|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
314,978 | 321,044 | 400,709 | 430,085 | 379,224 |
 | I. Cash and cash equivalents |
|
|
11,747 | 37,888 | 32,868 | 49,560 | 23,110 |
 | 1. Cash |
|
|
11,088 | 37,888 | 32,201 | 36,060 | 23,110 |
 | 2. Cash equivalents |
|
|
659 | | 666 | 13,500 | |
 | II. Short-term financial investments |
|
|
32,908 | 51,364 | 86,964 | 94,812 | 51,003 |
 | 1. Trading securities |
|
|
16,712 | 7,618 | 7,832 | 27,543 | 27,409 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,243 | -1,904 | -2,357 | -2,341 | -2,341 |
 | 3. Investments holding until maturity |
|
|
17,439 | 45,649 | 81,488 | 69,610 | 25,936 |
 | III. Short-term receivables |
|
|
180,279 | 136,432 | 152,720 | 129,146 | 203,859 |
 | 1. Short-term receivables of customers |
|
|
35,680 | 42,267 | 38,022 | 27,463 | 47,701 |
 | 2. Prepayments to suppliers |
|
|
71,508 | 70,604 | 101,592 | 91,649 | 118,775 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 12,500 | | | |
 | 6. Other short-term receivables |
|
|
73,091 | 11,062 | 13,106 | 10,034 | 37,383 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
82,454 | 84,584 | 117,629 | 141,947 | 86,269 |
 | 1. Inventories |
|
|
82,454 | 84,584 | 117,629 | 141,947 | 86,269 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,590 | 10,776 | 10,528 | 14,620 | 14,984 |
 | 1. Short-term prepaid expenses |
|
|
390 | 339 | 220 | 328 | 480 |
 | 2. Deductible VAT |
|
|
7,201 | 10,436 | 10,309 | 13,613 | 14,504 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 679 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
92,502 | 122,261 | 141,201 | 162,076 | 171,699 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,578 | 10,172 | 9,115 | 8,265 | 7,416 |
 | 1. Tangible fixed assets |
|
|
11,578 | 10,172 | 9,115 | 8,265 | 7,416 |
 | - Cost |
|
|
89,735 | 89,735 | 89,735 | 89,735 | 89,735 |
 | - Accumulated depreciation |
|
|
-78,157 | -79,563 | -80,620 | -81,470 | -82,319 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
9,576 | 41,232 | 61,374 | 83,763 | 94,735 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,576 | 41,232 | 61,374 | 83,763 | 94,735 |
 | IV. Long-term financial investments |
|
|
32,122 | 32,042 | 32,127 | 32,039 | 32,039 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
32,122 | 32,042 | 32,127 | 32,039 | 32,039 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
39,226 | 38,815 | 38,585 | 38,009 | 37,509 |
 | 1. Long-term prepaid expenses |
|
|
39,226 | 38,815 | 38,585 | 38,009 | 37,509 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
407,480 | 443,306 | 541,910 | 592,161 | 550,923 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
170,563 | 203,695 | 200,317 | 240,160 | 198,655 |
 | I. Current liabilities |
|
|
122,643 | 137,277 | 129,067 | 161,404 | 111,750 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
105,115 | 110,348 | 96,852 | 131,918 | 67,109 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,982 | 15,741 | 20,707 | 19,545 | 28,297 |
 | 4. Advances from customers |
|
|
2,987 | 4,835 | 4,071 | 4,978 | 5,916 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,132 | 4,176 | 4,776 | 3,385 | 3,810 |
 | 6. Payables to employees |
|
|
| 1,667 | 835 | 861 | 888 |
 | 7. Short-term accrued expenses |
|
|
1,205 | 142 | 1,078 | 270 | 414 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
222 | 369 | 748 | 447 | 5,316 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
47,921 | 66,418 | 71,251 | 78,757 | 86,905 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
47,921 | 66,418 | 71,251 | 78,757 | 86,905 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
236,916 | 239,611 | 341,593 | 352,001 | 352,268 |
 | I. ShareHolder's equity |
|
|
236,916 | 239,611 | 341,593 | 352,001 | 352,268 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 300,000 | 300,000 | 300,000 |
 | 2. Share capital surplus |
|
|
| | | -133 | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | 500 | 500 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
34,958 | 37,670 | 39,670 | 49,716 | 49,878 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,399 | 24,399 | 37,668 | 37,168 | 37,070 |
 | - Profit after tax undistributed this period |
|
|
10,559 | 13,271 | 2,001 | 12,548 | 12,808 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,959 | 1,941 | 1,923 | 1,917 | 1,891 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
407,480 | 443,306 | 541,910 | 592,161 | 550,923 |
There is no report.
|
|