term receivables of customers |
|
|
10,445 | 8,515 | 12,414 | 9,993 | 9,208 |
| 2. Prepayments to suppliers |
|
|
23,983 | 26,551 | 26,106 | 25,992 | 26,016 |
| 3. Short-term intercompany receivables |
|
|
10 | 10 | | 10 | 10 |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
126,739 | 121,425 | 121,115 | 123,148 | 123,762 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,944 | -49,751 | -49,751 | -49,751 | -49,751 |
| IV. Inventories |
|
|
49,249 | 49,249 | 49,166 | 49,165 | 49,165 |
| 1. Inventories |
|
|
49,249 | 49,249 | 49,166 | 49,165 | 49,165 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
10,690 | 10,714 | 10,739 | 10,784 | 10,992 |
| 1. Short-term prepaid expenses |
|
|
17 | 20 | 17 | 12 | 11 |
| 2. Deductible VAT |
|
|
10,154 | 10,176 | 10,203 | 10,254 | 10,462 |
| 3. Taxes and the State Receivables |
|
|
519 | 519 | 519 | 519 | 519 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
301,868 | 301,351 | 301,304 | 300,461 | 300,126 |
| I. Long-term receivables |
|
|
91,965 | 91,965 | 92,288 | 91,965 | 91,965 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
91,965 | 91,965 | 92,288 | 91,965 | 91,965 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
58,456 | 57,990 | 57,521 | 57,052 | 56,583 |
| 1. Tangible fixed assets |
|
|
11,112 | 10,959 | 10,806 | 10,654 | 10,501 |
| - Cost |
|
|
30,261 | 30,261 | 30,261 | 30,261 | 30,261 |
| - Accumulated depreciation |
|
|
-19,150 | -19,302 | -19,455 | -19,607 | -19,760 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
47,345 | 47,031 | 46,715 | 46,398 | 46,082 |
| - Cost |
|
|
56,375 | 56,375 | 56,375 | 56,375 | 56,375 |
| - Accumulated depreciation |
|
|
-9,030 | -9,344 | -9,660 | -9,976 | -10,293 |
| III. Real Estate Investments |
|
|
11,392 | 11,341 | 11,290 | 11,238 | 11,187 |
| - Cost |
|
|
13,984 | 13,984 | 13,984 | 13,984 | 13,984 |
| - Accumulated depreciation |
|
|
-2,592 | -2,644 | -2,695 | -2,746 | -2,797 |
| IV. Long-term assets in progress |
|
|
137,055 | 137,055 | 137,205 | 137,205 | 137,391 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
137,055 | 137,055 | 137,205 | 137,205 | 137,391 |
| IV. Long-term financial investments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,312,521 | 1,264,465 | 1,267,594 | 1,267,046 | 1,266,099 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
822,690 | 820,650 | 824,131 | 825,017 | 827,030 |
| I. Current liabilities |
|
|
751,170 | 749,129 | 752,611 | 753,496 | 755,509 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
104,606 | 103,106 | 102,806 | 102,206 | 102,632 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,535 | 7,991 | 9,289 | 9,194 | 11,221 |
| 4. Advances from customers |
|
|
30,563 | 30,618 | 31,527 | 30,984 | 30,625 |
| 5. Taxes and other payables to the State Budget |
|
|
5,305 | 5,453 | 5,858 | 6,314 | 6,453 |
| 6. Payables to employees |
|
|
1,980 | 1,830 | 2,384 | 2,386 | 2,243 |
| 7. Short-term accrued expenses |
|
|
5,467 | 5,088 | 5,086 | 7,000 | 6,911 |
| 8. Short-term intercompany payables |
|
|
10 | | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
594,496 | 594,833 | 595,451 | 595,203 | 595,214 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
209 | 209 | 209 | 209 | 209 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
71,520 | 71,520 | 71,520 | 71,520 | 71,520 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
71,520 | 71,520 | 71,520 | 71,520 | 71,520 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
489,830 | 443,815 | 443,463 | 442,030 | 439,070 |
| I. ShareHolder's equity |
|
|
489,830 | 443,815 | 443,463 | 442,030 | 439,070 |
| 1. Owner's investment capital |
|
|
454,072 | 454,072 | 454,072 | 454,072 | 454,072 |
| 2. Share capital surplus |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,773 | 2,773 | 2,773 | 2,773 | 2,773 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
31,985 | -14,029 | -14,382 | -15,815 | -18,775 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
34,979 | -11,908 | -11,908 | -11,908 | -11,908 |
| - Profit after tax undistributed this period |
|
|
-2,993 | -2,122 | -2,474 | -3,908 | -6,867 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,312,521 | 1,264,465 | 1,267,594 | 1,267,046 | 1,266,099 |
There is no report.
|
|