|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
295,642 | 318,062 | 314,978 | 321,044 | 400,709 |
 | I. Cash and cash equivalents |
|
|
12,901 | 91,383 | 11,747 | 37,888 | 32,868 |
 | 1. Cash |
|
|
12,251 | 40,583 | 11,088 | 37,888 | 32,201 |
 | 2. Cash equivalents |
|
|
650 | 50,800 | 659 | | 666 |
 | II. Short-term financial investments |
|
|
30,411 | 28,131 | 32,908 | 51,364 | 86,964 |
 | 1. Trading securities |
|
|
21,130 | 18,440 | 16,712 | 7,618 | 7,832 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,719 | -1,492 | -1,243 | -1,904 | -2,357 |
 | 3. Investments holding until maturity |
|
|
11,000 | 11,183 | 17,439 | 45,649 | 81,488 |
 | III. Short-term receivables |
|
|
167,893 | 123,548 | 180,279 | 136,432 | 152,720 |
 | 1. Short-term receivables of customers |
|
|
28,929 | 53,053 | 35,680 | 42,267 | 38,022 |
 | 2. Prepayments to suppliers |
|
|
54,896 | 62,372 | 71,508 | 70,604 | 101,592 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 12,500 | |
 | 6. Other short-term receivables |
|
|
84,068 | 8,124 | 73,091 | 11,062 | 13,106 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
76,868 | 69,638 | 82,454 | 84,584 | 117,629 |
 | 1. Inventories |
|
|
76,868 | 69,638 | 82,454 | 84,584 | 117,629 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,569 | 5,362 | 7,590 | 10,776 | 10,528 |
 | 1. Short-term prepaid expenses |
|
|
435 | 311 | 390 | 339 | 220 |
 | 2. Deductible VAT |
|
|
7,133 | 5,051 | 7,201 | 10,436 | 10,309 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
87,279 | 85,114 | 92,502 | 122,261 | 141,201 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
15,222 | 13,273 | 11,578 | 10,172 | 9,115 |
 | 1. Tangible fixed assets |
|
|
15,222 | 13,273 | 11,578 | 10,172 | 9,115 |
 | - Cost |
|
|
89,641 | 89,641 | 89,735 | 89,735 | 89,735 |
 | - Accumulated depreciation |
|
|
-74,419 | -76,368 | -78,157 | -79,563 | -80,620 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 5 | 9,576 | 41,232 | 61,374 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 5 | 9,576 | 41,232 | 61,374 |
 | IV. Long-term financial investments |
|
|
32,013 | 32,122 | 32,122 | 32,042 | 32,127 |
 | 1. Investment in subsidiaries |
|
|
32,013 | | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 32,122 | 32,122 | 32,042 | 32,127 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
40,044 | 39,714 | 39,226 | 38,815 | 38,585 |
 | 1. Long-term prepaid expenses |
|
|
40,044 | 39,714 | 39,226 | 38,815 | 38,585 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
382,921 | 403,176 | 407,480 | 443,306 | 541,910 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
153,654 | 171,391 | 170,563 | 203,695 | 200,317 |
 | I. Current liabilities |
|
|
120,986 | 130,783 | 122,643 | 137,277 | 129,067 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
95,690 | 105,817 | 105,115 | 110,348 | 96,852 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,006 | 16,762 | 9,982 | 15,741 | 20,707 |
 | 4. Advances from customers |
|
|
5,645 | 2,072 | 2,987 | 4,835 | 4,071 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,644 | 4,480 | 3,132 | 4,176 | 4,776 |
 | 6. Payables to employees |
|
|
| | | 1,667 | 835 |
 | 7. Short-term accrued expenses |
|
|
543 | 1,574 | 1,205 | 142 | 1,078 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
457 | 78 | 222 | 369 | 748 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
32,668 | 40,608 | 47,921 | 66,418 | 71,251 |
 | 1. Long-term payables to sellers |
|
|
32,668 | | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 40,608 | 47,921 | 66,418 | 71,251 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
229,267 | 231,786 | 236,916 | 239,611 | 341,593 |
 | I. ShareHolder's equity |
|
|
229,267 | 231,786 | 236,916 | 239,611 | 341,593 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 300,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
27,282 | 29,817 | 34,958 | 37,670 | 39,670 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,399 | 24,399 | 24,399 | 24,399 | 37,668 |
 | - Profit after tax undistributed this period |
|
|
2,883 | 5,418 | 10,559 | 13,271 | 2,001 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,985 | 1,969 | 1,959 | 1,941 | 1,923 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
382,921 | 403,176 | 407,480 | 443,306 | 541,910 |
There is no report.
|
|