|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
27,800,221 | 27,468,045 | 27,520,589 | 27,655,977 | 26,233,965 |
| I. Cash and cash equivalents |
|
|
918,979 | 615,228 | 454,890 | 643,821 | 276,069 |
| 1. Cash |
|
|
279,910 | 198,874 | 173,549 | 401,149 | 173,639 |
| 2. Cash equivalents |
|
|
639,069 | 416,353 | 281,341 | 242,672 | 102,429 |
| II. Short-term financial investments |
|
|
181,166 | 141,106 | 123,377 | 144,335 | 97,175 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
181,166 | 141,106 | 123,377 | 144,335 | 97,175 |
| III. Short-term receivables |
|
|
12,169,294 | 11,352,999 | 11,870,260 | 11,777,618 | 11,427,559 |
| 1. Short-term receivables of customers |
|
|
1,830,659 | 1,523,264 | 1,521,072 | 1,751,864 | 1,334,529 |
| 2. Prepayments to suppliers |
|
|
1,779,285 | 1,721,450 | 1,998,137 | 2,539,242 | 2,892,074 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
915,689 | 1,237,759 | 1,716,875 | 942,536 | 465,921 |
| 6. Other short-term receivables |
|
|
7,995,436 | 7,223,589 | 7,000,525 | 6,909,955 | 7,099,450 |
| 7. Provision for doubtful short-term receivables |
|
|
-351,775 | -353,062 | -366,350 | -365,977 | -364,415 |
| IV. Inventories |
|
|
14,238,051 | 15,113,959 | 14,788,344 | 14,788,232 | 14,139,059 |
| 1. Inventories |
|
|
14,238,051 | 15,113,959 | 14,788,344 | 14,788,232 | 14,139,059 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
292,731 | 244,753 | 283,717 | 301,971 | 294,104 |
| 1. Short-term prepaid expenses |
|
|
131,175 | 59,354 | 91,248 | 133,441 | 129,289 |
| 2. Deductible VAT |
|
|
157,075 | 180,084 | 186,560 | 164,152 | 158,675 |
| 3. Taxes and the State Receivables |
|
|
4,481 | 5,315 | 5,909 | 4,377 | 6,141 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,971,194 | 3,011,601 | 2,976,931 | 2,842,764 | 2,561,086 |
| I. Long-term receivables |
|
|
147,128 | 140,678 | 128,474 | 124,713 | 149,201 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | 884 | | 13,931 |
| 5. Other long-term receivables |
|
|
147,128 | 140,678 | 127,590 | 124,713 | 135,270 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
393,870 | 382,317 | 380,497 | 390,577 | 372,209 |
| 1. Tangible fixed assets |
|
|
328,396 | 319,788 | 312,046 | 325,402 | 310,300 |
| - Cost |
|
|
475,595 | 473,514 | 473,403 | 494,481 | 474,585 |
| - Accumulated depreciation |
|
|
-147,200 | -153,726 | -161,357 | -169,079 | -164,285 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
65,475 | 62,530 | 68,451 | 65,174 | 61,909 |
| - Cost |
|
|
93,267 | 93,267 | 102,296 | 102,296 | 102,296 |
| - Accumulated depreciation |
|
|
-27,792 | -30,737 | -33,845 | -37,122 | -40,387 |
| III. Real Estate Investments |
|
|
132,235 | 144,018 | 149,442 | 135,428 | 110,315 |
| - Cost |
|
|
262,807 | 277,694 | 285,724 | 273,997 | 249,971 |
| - Accumulated depreciation |
|
|
-130,572 | -133,676 | -136,282 | -138,569 | -139,656 |
| IV. Long-term assets in progress |
|
|
711,409 | 728,790 | 739,934 | 745,291 | 722,515 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
711,409 | 728,790 | 739,934 | 745,291 | 722,515 |
| IV. Long-term financial investments |
|
|
506,282 | 505,160 | 500,808 | 496,078 | 394,226 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
481,282 | 480,160 | 475,458 | 470,728 | 368,847 |
| 3. Other investments in equity instruments |
|
|
| | 350 | 350 | 379 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | 25,000 | | |
