|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
42,614 | 36,863 | 19,536 | 22,216 | 20,922 |
 | I. Cash and cash equivalents |
|
|
29,060 | 5,609 | 552 | 2,704 | 506 |
 | 1. Cash |
|
|
23,360 | 5,609 | 552 | 2,704 | 306 |
 | 2. Cash equivalents |
|
|
5,700 | | | | 200 |
 | II. Short-term financial investments |
|
|
6,735 | 24,890 | 17,913 | 2,218 | 3,130 |
 | 1. Trading securities |
|
|
4,950 | 22,311 | 18,642 | 759 | 3,283 |
 | 2. Provision for diminution in value of trading securities |
|
|
-165 | -292 | -2,229 | -60 | -152 |
 | 3. Investments holding until maturity |
|
|
1,950 | 2,871 | 1,500 | 1,519 | |
 | III. Short-term receivables |
|
|
6,582 | 6,096 | 762 | 16,941 | 16,894 |
 | 1. Short-term receivables of customers |
|
|
837 | 570 | 570 | | |
 | 2. Prepayments to suppliers |
|
|
44 | 1 | | 22 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,400 | 3,400 | 3,400 | | |
 | 6. Other short-term receivables |
|
|
87,432 | 87,154 | 86,746 | 16,919 | 16,894 |
 | 7. Provision for doubtful short-term receivables |
|
|
-85,130 | -85,030 | -89,954 | | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
238 | 268 | 308 | 352 | 392 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| 50 | 91 | 130 | 165 |
 | 3. Taxes and the State Receivables |
|
|
238 | 218 | 218 | 222 | 226 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
45,429 | 43,118 | 48,949 | 48,782 | 48,614 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,940 | 642 | 475 | 307 | 140 |
 | 1. Tangible fixed assets |
|
|
810 | 642 | 475 | 307 | 140 |
 | - Cost |
|
|
1,340 | 1,340 | 1,340 | 1,340 | 1,340 |
 | - Accumulated depreciation |
|
|
-530 | -698 | -865 | -1,033 | -1,200 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,130 | | | | |
 | - Cost |
|
|
2,190 | 60 | 30 | 30 | 30 |
 | - Accumulated depreciation |
|
|
-60 | -60 | -30 | -30 | -30 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
42,475 | 42,475 | 48,475 | 48,475 | 48,475 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | 48,863 | | |
 | 3. Other investments in equity instruments |
|
|
42,863 | 42,863 | | 48,863 | 48,863 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-389 | -389 | -389 | -389 | -389 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15 | 1 | | | |
 | 1. Long-term prepaid expenses |
|
|
15 | 1 | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
88,043 | 79,981 | 68,485 | 70,998 | 69,537 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,191 | 1,855 | 1,867 | 3,919 | 876 |
 | I. Current liabilities |
|
|
2,191 | 1,855 | 1,867 | 3,919 | 876 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
855 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6 | 5 | | | 17 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
98 | 110 | 4 | 60 | |
 | 6. Payables to employees |
|
|
234 | 513 | 352 | 352 | 352 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,287 | 1,227 | 1,511 | 3,507 | 507 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-290 | | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
85,852 | 78,126 | 66,618 | 67,079 | 68,661 |
 | I. ShareHolder's equity |
|
|
85,852 | 78,126 | 66,618 | 67,079 | 68,661 |
 | 1. Owner's investment capital |
|
|
108,800 | 108,800 | 108,800 | 108,800 | 108,800 |
 | 2. Share capital surplus |
|
|
31,455 | 31,455 | 31,455 | 31,455 | 31,455 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,326 | 5,326 | 5,326 | 5,326 | 5,326 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
-133 | -133 | | | |
 | 11. After tax undistributed profit |
|
|
-59,596 | -67,322 | -78,962 | -78,502 | -76,920 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-55,840 | -59,596 | -69,944 | -78,962 | -78,502 |
 | - Profit after tax undistributed this period |
|
|
-3,755 | -7,726 | -9,019 | 460 | 1,582 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
88,043 | 79,981 | 68,485 | 70,998 | 69,537 |
There is no report.
|
|