|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
45,585 | 42,614 | 36,863 | 19,536 | 22,216 |
| I. Cash and cash equivalents |
|
|
9,592 | 29,060 | 5,609 | 552 | 2,704 |
| 1. Cash |
|
|
3,892 | 23,360 | 5,609 | 552 | 2,704 |
| 2. Cash equivalents |
|
|
5,700 | 5,700 | | | |
| II. Short-term financial investments |
|
|
20,680 | 6,735 | 24,890 | 17,913 | 2,218 |
| 1. Trading securities |
|
|
9,396 | 4,950 | 22,311 | 18,642 | 759 |
| 2. Provision for diminution in value of trading securities |
|
|
-268 | -165 | -292 | -2,229 | -60 |
| 3. Investments holding until maturity |
|
|
11,553 | 1,950 | 2,871 | 1,500 | 1,519 |
| III. Short-term receivables |
|
|
15,081 | 6,582 | 6,096 | 762 | 16,941 |
| 1. Short-term receivables of customers |
|
|
2,460 | 837 | 570 | 570 | |
| 2. Prepayments to suppliers |
|
|
| 44 | 1 | | 22 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
3,400 | 3,400 | 3,400 | 3,400 | |
| 6. Other short-term receivables |
|
|
89,050 | 87,432 | 87,154 | 86,746 | 16,919 |
| 7. Provision for doubtful short-term receivables |
|
|
-79,829 | -85,130 | -85,030 | -89,954 | |
| IV. Inventories |
|
|
8 | | | | |
| 1. Inventories |
|
|
8 | | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
225 | 238 | 268 | 308 | 352 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | 50 | 91 | 130 |
| 3. Taxes and the State Receivables |
|
|
225 | 238 | 218 | 218 | 222 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
46,032 | 45,429 | 43,118 | 48,949 | 48,782 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,107 | 2,940 | 642 | 475 | 307 |
| 1. Tangible fixed assets |
|
|
977 | 810 | 642 | 475 | 307 |
| - Cost |
|
|
1,340 | 1,340 | 1,340 | 1,340 | 1,340 |
| - Accumulated depreciation |
|
|
-363 | -530 | -698 | -865 | -1,033 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,130 | 2,130 | | | |
| - Cost |
|
|
2,190 | 2,190 | 60 | 30 | 30 |
| - Accumulated depreciation |
|
|
-60 | -60 | -60 | -30 | -30 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
42,475 | 42,475 | 42,475 | 48,475 | 48,475 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | 48,863 | |
| 3. Other investments in equity instruments |
|
|
42,863 | 42,863 | 42,863 | | 48,863 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-389 | -389 | -389 | -389 | -389 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
450 | 15 | 1 | | |
| 1. Long-term prepaid expenses |
|
|
38 | 15 | 1 | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
412 | | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
91,617 | 88,043 | 79,981 | 68,485 | 70,998 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,010 | 2,191 | 1,855 | 1,867 | 3,919 |
| I. Current liabilities |
|
|
2,010 | 2,191 | 1,855 | 1,867 | 3,919 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 855 | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
606 | 6 | 5 | | |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
91 | 98 | 110 | 4 | 60 |
| 6. Payables to employees |
|
|
454 | 234 | 513 | 352 | 352 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,149 | 1,287 | 1,227 | 1,511 | 3,507 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
-290 | -290 | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
89,607 | 85,852 | 78,126 | 66,618 | 67,079 |
| I. ShareHolder's equity |
|
|
89,607 | 85,852 | 78,126 | 66,618 | 67,079 |
| 1. Owner's investment capital |
|
|
108,800 | 108,800 | 108,800 | 108,800 | 108,800 |
| 2. Share capital surplus |
|
|
31,455 | 31,455 | 31,455 | 31,455 | 31,455 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,326 | 5,326 | 5,326 | 5,326 | 5,326 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
-133 | -133 | -133 | | |
| 11. After tax undistributed profit |
|
|
-55,840 | -59,596 | -67,322 | -78,962 | -78,502 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-56,080 | -55,840 | -59,596 | -69,944 | -78,962 |
| - Profit after tax undistributed this period |
|
|
239 | -3,755 | -7,726 | -9,019 | 460 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
91,617 | 88,043 | 79,981 | 68,485 | 70,998 |
There is no report.
|
|