|
|
Q4 2023 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
207,101 | 231,825 | 231,522 |
| I. Cash and cash equivalents |
|
|
10,938 | 21,049 | 10,009 |
| 1. Cash |
|
|
10,938 | 8,049 | 9,359 |
| 2. Cash equivalents |
|
|
| 13,000 | 650 |
| II. Short-term financial investments |
|
|
69,306 | 34,617 | 35,980 |
| 1. Trading securities |
|
|
37,865 | 28,370 | 28,980 |
| 2. Provision for diminution in value of trading securities |
|
|
| -754 | |
| 3. Investments holding until maturity |
|
|
31,441 | 7,000 | 7,000 |
| III. Short-term receivables |
|
|
84,074 | 120,756 | 129,266 |
| 1. Short-term receivables of customers |
|
|
17,299 | 37,659 | 28,871 |
| 2. Prepayments to suppliers |
|
|
47,862 | 62,994 | 67,544 |
| 3. Short-term intercompany receivables |
|
|
| | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | |
| 5. Receivables on short-term loans |
|
|
18,000 | 19,780 | 20,130 |
| 6. Other short-term receivables |
|
|
913 | 323 | 12,721 |
| 7. Provision for doubtful short-term receivables |
|
|
| | |
| IV. Inventories |
|
|
40,786 | 50,550 | 50,842 |
| 1. Inventories |
|
|
40,786 | 50,550 | 50,842 |
| 2. Provision for decline in value of inventories |
|
|
| | |
| V. Other current assets |
|
|
1,996 | 4,852 | 5,425 |
| 1. Short-term prepaid expenses |
|
|
290 | 474 | 465 |
| 2. Deductible VAT |
|
|
1,706 | 4,378 | 4,960 |
| 3. Taxes and the State Receivables |
|
|
| | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | |
| 5. Other current assets |
|
|
| | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
56,971 | 54,802 | 62,333 |
| I. Long-term receivables |
|
|
| | |
| 1. Long-term customer's receivables |
|
|
| | |
| 2. Business capital in the subsidiary units |
|
|
| | |
| 3. Internal long-term receivables |
|
|
| | |
| 4. Receivables on long-term loans |
|
|
| | |
| 5. Other long-term receivables |
|
|
| | |
| 6. Provision for doubtful long-term receivables |
|
|
| | |
| II. Fixed assets |
|
|
24,901 | 22,759 | 28,600 |
| 1. Tangible fixed assets |
|
|
12,836 | 10,693 | 16,535 |
| - Cost |
|
|
79,093 | 79,848 | 87,255 |
| - Accumulated depreciation |
|
|
-66,257 | -69,155 | -70,720 |
| 2. Fixed assets of financial leasing |
|
|
| | |
| - Cost |
|
|
| | |
| - Accumulated depreciation |
|
|
| | |
| 3. Intangible fixed assets |
|
|
12,065 | 12,065 | 12,065 |
| - Cost |
|
|
12,065 | 12,065 | 12,065 |
| - Accumulated depreciation |
|
|
| | |
| III. Real Estate Investments |
|
|
| | |
| - Cost |
|
|
| | |
| - Accumulated depreciation |
|
|
| | |
| IV. Long-term assets in progress |
|
|
| | |
| 1. Costs of long-term production, business in progress |
|
|
| | |
| 2. Costs of construction in progress |
|
|
| | |
| IV. Long-term financial investments |
|
|
32,000 | 32,000 | 32,000 |
| 1. Investment in subsidiaries |
|
|
| | |
| 2. Investments in associated companies, joint ventures |
|
|
32,000 | 32,000 | 32,000 |
| 3. Other investments in equity instruments |
|
|
| | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | |
| 5. Investments holding until maturity |
|
|
| | |
| V. Total other long-term assets |
|
|
69 | 43 | 1,733 |
| 1. Long-term prepaid expenses |
|
|
69 | 43 | 1,733 |
| 2. Deferred income tax assets |
|
|
| | |
| 3. Other long-term assets |
|
|
| | |
| VI. Goodwills |
|
|
| | |
| TOTAL ASSETS |
|
|
264,071 | 286,627 | 293,855 |
| CAPITAL RESOURCES |
|
|
| | |
| A. LIABILITIES |
|
|
53,781 | 71,499 | 75,429 |
| I. Current liabilities |
|
|
53,781 | 71,499 | 69,295 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
42,582 | 40,918 | 43,008 |
| 2. Long-term borrowings are due to pay |
|
|
| | |
| 3. Short-term payables to sellers |
|
|
7,379 | 22,155 | 16,018 |
| 4. Advances from customers |
|
|
791 | 6,113 | 8,150 |
| 5. Taxes and other payables to the State Budget |
|
|
2,681 | 1,659 | 2,034 |
| 6. Payables to employees |
|
|
| | |
| 7. Short-term accrued expenses |
|
|
58 | 31 | |
| 8. Short-term intercompany payables |
|
|
| | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | |
| 10. Short-term unrealized Revenue |
|
|
| | |
| 11. Other short-term payables |
|
|
290 | 623 | 85 |
| 12. Provision for short term payables |
|
|
| | |
| 13. Bonus and welfare fund |
|
|
| | |
| 14. Price stabilization fund |
|
|
| | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | |
| II. Long-term liabilities |
|
|
| | 6,134 |
| 1. Long-term payables to sellers |
|
|
| | |
| 2. Long-term accrued expenses |
|
|
| | |
| 3. Intercompany payables on business capital |
|
|
| | |
| 4. Long-term intra-company payables |
|
|
| | |
| 5. Other long-term payables |
|
|
| | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | 6,134 |
| 7. Convertible bonds |
|
|
| | |
| 8. Deferred income tax payables |
|
|
| | |
| 9. Provision for job loss allowance |
|
|
| | |
| 10. Provision for long-term payables |
|
|
| | |
| 11. Long-term unrealized revenue |
|
|
| | |
| 12. Development fund of science and technology |
|
|
| | |
| B. OWNER'S EQUITY |
|
|
210,291 | 215,128 | 218,426 |
| I. ShareHolder's equity |
|
|
210,291 | 215,128 | 218,426 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
| | |
| 3. Bond conversion option |
|
|
| | |
| 4. Other owner's capital |
|
|
| | |
| 5. Treasury shares |
|
|
| | |
| 6. Differences upon asset revaluation |
|
|
| | |
| 7. Differences upon foreign exchange rate |
|
|
| | |
| 8. Investment and development funds |
|
|
| | |
| 9. Financial reserve funds |
|
|
| | |
| 10. Other funds belonging to owner's equity |
|
|
| | |
| 11. After tax undistributed profit |
|
|
10,291 | 15,128 | 18,426 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-2,190 | 10,291 | 10,291 |
| - Profit after tax undistributed this period |
|
|
12,481 | 4,837 | 8,136 |
| 12. Investment capital resource for basic construction |
|
|
| | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | |
| 14. interest of shareholders who not control |
|
|
| | |
| II. Funding resources and other funds |
|
|
| | |
| 1. Funding resources |
|
|
| | |
| 2. Funding resources that form fixed assets |
|
|
| | |
| 3. Retrenchment provision fund |
|
|
| | |
| TOTAL CAPITAL RESOURCES |
|
|
264,071 | 286,627 | 293,855 |
There is no report.
|
|