|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,625,359 | 14,944,870 | 16,270,633 | 16,217,514 | 15,886,128 |
 | I. Cash and cash equivalents |
|
|
296,193 | 396,664 | 653,203 | 795,551 | 445,757 |
 | 1. Cash |
|
|
109,325 | 172,815 | 287,404 | 430,147 | 244,713 |
 | 2. Cash equivalents |
|
|
186,868 | 223,848 | 365,799 | 365,403 | 201,045 |
 | II. Short-term financial investments |
|
|
84,550 | 102,584 | 106,222 | 322,347 | 492,310 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
84,550 | 102,584 | 106,222 | 322,347 | 492,310 |
 | III. Short-term receivables |
|
|
9,642,998 | 9,644,699 | 10,491,307 | 9,831,726 | 9,537,598 |
 | 1. Short-term receivables of customers |
|
|
1,197,017 | 1,112,817 | 1,234,042 | 1,283,948 | 1,220,680 |
 | 2. Prepayments to suppliers |
|
|
1,058,034 | 933,053 | 1,011,530 | 962,493 | 893,843 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
203,033 | 139,202 | 167,481 | 106,564 | |
 | 6. Other short-term receivables |
|
|
7,387,995 | 7,636,637 | 8,260,122 | 7,786,067 | 7,702,066 |
 | 7. Provision for doubtful short-term receivables |
|
|
-203,081 | -177,010 | -181,869 | -307,346 | -278,991 |
 | IV. Inventories |
|
|
4,442,253 | 4,631,038 | 4,819,205 | 5,113,029 | 5,144,513 |
 | 1. Inventories |
|
|
4,442,253 | 4,631,038 | 4,819,205 | 5,113,029 | 5,144,513 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
159,366 | 169,885 | 200,695 | 154,862 | 265,950 |
 | 1. Short-term prepaid expenses |
|
|
140,423 | 137,763 | 166,834 | 121,603 | 147,412 |
 | 2. Deductible VAT |
|
|
11,053 | 25,155 | 26,261 | 26,156 | 25,995 |
 | 3. Taxes and the State Receivables |
|
|
7,891 | 6,967 | 7,601 | 7,103 | 5,170 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 87,372 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
794,325 | 756,265 | 687,822 | 700,796 | 650,653 |
 | I. Long-term receivables |
|
|
78,882 | 7,226 | 1,944 | 1,807 | 1,429 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
78,882 | 7,226 | 1,944 | 1,807 | 1,429 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
198,416 | 204,903 | 214,841 | 217,212 | 213,544 |
 | 1. Tangible fixed assets |
|
|
134,435 | 142,064 | 153,073 | 156,581 | 153,959 |
 | - Cost |
|
|
232,976 | 241,602 | 256,184 | 264,918 | 265,820 |
 | - Accumulated depreciation |
|
|
-98,541 | -99,538 | -103,112 | -108,336 | -111,861 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
63,981 | 62,839 | 61,769 | 60,631 | 59,585 |
 | - Cost |
|
|
104,369 | 104,369 | 104,404 | 104,074 | 104,074 |
 | - Accumulated depreciation |
|
|
-40,388 | -41,530 | -42,635 | -43,443 | -44,489 |
 | III. Real Estate Investments |
|
|
62,410 | 66,444 | 65,840 | 80,422 | 79,954 |
 | - Cost |
|
|
68,935 | 73,542 | 73,542 | 87,030 | 87,030 |
 | - Accumulated depreciation |
|
|
-6,525 | -7,098 | -7,702 | -6,607 | -7,075 |
 | IV. Long-term assets in progress |
|
|
98,450 | 98,102 | 100,247 | 103,807 | 113,549 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
98,450 | 98,102 | 100,247 | 103,807 | 113,549 |
 | IV. Long-term financial investments |
|
|
142,357 | 169,488 | 83,344 | 35,240 | 35,747 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
116,857 | 143,988 | 83,344 | 35,240 | 35,747 |
 | 3. Other investments in equity instruments |
|
|
500 | 500 | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
25,000 | 25,000 | | | |
 | V. Total other long-term assets |
|
|
213,810 | 415,512 | 221,606 | 262,307 | 206,430 |
 | 1. Long-term prepaid expenses |
|
|
81,636 | 82,593 | 98,179 | 141,265 | 88,179 |
 | 2. Deferred income tax assets |
|
|
22,235 | 228,232 | 23,992 | 26,860 | 26,806 |
 | 3. Other long-term assets |
|
|
| | | | 2,514 |
 | VI. Goodwills |
|
|
109,939 | 104,687 | 99,434 | 94,182 | 88,930 |
 | TOTAL ASSETS |
|
|
15,419,685 | 15,701,135 | 16,958,455 | 16,918,311 | 16,536,781 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,059,434 | 7,029,701 | 8,299,094 | 8,110,915 | 7,411,692 |
 | I. Current liabilities |
|
|
6,656,816 | 6,195,229 | 7,290,216 | 7,063,043 | 6,385,481 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,628,518 | 1,539,609 | 1,870,885 | 2,047,100 | 2,035,935 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
329,961 | 311,967 | 438,799 | 487,472 | 385,844 |
 | 4. Advances from customers |
|
|
928,488 | 581,210 | 767,627 | 890,426 | 720,703 |
 | 5. Taxes and other payables to the State Budget |
|
|
149,005 | 272,810 | 331,041 | 300,910 | 247,790 |
 | 6. Payables to employees |
|
|
71,802 | 107,107 | 117,627 | 153,666 | 123,838 |
 | 7. Short-term accrued expenses |
|
|
414,610 | 397,592 | 462,471 | 451,849 | 459,592 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
76,393 | 82,176 | 79,844 | 101,299 | 103,338 |
 | 11. Other short-term payables |
|
|
2,910,979 | 2,753,897 | 3,059,496 | 2,463,451 | 2,147,165 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
147,059 | 148,860 | 162,426 | 166,870 | 161,276 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
402,618 | 834,472 | 1,008,879 | 1,047,872 | 1,026,211 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
210 | 210 | 35,210 | 35,210 | 210 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
341,553 | 775,504 | 906,803 | 946,419 | 994,027 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
60,855 | 58,758 | 66,866 | 66,242 | 31,974 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
8,360,251 | 8,671,434 | 8,659,361 | 8,807,396 | 9,125,089 |
 | I. ShareHolder's equity |
|
|
8,360,251 | 8,671,434 | 8,659,361 | 8,807,396 | 9,125,089 |
 | 1. Owner's investment capital |
|
|
5,791,031 | 5,791,031 | 5,791,031 | 5,791,031 | 5,791,031 |
 | 2. Share capital surplus |
|
|
4,504 | 4,504 | 4,504 | 4,099 | 4,504 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
24,503 | 24,503 | 24,503 | 24,503 | 24,503 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,194 | 6,194 | 6,194 | 6,194 | 6,194 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
226,097 | 439,657 | 506,198 | 503,425 | 709,656 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
186,040 | 183,467 | 172,380 | 166,962 | 520,524 |
 | - Profit after tax undistributed this period |
|
|
40,057 | 256,190 | 333,818 | 336,463 | 189,133 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,307,922 | 2,405,544 | 2,326,930 | 2,478,143 | 2,589,200 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
15,419,685 | 15,701,135 | 16,958,455 | 16,918,311 | 16,536,781 |
There is no report.
|
|