|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
32,122,884 | 33,993,613 | 34,319,278 | 35,409,565 | 36,636,501 |
 | I. Cash and cash equivalents |
|
|
3,928,289 | 3,391,569 | 1,797,432 | 1,871,977 | 1,309,412 |
 | 1. Cash |
|
|
448,990 | 646,517 | 439,438 | 304,556 | 272,250 |
 | 2. Cash equivalents |
|
|
3,479,299 | 2,745,052 | 1,357,993 | 1,567,421 | 1,037,162 |
 | II. Short-term financial investments |
|
|
106,452 | 422,577 | 3,811,892 | 3,234,434 | 3,797,708 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
106,452 | 422,577 | 3,811,892 | 3,234,434 | 3,797,708 |
 | III. Short-term receivables |
|
|
13,108,402 | 14,270,316 | 12,465,107 | 13,750,446 | 14,588,730 |
 | 1. Short-term receivables of customers |
|
|
1,766,505 | 1,695,340 | 1,702,124 | 1,683,737 | 1,761,649 |
 | 2. Prepayments to suppliers |
|
|
3,737,093 | 5,299,756 | 4,411,505 | 6,077,452 | 7,046,150 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,144,612 | 1,158,912 | | | |
 | 6. Other short-term receivables |
|
|
6,873,967 | 6,704,160 | 6,924,026 | 6,558,702 | 6,366,715 |
 | 7. Provision for doubtful short-term receivables |
|
|
-413,775 | -587,852 | -572,547 | -569,446 | -585,784 |
 | IV. Inventories |
|
|
14,635,046 | 15,658,330 | 15,800,681 | 15,985,399 | 16,329,973 |
 | 1. Inventories |
|
|
14,635,046 | 15,658,330 | 15,800,681 | 15,985,399 | 16,329,973 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
344,696 | 250,821 | 444,167 | 567,310 | 610,678 |
 | 1. Short-term prepaid expenses |
|
|
148,223 | 56,246 | 164,733 | 160,167 | 240,714 |
 | 2. Deductible VAT |
|
|
154,975 | 153,302 | 152,722 | 164,568 | 149,131 |
 | 3. Taxes and the State Receivables |
|
|
41,498 | 41,273 | 39,340 | 38,364 | 54,578 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 87,372 | 204,211 | 166,255 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,086,844 | 4,108,816 | 4,173,776 | 4,359,476 | 4,533,907 |
 | I. Long-term receivables |
|
|
779,923 | 677,287 | 676,909 | 15,198 | 15,154 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
779,923 | 677,287 | 676,909 | 15,198 | 15,154 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
375,469 | 376,792 | 371,509 | 370,879 | 367,374 |
 | 1. Tangible fixed assets |
|
|
309,246 | 312,160 | 308,036 | 308,629 | 304,148 |
 | - Cost |
|
|
497,094 | 506,946 | 507,848 | 512,911 | 513,704 |
 | - Accumulated depreciation |
|
|
-187,848 | -194,786 | -199,812 | -204,281 | -209,556 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
66,223 | 64,632 | 63,473 | 62,249 | 63,226 |
 | - Cost |
|
|
122,783 | 122,453 | 122,773 | 123,052 | 125,827 |
 | - Accumulated depreciation |
|
|
-56,560 | -57,821 | -59,299 | -60,803 | -62,601 |
 | III. Real Estate Investments |
|
|
148,670 | 178,654 | 177,521 | 207,594 | 212,875 |
 | - Cost |
|
|
305,209 | 337,139 | 337,139 | 368,870 | 375,680 |
 | - Accumulated depreciation |
|
|
-156,539 | -158,485 | -159,618 | -161,276 | -162,805 |
 | IV. Long-term assets in progress |
|
|
750,570 | 754,307 | 773,097 | 777,339 | 778,061 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
750,570 | 754,307 | 773,097 | 777,339 | 778,061 |
 | IV. Long-term financial investments |
|
|
383,513 | 334,537 | 334,978 | 994,674 | 994,549 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
383,152 | 334,176 | 334,617 | 332,813 | 332,687 |
 | 3. Other investments in equity instruments |
|
|