| 5. Investments holding until maturity |
|
|
25,000 | 25,000 | | 25,000 | 25,000 |
| V. Total other long-term assets |
|
|
909,400 | 946,349 | 920,068 | 799,551 | 668,077 |
| 1. Long-term prepaid expenses |
|
|
650,634 | 679,363 | 660,652 | 564,373 | 483,069 |
| 2. Deferred income tax assets |
|
|
257,376 | 266,987 | 259,416 | 235,178 | 185,008 |
| 3. Other long-term assets |
|
|
1,390 | | | | |
| VI. Goodwills |
|
|
170,871 | 164,289 | 157,707 | 151,125 | 144,543 |
| TOTAL ASSETS |
|
|
30,771,416 | 30,479,646 | 30,497,520 | 30,498,741 | 28,795,052 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
16,751,283 | 16,472,281 | 16,371,745 | 16,222,682 | 14,604,394 |
| I. Current liabilities |
|
|
12,770,575 | 12,461,184 | 13,117,828 | 12,862,537 | 11,627,920 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,022,884 | 2,189,726 | 3,008,425 | 2,487,937 | 2,590,756 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,149,352 | 1,014,385 | 983,884 | 953,981 | 767,063 |
| 4. Advances from customers |
|
|
2,382,744 | 2,654,501 | 2,462,392 | 2,469,362 | 1,753,173 |
| 5. Taxes and other payables to the State Budget |
|
|
785,243 | 754,029 | 814,716 | 821,744 | 798,635 |
| 6. Payables to employees |
|
|
121,024 | 86,244 | 95,134 | 86,275 | 99,454 |
| 7. Short-term accrued expenses |
|
|
1,188,978 | 706,223 | 727,988 | 928,149 | 687,026 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
167,536 | 152,255 | 136,820 | 119,574 | 114,722 |
| 11. Other short-term payables |
|
|
4,753,172 | 4,708,493 | 4,683,580 | 4,793,492 | 4,609,255 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
199,640 | 195,328 | 204,891 | 202,021 | 207,836 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,980,708 | 4,011,097 | 3,253,917 | 3,360,145 | 2,976,474 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
131,338 | 132,625 | 132,702 | 129,162 | 128,204 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,748,480 | 3,775,620 | 3,018,694 | 3,128,192 | 2,698,544 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
98,206 | 100,225 | 99,476 | 99,747 | 149,726 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,684 | 2,627 | 3,045 | 3,045 | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
14,020,133 | 14,007,366 | 14,125,775 | 14,276,058 | 14,190,657 |
| I. ShareHolder's equity |
|
|
14,020,133 | 14,007,366 | 14,125,775 | 14,276,058 | 14,190,657 |
| 1. Owner's investment capital |
|
|
6,117,790 | 6,117,790 | 6,117,790 | 6,117,790 | 6,117,790 |
| 2. Share capital surplus |
|
|
80,398 | 80,398 | 80,398 | 80,248 | 80,398 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
634,480 | 634,480 | 634,480 | 634,480 | 1,360,256 |
| 5. Treasury shares |
|
|
-2,501 | -2,501 | -2,501 | -2,501 | -2,501 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
106,673 | 106,673 | 106,673 | 106,673 | 110,989 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,242,267 | 2,212,455 | 2,362,448 | 2,423,573 | 1,740,575 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,093,442 | 2,307,468 | 2,301,270 | 2,294,341 | 1,564,242 |
| - Profit after tax undistributed this period |
|
|
148,826 | -95,012 | 61,178 | 129,231 | 176,333 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
4,841,025 | 4,858,070 | 4,826,486 | 4,915,795 | 4,783,149 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
30,771,416 | 30,479,646 | 30,497,520 | 30,498,741 | 28,795,052 |
There is no report.
|
|