|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
16,270,633 | 16,217,514 | 15,886,128 | 15,521,926 | 15,756,792 |
 | I. Cash and cash equivalents |
|
|
653,203 | 795,551 | 445,757 | 296,763 | 272,821 |
 | 1. Cash |
|
|
287,404 | 430,147 | 244,713 | 191,501 | 174,354 |
 | 2. Cash equivalents |
|
|
365,799 | 365,403 | 201,045 | 105,262 | 98,467 |
 | II. Short-term financial investments |
|
|
106,222 | 322,347 | 492,310 | 319,526 | 347,456 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
106,222 | 322,347 | 492,310 | 319,526 | 347,456 |
 | III. Short-term receivables |
|
|
10,491,307 | 9,831,726 | 9,537,598 | 9,347,078 | 9,342,974 |
 | 1. Short-term receivables of customers |
|
|
1,234,042 | 1,283,948 | 1,220,680 | 1,228,062 | 1,219,420 |
 | 2. Prepayments to suppliers |
|
|
1,011,530 | 962,493 | 893,843 | 961,211 | 1,258,185 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
167,481 | 106,564 | | | |
 | 6. Other short-term receivables |
|
|
8,260,122 | 7,786,067 | 7,702,066 | 7,469,965 | 7,193,517 |
 | 7. Provision for doubtful short-term receivables |
|
|
-181,869 | -307,346 | -278,991 | -312,160 | -328,148 |
 | IV. Inventories |
|
|
4,819,205 | 5,113,029 | 5,144,513 | 5,249,951 | 5,451,980 |
 | 1. Inventories |
|
|
4,819,205 | 5,113,029 | 5,144,513 | 5,249,951 | 5,451,980 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
200,695 | 154,862 | 265,950 | 308,608 | 341,561 |
 | 1. Short-term prepaid expenses |
|
|
166,834 | 121,603 | 147,412 | 146,254 | 223,989 |
 | 2. Deductible VAT |
|
|
26,261 | 26,156 | 25,995 | 29,603 | 23,175 |
 | 3. Taxes and the State Receivables |
|
|
7,601 | 7,103 | 5,170 | 3,540 | 3,141 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 87,372 | 129,211 | 91,255 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
687,822 | 700,796 | 650,653 | 701,375 | 678,344 |
 | I. Long-term receivables |
|
|
1,944 | 1,807 | 1,429 | 1,219 | 1,175 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,944 | 1,807 | 1,429 | 1,219 | 1,175 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
214,841 | 217,212 | 213,544 | 211,249 | 206,657 |
 | 1. Tangible fixed assets |
|
|
153,073 | 156,581 | 153,959 | 152,439 | 148,857 |
 | - Cost |
|
|
256,184 | 264,918 | 265,820 | 267,270 | 267,285 |
 | - Accumulated depreciation |
|
|
-103,112 | -108,336 | -111,861 | -114,831 | -118,428 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
61,769 | 60,631 | 59,585 | 58,810 | 57,800 |
 | - Cost |
|
|
104,404 | 104,074 | 104,074 | 104,353 | 104,353 |
 | - Accumulated depreciation |
|
|
-42,635 | -43,443 | -44,489 | -45,543 | -46,553 |
 | III. Real Estate Investments |
|
|
65,840 | 80,422 | 79,954 | 110,692 | 116,669 |
 | - Cost |
|
|
73,542 | 87,030 | 87,030 | 118,761 | 125,571 |
 | - Accumulated depreciation |
|
|
-7,702 | -6,607 | -7,075 | -8,069 | -8,901 |
 | IV. Long-term assets in progress |
|
|
100,247 | 103,807 | 113,549 | 116,481 | 115,322 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
100,247 | 103,807 | 113,549 | 116,481 | 115,322 |
 | IV. Long-term financial investments |
|
|
83,344 | 35,240 | 35,747 | 33,877 | 33,752 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
83,344 | 35,240 | 35,747 | 33,877 | 33,752 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
221,606 | 262,307 | 206,430 | 227,857 | 204,769 |
 | 1. Long-term prepaid expenses |
|
|
98,179 | 141,265 | 88,179 | 121,054 | 104,923 |
 | 2. Deferred income tax assets |
|
|
23,992 | 26,860 | 26,806 | 20,424 | 18,685 |
 | 3. Other long-term assets |
|
|
| | 2,514 | 2,565 | 2,616 |
 | VI. Goodwills |
|
|
99,434 | 94,182 | 88,930 | 83,815 | 78,545 |
 | TOTAL ASSETS |
|
|
16,958,455 | 16,918,311 | 16,536,781 | 16,223,301 | 16,435,136 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
8,299,094 | 8,110,915 | 7,411,692 | 7,160,809 | 7,400,974 |
 | I. Current liabilities |
|
|
7,290,216 | 7,063,043 | 6,385,481 | 6,118,974 | 6,341,092 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,870,885 | 2,047,100 | 2,035,935 | 1,885,065 | 1,790,926 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
438,799 | 487,472 | 385,844 | 335,180 | 336,416 |
 | 4. Advances from customers |
|
|
767,627 | 890,426 | 720,703 | 785,491 | 1,254,886 |
 | 5. Taxes and other payables to the State Budget |
|
|
331,041 | 300,910 | 247,790 | 206,039 | 240,200 |
 | 6. Payables to employees |
|
|
117,627 | 153,666 | 123,838 | 121,525 | 126,994 |
 | 7. Short-term accrued expenses |
|
|
462,471 | 451,849 | 459,592 | 450,176 | 460,411 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
79,844 | 101,299 | 103,338 | 98,349 | 91,427 |
 | 11. Other short-term payables |
|
|
3,059,496 | 2,463,451 | 2,147,165 | 2,064,699 | 1,866,771 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
162,426 | 166,870 | 161,276 | 172,449 | 173,060 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,008,879 | 1,047,872 | 1,026,211 | 1,041,835 | 1,059,882 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
35,210 | 35,210 | 210 | 210 | 210 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
906,803 | 946,419 | 994,027 | 1,010,773 | 1,028,797 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
66,866 | 66,242 | 31,974 | 30,852 | 30,875 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
8,659,361 | 8,807,396 | 9,125,089 | 9,062,491 | 9,034,162 |
 | I. ShareHolder's equity |
|
|
8,659,361 | 8,807,396 | 9,125,089 | 9,062,491 | 9,034,162 |
 | 1. Owner's investment capital |
|
|
5,791,031 | 5,791,031 | 5,791,031 | 5,791,031 | 5,791,031 |
 | 2. Share capital surplus |
|
|
4,504 | 4,099 | 4,504 | 4,504 | 4,504 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
24,503 | 24,503 | 24,503 | 134,503 | 134,503 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,194 | 6,194 | 6,194 | 6,194 | 6,194 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
506,198 | 503,425 | 709,656 | 539,886 | 514,877 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
172,380 | 166,962 | 520,524 | 387,450 | 385,620 |
 | - Profit after tax undistributed this period |
|
|
333,818 | 336,463 | 189,133 | 152,436 | 129,257 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,326,930 | 2,478,143 | 2,589,200 | 2,586,373 | 2,583,053 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
16,958,455 | 16,918,311 | 16,536,781 | 16,223,301 | 16,435,136 |
There is no report.
|
|