|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,535,146 | 1,497,883 | 1,404,603 | 1,404,841 | 1,582,299 |
| I. Cash and cash equivalents |
|
|
4,762 | 25,908 | 17,509 | 1,885 | 2,226 |
| 1. Cash |
|
|
4,762 | 25,908 | 17,509 | 1,885 | 2,226 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | 1 | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 1 | |
| III. Short-term receivables |
|
|
360,998 | 364,790 | 297,288 | 237,732 | 416,757 |
| 1. Short-term receivables of customers |
|
|
294,252 | 348,350 | 231,622 | 168,932 | 401,654 |
| 2. Prepayments to suppliers |
|
|
66,344 | 24,902 | 69,959 | 71,564 | 8,387 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
22,769 | 12,938 | 16,313 | 21,227 | 28,667 |
| 7. Provision for doubtful short-term receivables |
|
|
-22,368 | -21,400 | -20,606 | -23,991 | -21,951 |
| IV. Inventories |
|
|
1,158,718 | 1,100,963 | 1,085,797 | 1,162,187 | 1,147,891 |
| 1. Inventories |
|
|
1,158,718 | 1,100,963 | 1,085,797 | 1,162,187 | 1,147,891 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
10,669 | 6,222 | 4,009 | 3,035 | 15,426 |
| 1. Short-term prepaid expenses |
|
|
5,600 | 4,466 | 3,847 | 626 | 2,796 |
| 2. Deductible VAT |
|
|
5,040 | 1,727 | 133 | 2,379 | 12,630 |
| 3. Taxes and the State Receivables |
|
|
29 | 29 | 29 | 30 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
527,897 | 521,601 | 509,353 | 521,044 | 636,753 |
| I. Long-term receivables |
|
|
| | | 2,150 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 2,150 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
311,627 | 302,631 | 288,763 | 274,065 | 343,221 |
| 1. Tangible fixed assets |
|
|
281,434 | 274,032 | 261,759 | 248,654 | 319,342 |
| - Cost |
|
|
708,834 | 704,943 | 708,758 | 674,763 | 759,020 |
| - Accumulated depreciation |
|
|
-427,399 | -430,911 | -446,999 | -426,109 | -439,678 |
| 2. Fixed assets of financial leasing |
|
|
23,848 | 22,326 | 20,804 | 19,281 | 17,821 |
| - Cost |
|
|
30,730 | 30,730 | 30,730 | 30,730 | 30,730 |
| - Accumulated depreciation |
|
|
-6,882 | -8,404 | -9,927 | -11,449 | -12,910 |
| 3. Intangible fixed assets |
|
|
6,344 | 6,273 | 6,201 | 6,130 | 6,058 |
| - Cost |
|
|
11,816 | 11,816 | 11,816 | 11,816 | 11,816 |
| - Accumulated depreciation |
|
|
-5,471 | -5,543 | -5,614 | -5,686 | -5,757 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
178,328 | 181,314 | 183,218 | 207,284 | 256,813 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
178,328 | 181,314 | 183,218 | 207,284 | 256,813 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
37,942 | 37,657 | 37,371 | 37,545 | 36,719 |
| 1. Long-term prepaid expenses |
|
|
35,712 | 35,426 | 35,140 | 37,545 | 34,569 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
2,231 | 2,231 | 2,231 | | 2,150 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,063,044 | 2,019,484 | 1,913,956 | 1,925,884 | 2,219,053 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,259,135 | 1,259,996 | 1,183,557 | 1,166,249 | 1,458,551 |
| I. Current liabilities |
|
|
1,209,753 | 1,203,340 | 1,117,225 | 1,099,745 | 1,347,744 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,002,153 | 984,273 | 933,916 | 902,674 | 875,203 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
113,596 | 157,683 | 96,343 | 149,349 | 390,195 |
| 4. Advances from customers |
|
|
63,185 | 29,593 | 59,408 | 8,764 | 45,143 |
| 5. Taxes and other payables to the State Budget |
|
|
672 | 679 | 664 | 852 | 1,139 |
| 6. Payables to employees |
|
|
140 | 946 | 103 | 1,791 | 397 |
| 7. Short-term accrued expenses |
|
|
14,767 | 14,767 | 15,366 | 15,987 | 15,137 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,222 | 5,416 | 1,554 | 10,487 | 10,704 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
10,018 | 9,984 | 9,873 | 9,841 | 9,826 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
49,382 | 56,656 | 66,332 | 66,505 | 110,807 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | 2,723 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
167 | 17 | 9,693 | 6,911 | 56,165 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
49,215 | 56,639 | 56,639 | 56,870 | 54,642 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
803,908 | 759,488 | 730,399 | 759,635 | 760,502 |
| I. ShareHolder's equity |
|
|
803,908 | 759,488 | 730,399 | 759,635 | 760,502 |
| 1. Owner's investment capital |
|
|
614,356 | 614,356 | 614,356 | 614,356 | 614,356 |
| 2. Share capital surplus |
|
|
166,825 | 166,825 | 166,825 | 166,825 | 166,825 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-14,481 | -14,481 | -14,481 | -14,481 | -14,481 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
49,203 | 49,203 | 49,203 | 49,203 | 49,203 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
2,507 | 2,303 | 2,303 | 2,223 | 2,223 |
| 11. After tax undistributed profit |
|
|
-14,501 | -58,718 | -87,807 | -58,491 | -57,624 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
93,232 | 93,232 | -62,904 | -62,904 | -62,904 |
| - Profit after tax undistributed this period |
|
|
-107,733 | -151,949 | -24,903 | 4,413 | 5,280 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,063,044 | 2,019,484 | 1,913,956 | 1,925,884 | 2,219,053 |
There is no report.
|
|