|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
15,161,449 | 14,570,299 | 14,572,801 | 14,603,178 | 14,783,410 |
| I. Cash and cash equivalents |
|
|
249,588 | 206,529 | 330,677 | 421,983 | 395,563 |
| 1. Cash |
|
|
155,649 | 104,100 | 207,326 | 214,924 | 169,064 |
| 2. Cash equivalents |
|
|
93,939 | 102,429 | 123,351 | 207,058 | 226,499 |
| II. Short-term financial investments |
|
|
116,713 | 96,945 | 83,325 | 64,774 | 59,118 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
116,713 | 96,945 | 83,325 | 64,774 | 59,118 |
| III. Short-term receivables |
|
|
10,544,303 | 9,979,254 | 9,887,593 | 9,830,165 | 9,958,864 |
| 1. Short-term receivables of customers |
|
|
1,351,230 | 1,219,166 | 1,205,728 | 1,249,293 | 1,061,625 |
| 2. Prepayments to suppliers |
|
|
838,191 | 755,950 | 765,394 | 774,481 | 992,337 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
169,475 | 169,625 | 201,817 | 206,102 | 255,033 |
| 6. Other short-term receivables |
|
|
8,321,781 | 7,987,641 | 7,867,981 | 7,736,080 | 7,785,575 |
| 7. Provision for doubtful short-term receivables |
|
|
-136,373 | -153,128 | -153,328 | -135,791 | -135,706 |
| IV. Inventories |
|
|
4,069,258 | 4,119,377 | 4,104,526 | 4,114,834 | 4,195,066 |
| 1. Inventories |
|
|
4,069,258 | 4,119,377 | 4,104,526 | 4,114,834 | 4,195,066 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
181,588 | 168,195 | 166,680 | 171,423 | 174,800 |
| 1. Short-term prepaid expenses |
|
|
155,182 | 143,761 | 146,453 | 155,568 | 160,694 |
| 2. Deductible VAT |
|
|
22,135 | 19,077 | 14,907 | 10,112 | 10,517 |
| 3. Taxes and the State Receivables |
|
|
4,271 | 5,357 | 5,319 | 5,743 | 3,589 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
959,235 | 886,665 | 808,271 | 730,639 | 720,420 |
| I. Long-term receivables |
|
|
174,755 | 204,177 | 133,682 | 92,609 | 86,574 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
31,343 | 45,274 | 13,931 | 13,931 | |
| 5. Other long-term receivables |
|
|
143,413 | 158,903 | 119,751 | 78,678 | 86,574 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
206,295 | 199,271 | 199,187 | 191,960 | 201,209 |
| 1. Tangible fixed assets |
|
|
149,913 | 145,505 | 148,028 | 143,120 | 134,894 |
| - Cost |
|
|
225,868 | 226,042 | 233,160 | 232,086 | 226,576 |
| - Accumulated depreciation |
|
|
-75,955 | -80,537 | -85,132 | -88,966 | -91,682 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
56,382 | 53,765 | 51,159 | 48,840 | 66,315 |
| - Cost |
|
|
83,917 | 83,917 | 83,917 | 84,208 | 104,419 |
| - Accumulated depreciation |
|
|
-27,536 | -30,152 | -32,758 | -35,368 | -38,103 |
| III. Real Estate Investments |
|
|
30,520 | 36,541 | 34,282 | 30,197 | 34,146 |
| - Cost |
|
|
33,832 | 39,569 | 39,569 | 33,272 | 39,037 |
| - Accumulated depreciation |
|
|
-3,313 | -3,028 | -5,286 | -3,075 | -4,892 |
| IV. Long-term assets in progress |
|
|
132,106 | 128,811 | 122,011 | 123,488 | 106,366 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
132,106 | 128,811 | 122,011 | 123,488 | 106,366 |
| IV. Long-term financial investments |
|
|
185,025 | 93,982 | 101,328 | 87,204 | 81,845 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
160,025 | 68,982 | 76,328 | 62,204 | 56,595 |
| 3. Other investments in equity instruments |
|
|
| | | | 250 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
25,000 | 25,000 | 25,000 | 25,000 | 25,000 |
| V. Total other long-term assets |
|
|
89,083 | 87,684 | 86,832 | 79,486 | 89,837 |
| 1. Long-term prepaid expenses |
|
|
49,216 | 71,046 | 68,530 | 60,444 | 72,023 |
| 2. Deferred income tax assets |
|
|
39,867 | 16,637 | 18,302 | 19,042 | 17,814 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
141,452 | 136,200 | 130,948 | 125,695 | 120,443 |
| TOTAL ASSETS |
|
|
16,120,684 | 15,456,964 | 15,381,072 | 15,333,818 | 15,503,830 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
7,847,777 | 7,354,110 | 7,224,557 | 7,109,715 | 7,227,697 |
| I. Current liabilities |
|
|
7,096,515 | 6,754,354 | 6,707,717 | 6,722,519 | 6,851,737 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,373,057 | 1,606,355 | 1,651,636 | 1,745,207 | 1,704,245 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
317,714 | 282,691 | 287,188 | 329,463 | 300,248 |
| 4. Advances from customers |
|
|
541,057 | 363,629 | 365,183 | 447,253 | 544,127 |
| 5. Taxes and other payables to the State Budget |
|
|
256,895 | 233,124 | 196,279 | 191,217 | 209,588 |
| 6. Payables to employees |
|
|
78,059 | 88,191 | 87,900 | 95,291 | 68,981 |
| 7. Short-term accrued expenses |
|
|
414,855 | 350,036 | 335,772 | 333,042 | 396,683 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
119,508 | 105,179 | 104,708 | 89,591 | 111,467 |
| 11. Other short-term payables |
|
|
3,839,755 | 3,567,262 | 3,523,674 | 3,335,208 | 3,360,822 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
155,615 | 157,886 | 155,376 | 156,247 | 155,576 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
751,263 | 599,756 | 516,840 | 387,196 | 375,960 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
160 | 160 | 210 | 210 | 210 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
728,490 | 547,675 | 464,709 | 333,021 | 321,786 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
22,613 | 51,921 | 51,921 | 53,964 | 53,964 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
8,272,907 | 8,102,854 | 8,156,515 | 8,224,102 | 8,276,133 |
| I. ShareHolder's equity |
|
|
8,272,907 | 8,102,854 | 8,156,515 | 8,224,102 | 8,276,133 |
| 1. Owner's investment capital |
|
|
4,531,224 | 5,741,031 | 5,791,031 | 5,791,031 | 5,791,031 |
| 2. Share capital surplus |
|
|
804,504 | 4,504 | 4,504 | 4,504 | 4,504 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
24,503 | 24,503 | 24,503 | 24,503 | 24,503 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
6,194 | 6,194 | 6,194 | 6,194 | 6,194 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
614,847 | 89,888 | 71,189 | 110,755 | 145,727 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
669,163 | 258,098 | 39,978 | 41,504 | 41,528 |
| - Profit after tax undistributed this period |
|
|
-54,316 | -168,210 | 31,211 | 69,251 | 104,199 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
2,291,635 | 2,236,734 | 2,259,094 | 2,287,115 | 2,304,174 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
16,120,684 | 15,456,964 | 15,381,072 | 15,333,818 | 15,503,830 |
There is no report.
|
|