|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,207,286 | 4,086,096 | 4,235,228 | 4,612,672 | 4,940,413 |
 | I. Cash and cash equivalents |
|
|
54,879 | 540,635 | 289,223 | 52,925 | 100,980 |
 | 1. Cash |
|
|
53,379 | 51,335 | 38,373 | 23,925 | 99,980 |
 | 2. Cash equivalents |
|
|
1,500 | 489,300 | 250,850 | 29,000 | 1,000 |
 | II. Short-term financial investments |
|
|
1,087,150 | 498,900 | 755,670 | 975,870 | 763,610 |
 | 1. Trading securities |
|
|
50 | 50 | 50 | 50 | 50 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,087,100 | 498,850 | 755,620 | 975,820 | 763,560 |
 | III. Short-term receivables |
|
|
1,715,473 | 1,684,513 | 1,647,539 | 1,906,404 | 2,360,490 |
 | 1. Short-term receivables of customers |
|
|
1,593,308 | 1,507,121 | 1,586,940 | 1,706,968 | 1,731,377 |
 | 2. Prepayments to suppliers |
|
|
69,818 | 156,579 | 31,595 | 43,473 | 47,392 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
90,877 | 58,875 | 70,058 | 196,706 | 621,582 |
 | 7. Provision for doubtful short-term receivables |
|
|
-38,530 | -38,062 | -41,054 | -40,743 | -39,861 |
 | IV. Inventories |
|
|
1,317,872 | 1,325,305 | 1,503,321 | 1,637,590 | 1,683,122 |
 | 1. Inventories |
|
|
1,376,238 | 1,353,596 | 1,531,975 | 1,664,555 | 1,717,901 |
 | 2. Provision for decline in value of inventories |
|
|
-58,366 | -28,291 | -28,654 | -26,964 | -34,778 |
 | V. Other current assets |
|
|
31,912 | 36,743 | 39,475 | 39,883 | 32,210 |
 | 1. Short-term prepaid expenses |
|
|
2,716 | 3,153 | 2,931 | 2,968 | 1,629 |
 | 2. Deductible VAT |
|
|
27,584 | 30,833 | 34,107 | 34,933 | 28,334 |
 | 3. Taxes and the State Receivables |
|
|
1,611 | 2,757 | 2,437 | 1,982 | 2,247 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,089,698 | 2,075,999 | 2,092,829 | 2,016,609 | 1,984,332 |
 | I. Long-term receivables |
|
|
662 | 672 | 650 | 718 | 1,427 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
662 | 672 | 650 | 718 | 1,427 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
287,488 | 282,742 | 281,175 | 274,978 | 269,024 |
 | 1. Tangible fixed assets |
|
|
179,304 | 175,300 | 174,474 | 169,020 | 163,808 |
 | - Cost |
|
|
525,734 | 527,207 | 520,316 | 516,549 | 517,184 |
 | - Accumulated depreciation |
|
|
-346,430 | -351,906 | -345,841 | -347,530 | -353,376 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
108,184 | 107,442 | 106,700 | 105,958 | 105,216 |
 | - Cost |
|
|
129,521 | 129,519 | 129,612 | 129,482 | 129,531 |
 | - Accumulated depreciation |
|
|
-21,337 | -22,077 | -22,912 | -23,524 | -24,315 |
 | III. Real Estate Investments |
|
|
36,254 | 36,017 | 35,759 | 35,502 | 35,244 |
 | - Cost |
|
|
45,821 | 45,821 | 45,821 | 45,821 | 45,821 |
 | - Accumulated depreciation |
|
|
-9,567 | -9,804 | -10,062 | -10,320 | -10,578 |
 | IV. Long-term assets in progress |
|
|
3,083 | 5,302 | 800 | 5,113 | 6,876 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,083 | 5,302 | 800 | 5,113 | 6,876 |
 | IV. Long-term financial investments |
|
|
1,727,352 | 1,722,263 | 1,739,098 | 1,665,098 | 1,635,838 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
957,441 | 966,490 | 988,439 | 901,876 | 882,480 |
 | 3. Other investments in equity instruments |
|
|
870,823 | 870,823 | 870,823 | 870,823 | 870,823 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-100,913 | -115,051 | -120,165 | -107,601 | -117,465 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
34,860 | 29,003 | 35,347 | 35,201 | 35,923 |
 | 1. Long-term prepaid expenses |
|
|
29,688 | 29,003 | 30,732 | 30,585 | 29,922 |
 | 2. Deferred income tax assets |
|
|
5,172 | | 4,616 | 4,616 | 6,001 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,296,984 | 6,162,096 | 6,328,058 | 6,629,281 | 6,924,745 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,003,972 | 2,791,911 | 2,907,242 | 3,036,583 | 3,445,137 |
 | I. Current liabilities |
|
|
2,942,272 | 2,730,024 | 2,875,766 | 3,005,082 | 3,411,624 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,162,063 | 1,170,256 | 1,207,515 | 1,240,622 | 1,395,920 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,507,962 | 1,444,845 | 1,555,864 | 1,602,035 | 1,596,043 |
 | 4. Advances from customers |
|
|
30,007 | 32,378 | 23,646 | 25,538 | 30,662 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,445 | 11,438 | 9,740 | 53,108 | 53,372 |
 | 6. Payables to employees |
|
|
14,333 | 17,089 | 26,468 | 11,685 | 15,911 |
 | 7. Short-term accrued expenses |
|
|
7,347 | 7,110 | 9,780 | 10,768 | 13,151 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,446 | 1,248 | 2,291 | 1,472 | 1,984 |
 | 11. Other short-term payables |
|
|
196,965 | 33,961 | 22,239 | 44,657 | 278,437 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
13,703 | 11,699 | 18,224 | 15,197 | 26,145 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
61,700 | 61,887 | 31,476 | 31,501 | 33,513 |
 | 1. Long-term payables to sellers |
|
|
30,000 | 30,000 | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,082 | 1,082 | 1,082 | 1,082 | 3,144 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
30,395 | 30,594 | 30,196 | 30,196 | 30,196 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
223 | 211 | 199 | 223 | 174 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,293,012 | 3,370,184 | 3,420,816 | 3,592,698 | 3,479,607 |
 | I. ShareHolder's equity |
|
|
3,293,012 | 3,370,184 | 3,420,816 | 3,592,698 | 3,479,607 |
 | 1. Owner's investment capital |
|
|
2,370,000 | 2,370,000 | 2,370,000 | 2,370,000 | 2,370,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
57,739 | 57,739 | 57,739 | 57,597 | 57,597 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-388,400 | -388,400 | -388,400 | -366,767 | -366,767 |
 | 7. Differences upon foreign exchange rate |
|
|
-3,576 | -2,037 | 1,283 | | |
 | 8. Investment and development funds |
|
|
416,784 | 416,788 | 416,298 | 416,298 | 417,701 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
983 | 983 | 983 | 983 | 983 |
 | 11. After tax undistributed profit |
|
|
631,760 | 690,990 | 732,276 | 840,773 | 735,394 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
303,639 | 303,643 | 308,523 | 753,904 | 510,662 |
 | - Profit after tax undistributed this period |
|
|
328,121 | 387,347 | 423,753 | 86,869 | 224,733 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
207,723 | 224,121 | 230,638 | 273,814 | 264,699 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,296,984 | 6,162,096 | 6,328,058 | 6,629,281 | 6,924,745 |
There is no report.
|
|