|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,048,127 | 4,710,018 | 5,543,121 | 5,737,684 | 5,664,294 |
 | I. Cash and cash equivalents |
|
|
473,415 | 296,823 | 547,262 | 153,114 | 262,160 |
 | 1. Cash |
|
|
367,415 | 296,823 | 247,262 | 153,114 | 262,160 |
 | 2. Cash equivalents |
|
|
106,000 | | 300,000 | | |
 | II. Short-term financial investments |
|
|
244,000 | 350,000 | 400,000 | 400,000 | 1,406,389 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
244,000 | 350,000 | 400,000 | 400,000 | 1,406,389 |
 | III. Short-term receivables |
|
|
4,785,481 | 3,441,599 | 3,927,689 | 4,528,211 | 3,347,522 |
 | 1. Short-term receivables of customers |
|
|
4,412,345 | 3,109,004 | 3,581,370 | 4,165,913 | 2,998,886 |
 | 2. Prepayments to suppliers |
|
|
348,435 | 308,696 | 318,423 | 317,018 | 321,650 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
24,701 | 26,833 | 30,830 | 48,215 | 29,921 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -2,935 | -2,935 | -2,935 | -2,935 |
 | IV. Inventories |
|
|
378,915 | 452,793 | 410,078 | 420,013 | 446,087 |
 | 1. Inventories |
|
|
378,934 | 452,812 | 410,097 | 420,032 | 446,106 |
 | 2. Provision for decline in value of inventories |
|
|
-19 | -19 | -19 | -19 | -19 |
 | V. Other current assets |
|
|
166,316 | 168,803 | 258,091 | 236,346 | 202,136 |
 | 1. Short-term prepaid expenses |
|
|
15,140 | 10,776 | 9,695 | 13,355 | 13,399 |
 | 2. Deductible VAT |
|
|
127,342 | 139,154 | 216,314 | 178,360 | 162,544 |
 | 3. Taxes and the State Receivables |
|
|
23,835 | 18,874 | 32,082 | 44,631 | 26,192 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,479,947 | 10,430,479 | 10,014,732 | 9,760,415 | 9,660,705 |
 | I. Long-term receivables |
|
|
28,712 | 32,094 | 32,190 | 33,178 | 33,279 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
28,712 | 32,094 | 32,190 | 33,178 | 33,279 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,902,817 | 8,605,806 | 8,339,900 | 8,054,371 | 7,791,549 |
 | 1. Tangible fixed assets |
|
|
8,846,597 | 8,549,724 | 8,284,257 | 7,999,163 | 7,736,778 |
 | - Cost |
|
|
34,000,378 | 34,016,219 | 34,121,247 | 34,119,781 | 34,146,019 |
 | - Accumulated depreciation |
|
|
-25,153,781 | -25,466,495 | -25,836,990 | -26,120,617 | -26,409,241 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
56,221 | 56,081 | 55,644 | 55,208 | 54,771 |
 | - Cost |
|
|
75,218 | 75,511 | 75,511 | 75,511 | 75,511 |
 | - Accumulated depreciation |
|
|
-18,997 | -19,430 | -19,867 | -20,303 | -20,741 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
97,281 | 355,462 | 171,058 | 205,178 | 347,140 |
 | 1. Costs of long-term production, business in progress |
|
|
1,996 | 1,996 | 1,996 | 1,996 | |
 | 2. Costs of construction in progress |
|
|
95,284 | 353,465 | 169,062 | 203,182 | 347,140 |
 | IV. Long-term financial investments |
|
|
1,224,939 | 1,224,939 | 1,224,939 | 1,224,939 | 1,224,939 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,224,939 | 1,224,939 | 1,224,939 | 1,224,939 | 1,224,939 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
226,199 | 212,178 | 246,645 | 242,749 | 263,798 |
 | 1. Long-term prepaid expenses |
|
|
98,776 | 94,618 | 129,501 | 127,886 | 148,920 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
127,423 | 117,560 | 117,143 | 114,863 | 114,878 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
16,528,075 | 15,140,497 | 15,557,853 | 15,498,099 | 15,324,998 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
8,205,131 | 6,809,645 | 7,032,664 | 6,721,974 | 6,635,826 |
 | I. Current liabilities |
|
|
6,574,296 | 5,690,852 | 5,996,479 | 5,666,808 | 5,401,322 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,176,228 | 3,016,508 | 2,959,784 | 2,799,597 | 2,374,025 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,356,583 | 1,875,084 | 2,744,950 | 2,525,439 | 2,412,728 |
 | 4. Advances from customers |
|
|
2,666 | 10,519 | 3,554 | 2,414 | 2,062 |
 | 5. Taxes and other payables to the State Budget |
|
|
92,049 | 50,102 | 38,802 | 61,567 | 90,079 |
 | 6. Payables to employees |
|
|
80,568 | 82,483 | 126,968 | 42,506 | 101,048 |
 | 7. Short-term accrued expenses |
|
|
78,939 | 43,871 | 46,609 | 20,526 | 49,550 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
426,580 | 157,393 | 34,157 | 32,951 | 32,606 |
 | 12. Provision for short term payables |
|
|
290,119 | 395,103 | | 151,286 | 250,836 |
 | 13. Bonus and welfare fund |
|
|
70,564 | 59,789 | 41,655 | 30,522 | 88,388 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,630,834 | 1,118,793 | 1,036,186 | 1,055,166 | 1,234,504 |
 | 1. Long-term payables to sellers |
|
|
411,454 | 399,614 | 412,714 | 415,767 | 424,812 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 227 | 227 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,202,185 | 702,435 | 622,029 | 637,904 | 799,355 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 1,443 | 1,269 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
17,196 | 16,743 | | | 10,110 |
 | B. OWNER'S EQUITY |
|
|
8,322,944 | 8,330,852 | 8,525,189 | 8,776,124 | 8,689,173 |
 | I. ShareHolder's equity |
|
|
8,322,944 | 8,330,852 | 8,525,189 | 8,776,124 | 8,689,173 |
 | 1. Owner's investment capital |
|
|
6,827,675 | 6,827,675 | 6,827,675 | 6,827,675 | 6,827,675 |
 | 2. Share capital surplus |
|
|
-28 | -28 | -28 | -28 | -28 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-1,848 | -1,848 | -1,848 | -1,848 | -1,848 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
485,682 | 485,682 | 485,682 | 485,682 | 696,561 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
995,862 | 1,003,007 | 1,198,898 | 1,448,484 | 1,150,379 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
503,126 | 503,126 | 506,385 | 1,197,704 | 576,930 |
 | - Profit after tax undistributed this period |
|
|
492,735 | 499,881 | 692,513 | 250,781 | 573,449 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
15,601 | 16,365 | 14,810 | 16,159 | 16,435 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
16,528,075 | 15,140,497 | 15,557,853 | 15,498,099 | 15,324,998 |
There is no report.
|
|