379 | 379 | 379 | 661,879 | 661,879 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-18 | -18 | -18 | -18 | -18 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
648,699 | 1,787,240 | 1,839,762 | 1,993,792 | 2,165,894 |
 | 1. Long-term prepaid expenses |
|
|
434,778 | 1,538,045 | 1,562,621 | 1,717,103 | 1,891,098 |
 | 2. Deferred income tax assets |
|
|
115,451 | 157,320 | 189,333 | 195,397 | 199,956 |
 | 3. Other long-term assets |
|
|
| | 2,514 | 2,565 | 2,616 |
 | VI. Goodwills |
|
|
98,471 | 91,875 | 85,294 | 78,727 | 72,223 |
 | TOTAL ASSETS |
|
|
35,209,728 | 38,102,430 | 38,493,054 | 39,769,041 | 41,170,407 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
16,257,485 | 17,240,308 | 17,392,689 | 18,655,584 | 20,054,400 |
 | I. Current liabilities |
|
|
11,894,990 | 14,479,745 | 14,650,412 | 15,671,938 | 16,409,119 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,154,168 | 2,224,879 | 2,201,796 | 2,306,062 | 2,050,859 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
906,428 | 817,097 | 805,526 | 706,944 | 731,103 |
 | 4. Advances from customers |
|
|
2,942,329 | 6,219,406 | 6,933,518 | 8,077,459 | 9,056,702 |
 | 5. Taxes and other payables to the State Budget |
|
|
768,323 | 590,732 | 416,244 | 357,031 | 383,020 |
 | 6. Payables to employees |
|
|
126,354 | 168,965 | 132,529 | 131,240 | 136,710 |
 | 7. Short-term accrued expenses |
|
|
596,979 | 584,577 | 574,399 | 565,671 | 569,489 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
79,844 | 101,299 | 103,338 | 98,349 | 91,427 |
 | 11. Other short-term payables |
|
|
4,107,982 | 3,556,796 | 3,284,612 | 3,219,021 | 3,180,399 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
212,584 | 215,993 | 198,449 | 210,162 | 209,410 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,362,495 | 2,760,564 | 2,742,277 | 2,983,646 | 3,645,281 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
37,832 | 37,832 | 2,832 | 2,832 | 2,832 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,184,664 | 2,570,907 | 2,618,596 | 2,860,773 | 3,524,981 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
139,999 | 151,824 | 120,849 | 120,041 | 117,467 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
18,952,243 | 20,862,121 | 21,100,365 | 21,113,456 | 21,116,007 |
 | I. ShareHolder's equity |
|
|
18,952,243 | 20,862,121 | 21,100,365 | 21,113,456 | 21,116,007 |
 | 1. Owner's investment capital |
|
|
10,206,317 | 11,141,317 | 11,141,317 | 12,698,525 | 12,698,525 |
 | 2. Share capital surplus |
|
|
302,020 | 1,105,323 | 1,105,323 | 5,323 | 5,023 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,360,256 | 1,360,256 | 1,360,256 | 1,425,154 | 1,425,154 |
 | 5. Treasury shares |
|
|
-2,501 | -2,501 | -2,501 | -2,501 | -2,501 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
114,429 | 114,429 | 114,429 | 114,429 | 114,429 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
505,743 | 508,214 | 551,662 | 65,043 | 79,843 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
283,179 | 279,498 | 513,735 | -25,961 | -26,405 |
 | - Profit after tax undistributed this period |
|
|
222,564 | 228,716 | 37,927 | 91,004 | 106,249 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
6,465,978 | 6,635,084 | 6,829,879 | 6,807,484 | 6,795,534 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
35,209,728 | 38,102,430 | 38,493,054 | 39,769,041 | 41,170,407 |
There is no report.
|
|