|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,734,663 | 5,439,906 | 5,666,297 | 6,048,127 | 4,710,018 |
| I. Cash and cash equivalents |
|
|
160,497 | 277,914 | 585,969 | 473,415 | 296,823 |
| 1. Cash |
|
|
154,497 | 277,914 | 585,969 | 367,415 | 296,823 |
| 2. Cash equivalents |
|
|
6,000 | | | 106,000 | |
| II. Short-term financial investments |
|
|
444,000 | 444,000 | 444,000 | 244,000 | 350,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
444,000 | 444,000 | 444,000 | 244,000 | 350,000 |
| III. Short-term receivables |
|
|
3,659,479 | 4,255,509 | 4,120,710 | 4,785,481 | 3,441,599 |
| 1. Short-term receivables of customers |
|
|
3,634,808 | 4,211,525 | 4,074,179 | 4,412,345 | 3,109,004 |
| 2. Prepayments to suppliers |
|
|
11,679 | 5,320 | 7,673 | 348,435 | 308,696 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
12,992 | 38,664 | 38,857 | 24,701 | 26,833 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | -2,935 |
| IV. Inventories |
|
|
332,159 | 313,695 | 363,791 | 378,915 | 452,793 |
| 1. Inventories |
|
|
332,178 | 313,715 | 363,811 | 378,934 | 452,812 |
| 2. Provision for decline in value of inventories |
|
|
-19 | -19 | -19 | -19 | -19 |
| V. Other current assets |
|
|
138,528 | 148,788 | 151,827 | 166,316 | 168,803 |
| 1. Short-term prepaid expenses |
|
|
13,342 | 7,807 | 9,087 | 15,140 | 10,776 |
| 2. Deductible VAT |
|
|
96,697 | 115,582 | 104,110 | 127,342 | 139,154 |
| 3. Taxes and the State Receivables |
|
|
28,489 | 25,398 | 38,630 | 23,835 | 18,874 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
11,707,712 | 11,069,620 | 10,777,551 | 10,479,947 | 10,430,479 |
| I. Long-term receivables |
|
|
14,483 | 14,606 | 14,495 | 28,712 | 32,094 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
14,483 | 14,606 | 14,495 | 28,712 | 32,094 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
9,911,282 | 9,484,973 | 9,185,753 | 8,902,817 | 8,605,806 |
| 1. Tangible fixed assets |
|
|
9,854,568 | 9,427,913 | 9,129,119 | 8,846,597 | 8,549,724 |
| - Cost |
|
|
33,868,663 | 33,960,872 | 33,973,200 | 34,000,378 | 34,016,219 |
| - Accumulated depreciation |
|
|
-24,014,095 | -24,532,959 | -24,844,080 | -25,153,781 | -25,466,495 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
56,714 | 57,060 | 56,633 | 56,221 | 56,081 |
| - Cost |
|
|
74,240 | 75,218 | 75,218 | 75,218 | 75,511 |
| - Accumulated depreciation |
|
|
-17,526 | -18,158 | -18,585 | -18,997 | -19,430 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
305,263 | 115,902 | 127,944 | 97,281 | 355,462 |
| 1. Costs of long-term production, business in progress |
|
|
1,941 | 1,941 | 1,996 | 1,996 | 1,996 |
| 2. Costs of construction in progress |
|
|
303,322 | 113,961 | 125,948 | 95,284 | 353,465 |
| IV. Long-term financial investments |
|
|
1,224,939 | 1,224,939 | 1,224,939 | 1,224,939 | 1,224,939 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,224,939 | 1,224,939 | 1,224,939 | 1,224,939 | 1,224,939 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
251,745 | 229,200 | 224,420 | 226,199 | 212,178 |
| 1. Long-term prepaid expenses |
|
|
98,961 | 100,413 | 96,583 | 98,776 | 94,618 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
152,784 | 128,787 | 127,837 | 127,423 | 117,560 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
16,442,375 | 16,509,526 | 16,443,848 | 16,528,075 | 15,140,497 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
8,322,642 | 8,378,523 | 8,066,636 | 8,205,131 | 6,809,645 |
| I. Current liabilities |
|
|
6,186,326 | 6,344,673 | 6,385,551 | 6,574,296 | 5,690,852 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
3,266,724 | 3,041,154 | 3,105,057 | 3,176,228 | 3,016,508 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,195,601 | 2,826,946 | 2,773,726 | 2,356,583 | 1,875,084 |
| 4. Advances from customers |
|
|
1,525 | 1,400 | 3,144 | 2,666 | 10,519 |
| 5. Taxes and other payables to the State Budget |
|
|
70,649 | 71,237 | 54,381 | 92,049 | 50,102 |
| 6. Payables to employees |
|
|
67,058 | 120,642 | 51,300 | 80,568 | 82,483 |
| 7. Short-term accrued expenses |
|
|
290,391 | 86,894 | 38,783 | 78,939 | 43,871 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
236,058 | 154,587 | 162,733 | 426,580 | 157,393 |
| 12. Provision for short term payables |
|
|
1,191 | | 166,987 | 290,119 | 395,103 |
| 13. Bonus and welfare fund |
|
|
57,127 | 41,813 | 29,440 | 70,564 | 59,789 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,136,316 | 2,033,850 | 1,681,085 | 1,630,834 | 1,118,793 |
| 1. Long-term payables to sellers |
|
|
395,091 | 394,445 | 403,329 | 411,454 | 399,614 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,722,925 | 1,621,352 | 1,259,703 | 1,202,185 | 702,435 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
247 | | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
18,053 | 18,053 | 18,053 | 17,196 | 16,743 |
| B. OWNER'S EQUITY |
|
|
8,119,733 | 8,131,003 | 8,377,212 | 8,322,944 | 8,330,852 |
| I. ShareHolder's equity |
|
|
8,119,733 | 8,131,003 | 8,377,212 | 8,322,944 | 8,330,852 |
| 1. Owner's investment capital |
|
|
6,827,675 | 6,827,675 | 6,827,675 | 6,827,675 | 6,827,675 |
| 2. Share capital surplus |
|
|
-28 | -28 | -28 | -28 | -28 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
-1,848 | -1,848 | -1,848 | -1,848 | -1,848 |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
321,298 | 321,298 | 321,298 | 485,682 | 485,682 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
956,600 | 966,760 | 1,214,439 | 995,862 | 1,003,007 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
534,777 | 441,447 | 987,551 | 503,126 | 503,126 |
| - Profit after tax undistributed this period |
|
|
421,823 | 525,312 | 226,888 | 492,735 | 499,881 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
16,037 | 17,147 | 15,678 | 15,601 | 16,365 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
16,442,375 | 16,509,526 | 16,443,848 | 16,528,075 | 15,140,497 |
There is no report.
|
|