|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,570,299 | 14,572,801 | 14,603,178 | 14,783,410 | 14,370,816 |
 | I. Cash and cash equivalents |
|
|
206,529 | 330,677 | 421,983 | 395,563 | 416,086 |
 | 1. Cash |
|
|
104,100 | 207,326 | 214,924 | 169,064 | 200,477 |
 | 2. Cash equivalents |
|
|
102,429 | 123,351 | 207,058 | 226,499 | 215,609 |
 | II. Short-term financial investments |
|
|
96,945 | 83,325 | 64,774 | 59,118 | 77,641 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
96,945 | 83,325 | 64,774 | 59,118 | 77,641 |
 | III. Short-term receivables |
|
|
9,979,254 | 9,887,593 | 9,830,165 | 9,958,864 | 9,277,870 |
 | 1. Short-term receivables of customers |
|
|
1,219,166 | 1,205,728 | 1,249,293 | 1,061,625 | 920,658 |
 | 2. Prepayments to suppliers |
|
|
755,950 | 765,394 | 774,481 | 992,337 | 1,044,155 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
169,625 | 201,817 | 206,102 | 255,033 | 199,733 |
 | 6. Other short-term receivables |
|
|
7,987,641 | 7,867,981 | 7,736,080 | 7,785,575 | 7,295,497 |
 | 7. Provision for doubtful short-term receivables |
|
|
-153,128 | -153,328 | -135,791 | -135,706 | -182,175 |
 | IV. Inventories |
|
|
4,119,377 | 4,104,526 | 4,114,834 | 4,195,066 | 4,424,723 |
 | 1. Inventories |
|
|
4,119,377 | 4,104,526 | 4,114,834 | 4,195,066 | 4,424,723 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
168,195 | 166,680 | 171,423 | 174,800 | 174,496 |
 | 1. Short-term prepaid expenses |
|
|
143,761 | 146,453 | 155,568 | 160,694 | 152,176 |
 | 2. Deductible VAT |
|
|
19,077 | 14,907 | 10,112 | 10,517 | 15,507 |
 | 3. Taxes and the State Receivables |
|
|
5,357 | 5,319 | 5,743 | 3,589 | 6,813 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
886,665 | 808,271 | 730,639 | 720,420 | 792,828 |
 | I. Long-term receivables |
|
|
204,177 | 133,682 | 92,609 | 86,574 | 79,136 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
45,274 | 13,931 | 13,931 | | |
 | 5. Other long-term receivables |
|
|
158,903 | 119,751 | 78,678 | 86,574 | 79,136 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
199,271 | 199,187 | 191,960 | 201,209 | 202,864 |
 | 1. Tangible fixed assets |
|
|
145,505 | 148,028 | 143,120 | 134,894 | 137,743 |
 | - Cost |
|
|
226,042 | 233,160 | 232,086 | 226,576 | 232,931 |
 | - Accumulated depreciation |
|
|
-80,537 | -85,132 | -88,966 | -91,682 | -95,188 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
53,765 | 51,159 | 48,840 | 66,315 | 65,122 |
 | - Cost |
|
|
83,917 | 83,917 | 84,208 | 104,419 | 104,369 |
 | - Accumulated depreciation |
|
|
-30,152 | -32,758 | -35,368 | -38,103 | -39,247 |
 | III. Real Estate Investments |
|
|
36,541 | 34,282 | 30,197 | 34,146 | 62,967 |
 | - Cost |
|
|
39,569 | 39,569 | 33,272 | 39,037 | 68,935 |
 | - Accumulated depreciation |
|
|
-3,028 | -5,286 | -3,075 | -4,892 | -5,967 |
 | IV. Long-term assets in progress |
|
|
128,811 | 122,011 | 123,488 | 106,366 | 96,455 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | 96,455 |
 | 2. Costs of construction in progress |
|
|
128,811 | 122,011 | 123,488 | 106,366 | |
 | IV. Long-term financial investments |
|
|
93,982 | 101,328 | 87,204 | 81,845 | 142,437 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
68,982 | 76,328 | 62,204 | 56,595 | 116,937 |
 | 3. Other investments in equity instruments |
|
|
| | | 250 | 500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
25,000 | 25,000 | 25,000 | 25,000 | 25,000 |
 | V. Total other long-term assets |
|
|
87,684 | 86,832 | 79,486 | 89,837 | 93,776 |
 | 1. Long-term prepaid expenses |
|
|
71,046 | 68,530 | 60,444 | 72,023 | 73,880 |
 | 2. Deferred income tax assets |
|
|
16,637 | 18,302 | 19,042 | 17,814 | 19,897 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
136,200 | 130,948 | 125,695 | 120,443 | 115,191 |
 | TOTAL ASSETS |
|
|
15,456,964 | 15,381,072 | 15,333,818 | 15,503,830 | 15,163,644 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,354,110 | 7,224,557 | 7,109,715 | 7,227,697 | 6,842,766 |
 | I. Current liabilities |
|
|
6,754,354 | 6,707,717 | 6,722,519 | 6,851,737 | 6,332,740 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,606,355 | 1,651,636 | 1,745,207 | 1,704,245 | 1,763,435 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
282,691 | 287,188 | 329,463 | 300,248 | 195,309 |
 | 4. Advances from customers |
|
|
363,629 | 365,183 | 447,253 | 544,127 | 607,267 |
 | 5. Taxes and other payables to the State Budget |
|
|
233,124 | 196,279 | 191,217 | 209,588 | 172,150 |
 | 6. Payables to employees |
|
|
88,191 | 87,900 | 95,291 | 68,981 | 87,024 |
 | 7. Short-term accrued expenses |
|
|
350,036 | 335,772 | 333,042 | 396,683 | 392,548 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
105,179 | 104,708 | 89,591 | 111,467 | 75,520 |
 | 11. Other short-term payables |
|
|
3,567,262 | 3,523,674 | 3,335,208 | 3,360,822 | 2,888,524 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
157,886 | 155,376 | 156,247 | 155,576 | 150,962 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
599,756 | 516,840 | 387,196 | 375,960 | 510,026 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
160 | 210 | 210 | 210 | 210 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
547,675 | 464,709 | 333,021 | 321,786 | 448,961 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
51,921 | 51,921 | 53,964 | 53,964 | 60,855 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
8,102,854 | 8,156,515 | 8,224,102 | 8,276,133 | 8,320,878 |
 | I. ShareHolder's equity |
|
|
8,102,854 | 8,156,515 | 8,224,102 | 8,276,133 | 8,320,878 |
 | 1. Owner's investment capital |
|
|
5,741,031 | 5,791,031 | 5,791,031 | 5,791,031 | 5,791,031 |
 | 2. Share capital surplus |
|
|
4,504 | 4,504 | 4,504 | 4,504 | 4,504 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
24,503 | 24,503 | 24,503 | 24,503 | 24,503 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,194 | 6,194 | 6,194 | 6,194 | 6,194 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
89,888 | 71,189 | 110,755 | 145,727 | 185,985 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
258,098 | 39,978 | 41,504 | 41,528 | 45,369 |
 | - Profit after tax undistributed this period |
|
|
-168,210 | 31,211 | 69,251 | 104,199 | 140,616 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,236,734 | 2,259,094 | 2,287,115 | 2,304,174 | 2,308,660 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
15,456,964 | 15,381,072 | 15,333,818 | 15,503,830 | 15,163,644 |
There is no report.
|
|