|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,368,089 | 1,336,866 | 1,201,974 | 1,244,749 | 1,166,372 |
| I. Cash and cash equivalents |
|
|
26,390 | 28,098 | 20,452 | 14,626 | 32,015 |
| 1. Cash |
|
|
26,390 | 28,098 | 20,452 | 14,626 | 32,015 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
1,157,000 | 1,226,000 | 1,102,000 | 1,145,000 | 1,045,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,157,000 | 1,226,000 | 1,102,000 | 1,145,000 | 1,045,000 |
| III. Short-term receivables |
|
|
155,182 | 52,700 | 57,507 | 65,975 | 71,762 |
| 1. Short-term receivables of customers |
|
|
51,391 | 48,785 | 54,076 | 41,122 | 54,343 |
| 2. Prepayments to suppliers |
|
|
96,718 | 700 | 723 | 667 | 11,370 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,073 | 3,214 | 2,709 | 24,185 | 6,048 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
10,494 | 10,340 | 9,963 | 8,993 | 9,602 |
| 1. Inventories |
|
|
10,494 | 10,340 | 9,963 | 8,993 | 9,602 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
19,024 | 19,728 | 12,052 | 10,154 | 7,994 |
| 1. Short-term prepaid expenses |
|
|
2,440 | 7,596 | 3,945 | 1,162 | 935 |
| 2. Deductible VAT |
|
|
13,801 | 10,347 | 7,516 | 8,409 | 4,868 |
| 3. Taxes and the State Receivables |
|
|
2,782 | 1,785 | 592 | 583 | 2,190 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
268,723 | 418,423 | 402,921 | 388,837 | 374,186 |
| I. Long-term receivables |
|
|
150 | 141 | 132 | 123 | 114 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
150 | 141 | 132 | 123 | 114 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
104,923 | 268,595 | 253,308 | 238,921 | 224,299 |
| 1. Tangible fixed assets |
|
|
104,810 | 268,505 | 253,233 | 238,861 | 224,255 |
| - Cost |
|
|
1,241,533 | 1,416,440 | 1,416,820 | 1,417,043 | 1,417,043 |
| - Accumulated depreciation |
|
|
-1,136,723 | -1,147,935 | -1,163,587 | -1,178,182 | -1,192,788 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
113 | 90 | 75 | 60 | 45 |
| - Cost |
|
|
6,235 | 6,235 | 6,235 | 6,235 | 6,235 |
| - Accumulated depreciation |
|
|
-6,122 | -6,145 | -6,160 | -6,175 | -6,190 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
75 | | | 516 | 699 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
75 | | | 516 | 699 |
| IV. Long-term financial investments |
|
|
137,307 | 123,627 | 123,627 | 123,627 | 123,627 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
137,307 | 123,627 | 123,627 | 123,627 | 123,627 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
26,267 | 26,060 | 25,853 | 25,650 | 25,447 |
| 1. Long-term prepaid expenses |
|
|
26,267 | 26,060 | 25,853 | 25,650 | 25,447 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,636,812 | 1,755,290 | 1,604,895 | 1,633,586 | 1,540,559 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
148,345 | 387,215 | 185,638 | 259,325 | 103,612 |
| I. Current liabilities |
|
|
148,345 | 387,215 | 185,638 | 259,325 | 103,612 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,511 | 9,512 | 9,499 | 36,180 | 7,391 |
| 4. Advances from customers |
|
|
407 | 704 | 392 | 203 | 556 |
| 5. Taxes and other payables to the State Budget |
|
|
26,885 | 37,933 | 29,551 | 11,597 | 15,852 |
| 6. Payables to employees |
|
|
15,892 | 33,697 | 39,924 | 42,736 | 21,484 |
| 7. Short-term accrued expenses |
|
|
197 | 643 | 10,114 | 394 | 12,635 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,712 | 209,425 | 6,904 | 109,348 | 4,915 |
| 12. Provision for short term payables |
|
|
82,012 | 75,212 | 73,496 | 48,176 | 35,021 |
| 13. Bonus and welfare fund |
|
|
9,729 | 20,089 | 15,758 | 10,690 | 5,758 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,488,467 | 1,368,074 | 1,419,257 | 1,374,261 | 1,436,947 |
| I. ShareHolder's equity |
|
|
1,488,467 | 1,368,074 | 1,419,257 | 1,374,261 | 1,436,947 |
| 1. Owner's investment capital |
|
|
400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
137,307 | 312,214 | 123,627 | 123,627 | 123,627 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
491,966 | 317,059 | 505,646 | 505,646 | 505,646 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
459,194 | 338,801 | 389,984 | 344,988 | 407,674 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
353,561 | 116,061 | 116,061 | 116,061 | 346,740 |
| - Profit after tax undistributed this period |
|
|
105,633 | 222,741 | 273,923 | 228,927 | 60,934 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,636,812 | 1,755,290 | 1,604,895 | 1,633,586 | 1,540,559 |
There is no report.
|
|