|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,205,257 | 1,103,078 | 1,147,549 | 1,248,707 | 1,281,745 |
 | I. Cash and cash equivalents |
|
|
51,049 | 17,105 | 18,032 | 24,677 | 21,031 |
 | 1. Cash |
|
|
51,049 | 17,105 | 18,032 | 24,677 | 21,031 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
1,047,000 | 1,027,000 | 1,054,000 | 1,122,000 | 1,183,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,047,000 | 1,027,000 | 1,054,000 | 1,122,000 | 1,183,000 |
 | III. Short-term receivables |
|
|
91,995 | 46,599 | 63,756 | 86,439 | 63,486 |
 | 1. Short-term receivables of customers |
|
|
52,667 | 38,645 | 37,558 | 40,394 | 51,075 |
 | 2. Prepayments to suppliers |
|
|
1,640 | 6,269 | 11,149 | 2,475 | 2,147 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
37,688 | 1,684 | 15,049 | 43,570 | |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | 10,264 |
 | IV. Inventories |
|
|
13,498 | 10,554 | 10,544 | 12,075 | 10,802 |
 | 1. Inventories |
|
|
13,498 | 10,554 | 10,544 | 12,075 | 10,802 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,716 | 1,820 | 1,216 | 3,517 | 3,426 |
 | 1. Short-term prepaid expenses |
|
|
1,716 | 1,820 | 1,216 | 1,327 | 1,236 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 2,190 | 2,190 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
333,365 | 319,703 | 310,532 | 314,217 | 304,029 |
 | I. Long-term receivables |
|
|
84 | 78 | 66 | 52 | 49 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
84 | 78 | 66 | 52 | 49 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
204,382 | 190,613 | 181,108 | 185,759 | 175,549 |
 | 1. Tangible fixed assets |
|
|
203,718 | 190,021 | 180,587 | 184,663 | 174,584 |
 | - Cost |
|
|
1,354,487 | 1,354,487 | 1,357,799 | 1,349,544 | 1,349,646 |
 | - Accumulated depreciation |
|
|
-1,150,769 | -1,164,466 | -1,177,212 | -1,164,881 | -1,175,061 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
663 | 592 | 520 | 1,096 | 965 |
 | - Cost |
|
|
7,095 | 7,095 | 7,095 | 7,801 | 7,801 |
 | - Accumulated depreciation |
|
|
-6,432 | -6,503 | -6,575 | -6,705 | -6,836 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,142 | 1,450 | 1,992 | 1,190 | 1,414 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,142 | 1,450 | 1,992 | 1,190 | 1,414 |
 | IV. Long-term financial investments |
|
|
103,027 | 103,027 | 103,027 | 103,027 | 103,027 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
103,027 | 103,027 | 103,027 | 103,027 | 103,027 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
24,730 | 24,535 | 24,339 | 24,189 | 23,989 |
 | 1. Long-term prepaid expenses |
|
|
24,730 | 24,535 | 24,339 | 24,189 | 23,989 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,538,622 | 1,422,781 | 1,458,081 | 1,562,925 | 1,585,774 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
105,452 | 163,723 | 117,689 | 97,302 | 58,174 |
 | I. Current liabilities |
|
|
105,452 | 163,723 | 117,689 | 97,302 | 58,174 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,705 | 13,276 | 10,662 | 12,678 | 8,475 |
 | 4. Advances from customers |
|
|
363 | 366 | 1,908 | 401 | 771 |
 | 5. Taxes and other payables to the State Budget |
|
|
18,580 | 35,556 | 31,227 | 21,726 | 16,491 |
 | 6. Payables to employees |
|
|
39,581 | 33,111 | 38,868 | 47,355 | 20,951 |
 | 7. Short-term accrued expenses |
|
|
617 | 63 | 410 | 254 | 704 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,123 | 43,057 | 2,914 | 3,858 | 2,705 |
 | 12. Provision for short term payables |
|
|
27,837 | 19,701 | 16,382 | | |
 | 13. Bonus and welfare fund |
|
|
4,645 | 18,593 | 15,318 | 11,029 | 8,077 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,433,170 | 1,259,058 | 1,340,392 | 1,465,622 | 1,527,600 |
 | I. ShareHolder's equity |
|
|
1,433,170 | 1,259,058 | 1,340,392 | 1,465,622 | 1,527,600 |
 | 1. Owner's investment capital |
|
|
400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
103,027 | 103,027 | 103,027 | 103,027 | 103,027 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
526,246 | 526,246 | 526,246 | 526,246 | 526,246 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
403,897 | 229,785 | 311,119 | 436,349 | 498,327 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
339,665 | 98,177 | 98,177 | 98,177 | 436,349 |
 | - Profit after tax undistributed this period |
|
|
64,233 | 131,608 | 212,942 | 338,173 | 61,978 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,538,622 | 1,422,781 | 1,458,081 | 1,562,925 | 1,585,774 |
There is no report.
|
|