|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,244,749 | 1,166,372 | 1,273,249 | 1,232,115 | 1,291,745 |
 | I. Cash and cash equivalents |
|
|
14,626 | 32,015 | 39,030 | 23,845 | 27,281 |
 | 1. Cash |
|
|
14,626 | 32,015 | 39,030 | 23,845 | 27,281 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
1,145,000 | 1,045,000 | 1,149,000 | 1,098,000 | 1,147,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,145,000 | 1,045,000 | 1,149,000 | 1,098,000 | 1,147,000 |
 | III. Short-term receivables |
|
|
65,975 | 71,762 | 64,525 | 95,478 | 102,356 |
 | 1. Short-term receivables of customers |
|
|
41,122 | 54,343 | 60,035 | 57,736 | 50,000 |
 | 2. Prepayments to suppliers |
|
|
667 | 11,370 | 680 | 317 | 1,037 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
24,185 | 6,048 | 3,810 | 37,426 | 51,319 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
8,993 | 9,602 | 11,059 | 10,577 | 13,121 |
 | 1. Inventories |
|
|
8,993 | 9,602 | 11,059 | 10,577 | 13,121 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,154 | 7,994 | 9,635 | 4,214 | 1,986 |
 | 1. Short-term prepaid expenses |
|
|
1,162 | 935 | 7,176 | 4,214 | 1,986 |
 | 2. Deductible VAT |
|
|
8,409 | 4,868 | 2,459 | | |
 | 3. Taxes and the State Receivables |
|
|
583 | 2,190 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
388,837 | 374,186 | 373,155 | 360,211 | 347,404 |
 | I. Long-term receivables |
|
|
123 | 114 | 108 | 97 | 93 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
123 | 114 | 108 | 97 | 93 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
238,921 | 224,299 | 243,400 | 230,396 | 218,213 |
 | 1. Tangible fixed assets |
|
|
238,861 | 224,255 | 243,371 | 230,381 | 217,477 |
 | - Cost |
|
|
1,417,043 | 1,417,043 | 1,377,389 | 1,353,767 | 1,354,487 |
 | - Accumulated depreciation |
|
|
-1,178,182 | -1,192,788 | -1,134,018 | -1,123,386 | -1,137,010 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
60 | 45 | 30 | 15 | 735 |
 | - Cost |
|
|
6,235 | 6,235 | 6,235 | 6,235 | 7,095 |
 | - Accumulated depreciation |
|
|
-6,175 | -6,190 | -6,205 | -6,220 | -6,360 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
516 | 699 | 1,375 | 1,633 | 1,142 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
516 | 699 | 1,375 | 1,633 | 1,142 |
 | IV. Long-term financial investments |
|
|
123,627 | 123,627 | 103,027 | 103,027 | 103,027 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
123,627 | 123,627 | 103,027 | 103,027 | 103,027 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
25,650 | 25,447 | 25,244 | 25,058 | 24,929 |
 | 1. Long-term prepaid expenses |
|
|
25,650 | 25,447 | 25,244 | 25,058 | 24,929 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,633,586 | 1,540,559 | 1,646,404 | 1,592,326 | 1,639,149 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
259,325 | 103,612 | 347,792 | 165,224 | 150,212 |
 | I. Current liabilities |
|
|
259,325 | 103,612 | 347,792 | 165,224 | 150,212 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
36,180 | 7,391 | 42,063 | 13,989 | 14,424 |
 | 4. Advances from customers |
|
|
203 | 556 | 208 | 538 | 765 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,597 | 15,852 | 21,426 | 37,123 | 18,117 |
 | 6. Payables to employees |
|
|
42,736 | 21,484 | 44,947 | 68,976 | 54,018 |
 | 7. Short-term accrued expenses |
|
|
394 | 12,635 | 1,291 | 236 | 233 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
109,348 | 4,915 | 187,005 | 3,952 | 7,081 |
 | 12. Provision for short term payables |
|
|
48,176 | 35,021 | 30,573 | 25,817 | 48,201 |
 | 13. Bonus and welfare fund |
|
|
10,690 | 5,758 | 20,279 | 14,593 | 7,373 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,374,261 | 1,436,947 | 1,298,612 | 1,427,102 | 1,488,938 |
 | I. ShareHolder's equity |
|
|
1,374,261 | 1,436,947 | 1,298,612 | 1,427,102 | 1,488,938 |
 | 1. Owner's investment capital |
|
|
400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
123,627 | 123,627 | 103,027 | | 103,027 |
 | 5. Treasury shares |
|
|
| | | 103,027 | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
505,646 | 505,646 | 526,246 | 526,246 | 526,246 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
344,988 | 407,674 | 269,339 | 397,829 | 459,665 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
116,061 | 346,740 | 123,440 | 123,440 | 123,440 |
 | - Profit after tax undistributed this period |
|
|
228,927 | 60,934 | 145,899 | 274,389 | 336,225 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,633,586 | 1,540,559 | 1,646,404 | 1,592,326 | 1,639,149 |
There is no report.
|
|