|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
566,938 | 615,842 | 582,769 | 762,396 | 697,028 |
 | I. Cash and cash equivalents |
|
|
151,833 | 10,722 | 7,068 | 72,029 | 22,702 |
 | 1. Cash |
|
|
9,533 | 10,722 | 7,068 | 57,929 | 10,102 |
 | 2. Cash equivalents |
|
|
142,300 | | | 14,100 | 12,600 |
 | II. Short-term financial investments |
|
|
357,000 | 506,660 | 508,674 | 535,060 | 474,154 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
357,000 | 506,660 | 508,674 | 535,060 | 474,154 |
 | III. Short-term receivables |
|
|
35,917 | 47,521 | 58,447 | 87,201 | 141,640 |
 | 1. Short-term receivables of customers |
|
|
29,493 | 37,719 | 43,205 | 43,140 | 50,072 |
 | 2. Prepayments to suppliers |
|
|
564 | 1,123 | 7,391 | 29,581 | 81,860 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,860 | 8,679 | 7,852 | | 9,708 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | 14,480 | |
 | IV. Inventories |
|
|
21,375 | 48,749 | 7,186 | 64,353 | 50,876 |
 | 1. Inventories |
|
|
21,375 | 48,749 | 7,186 | 64,353 | 50,876 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
813 | 2,191 | 1,393 | 3,754 | 7,655 |
 | 1. Short-term prepaid expenses |
|
|
466 | 848 | 1,393 | 3,069 | 6,787 |
 | 2. Deductible VAT |
|
|
347 | 1,343 | | 684 | |
 | 3. Taxes and the State Receivables |
|
|
| | | 1 | 868 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
469,535 | 925,509 | 920,453 | 922,196 | 1,163,678 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
23,236 | 476,737 | 468,896 | 460,959 | 704,227 |
 | 1. Tangible fixed assets |
|
|
23,024 | 476,553 | 468,740 | 460,832 | 704,128 |
 | - Cost |
|
|
275,390 | 730,062 | 730,996 | 731,891 | 987,010 |
 | - Accumulated depreciation |
|
|
-252,366 | -253,509 | -262,256 | -271,059 | -282,882 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
212 | 184 | 155 | 127 | 99 |
 | - Cost |
|
|
1,341 | 1,341 | 1,341 | 1,341 | 1,341 |
 | - Accumulated depreciation |
|
|
-1,129 | -1,157 | -1,186 | -1,214 | -1,242 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
518 | 9 | 1,411 | 6,475 | 4,355 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | 6,475 | |
 | 2. Costs of construction in progress |
|
|
518 | 9 | 1,411 | | 4,355 |
 | IV. Long-term financial investments |
|
|
444,721 | 444,721 | 446,156 | 453,057 | 453,057 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
447,306 | 447,306 | 447,306 | 447,751 | 454,207 |
 | 3. Other investments in equity instruments |
|
|
5,766 | 5,766 | 5,766 | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-8,351 | -8,351 | -6,916 | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,059 | 4,041 | 3,991 | 1,705 | 2,040 |
 | 1. Long-term prepaid expenses |
|
|
1,059 | 4,041 | 3,991 | 1,705 | 2,040 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,036,473 | 1,541,351 | 1,503,222 | 1,684,592 | 1,860,706 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
160,649 | 632,930 | 551,247 | 675,477 | 791,184 |
 | I. Current liabilities |
|
|
160,649 | 227,486 | 165,922 | 288,821 | 258,116 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
67,208 | 114,355 | 42,465 | 195,073 | 121,925 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
20,179 | 69,318 | 67,903 | 43,507 | 50,168 |
 | 4. Advances from customers |
|
|
13,784 | 9,095 | 13,507 | 16,977 | 28,876 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,358 | 17,149 | 19,357 | 15,607 | 32,344 |
 | 6. Payables to employees |
|
|
8,202 | 9,014 | 16,094 | 12,850 | 16,688 |
 | 7. Short-term accrued expenses |
|
|
3,240 | 4,820 | 3,339 | 2,849 | 3,195 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
30,889 | 996 | 1,035 | 367 | 1,096 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,789 | 2,740 | 2,222 | 1,591 | 2,981 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 405,444 | 385,325 | 386,656 | 533,068 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 90,527 | 92,278 | 294,378 | 92,278 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 314,916 | 293,047 | | 440,790 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | 92,278 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
875,824 | 908,421 | 951,975 | 1,009,115 | 1,069,522 |
 | I. ShareHolder's equity |
|
|
875,824 | 908,421 | 951,975 | 1,009,115 | 1,069,522 |
 | 1. Owner's investment capital |
|
|
599,101 | 599,101 | 599,101 | 599,101 | 599,101 |
 | 2. Share capital surplus |
|
|
1,124 | 1,124 | 1,124 | 1,124 | 1,124 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
168,190 | 168,190 | 168,190 | 168,190 | 168,190 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
107,410 | 136,427 | 179,343 | 236,288 | 287,312 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
60,944 | 60,944 | 60,944 | 186,144 | 177,619 |
 | - Profit after tax undistributed this period |
|
|
46,465 | 75,482 | 118,399 | 50,145 | 109,694 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| 3,580 | 4,217 | 4,412 | 9,195 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,036,473 | 1,541,351 | 1,503,222 | 1,684,592 | 1,860,706 |
There is no report.
|
|