|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,737,684 | 5,664,294 | 4,512,896 | 5,126,911 | 6,040,112 |
 | I. Cash and cash equivalents |
|
|
153,114 | 262,160 | 301,740 | 584,469 | 238,495 |
 | 1. Cash |
|
|
153,114 | 262,160 | 301,740 | 289,469 | 238,495 |
 | 2. Cash equivalents |
|
|
| | | 295,000 | |
 | II. Short-term financial investments |
|
|
400,000 | 1,406,389 | 1,406,389 | 865,000 | 1,115,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
400,000 | 1,406,389 | 1,406,389 | 865,000 | 1,115,000 |
 | III. Short-term receivables |
|
|
4,528,211 | 3,347,505 | 2,215,332 | 2,781,010 | 3,809,828 |
 | 1. Short-term receivables of customers |
|
|
4,165,913 | 2,998,886 | 1,859,296 | 2,512,689 | 3,579,773 |
 | 2. Prepayments to suppliers |
|
|
317,018 | 321,650 | 315,423 | 243,327 | 207,315 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
48,215 | 29,904 | 43,548 | 27,928 | 25,675 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,935 | -2,935 | -2,935 | -2,935 | -2,935 |
 | IV. Inventories |
|
|
420,013 | 446,104 | 397,026 | 575,769 | 554,203 |
 | 1. Inventories |
|
|
420,032 | 446,123 | 397,045 | 575,958 | 554,392 |
 | 2. Provision for decline in value of inventories |
|
|
-19 | -19 | -19 | -189 | -189 |
 | V. Other current assets |
|
|
236,346 | 202,136 | 192,411 | 320,664 | 322,586 |
 | 1. Short-term prepaid expenses |
|
|
13,355 | 13,399 | 10,489 | 8,575 | 15,142 |
 | 2. Deductible VAT |
|
|
178,360 | 162,544 | 154,174 | 282,320 | 278,213 |
 | 3. Taxes and the State Receivables |
|
|
44,631 | 26,192 | 27,748 | 29,768 | 29,232 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,760,415 | 9,660,705 | 9,682,900 | 10,220,415 | 10,232,747 |
 | I. Long-term receivables |
|
|
33,178 | 33,279 | 33,334 | 33,421 | 33,505 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
33,178 | 33,279 | 33,334 | 33,421 | 33,505 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,054,371 | 7,791,549 | 7,511,423 | 7,211,161 | 6,979,322 |
 | 1. Tangible fixed assets |
|
|
7,999,163 | 7,736,778 | 7,457,091 | 7,157,266 | 6,925,208 |
 | - Cost |
|
|
34,119,781 | 34,146,019 | 34,136,422 | 34,177,179 | 34,197,597 |
 | - Accumulated depreciation |
|
|
-26,120,617 | -26,409,241 | -26,679,332 | -27,019,914 | -27,272,389 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
55,208 | 54,771 | 54,333 | 53,895 | 54,113 |
 | - Cost |
|
|
75,511 | 75,511 | 75,511 | 75,511 | 76,208 |
 | - Accumulated depreciation |
|
|
-20,303 | -20,741 | -21,178 | -21,616 | -22,095 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
205,178 | 347,140 | 663,768 | 1,436,348 | 1,699,181 |
 | 1. Costs of long-term production, business in progress |
|
|
1,996 | | | | |
 | 2. Costs of construction in progress |
|
|
203,182 | 347,140 | 663,768 | 1,436,348 | 1,699,181 |
 | IV. Long-term financial investments |
|
|
1,224,939 | 1,224,939 | 1,224,939 | 1,224,939 | 1,224,939 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,224,939 | 1,224,939 | 1,224,939 | 1,224,939 | 1,224,939 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
242,749 | 263,798 | 249,436 | 314,546 | 295,801 |
 | 1. Long-term prepaid expenses |
|
|
127,886 | 148,920 | 138,180 | 206,349 | 188,099 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
114,863 | 114,878 | 111,255 | 108,197 | 107,703 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
15,498,099 | 15,324,998 | 14,195,796 | 15,347,326 | 16,272,860 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,721,974 | 6,635,826 | 5,509,556 | 6,578,887 | 7,070,046 |
 | I. Current liabilities |
|
|
5,666,808 | 5,401,090 | 4,241,942 | 5,042,652 | 5,279,181 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,799,597 | 2,373,793 | 1,814,406 | 1,914,307 | 2,212,988 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,525,439 | 2,412,728 | 1,866,742 | 2,789,937 | 2,685,387 |
 | 4. Advances from customers |
|
|
2,414 | 2,062 | 1,006 | 763 | 1,650 |
 | 5. Taxes and other payables to the State Budget |
|
|
61,567 | 90,079 | 64,915 | 75,737 | 123,679 |
 | 6. Payables to employees |
|
|
42,506 | 101,048 | 94,795 | 84,647 | 31,898 |
 | 7. Short-term accrued expenses |
|
|
20,526 | 49,550 | 68,142 | 89,839 | 31,804 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
32,951 | 32,606 | 29,439 | 26,234 | 25,691 |
 | 12. Provision for short term payables |
|
|
151,286 | 250,836 | 225,569 | | 125,461 |
 | 13. Bonus and welfare fund |
|
|
30,522 | 88,388 | 76,929 | 61,189 | 40,624 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,055,166 | 1,234,736 | 1,267,614 | 1,536,235 | 1,790,866 |
 | 1. Long-term payables to sellers |
|
|
415,767 | 424,812 | 427,170 | 426,056 | 423,956 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
227 | 227 | 227 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
637,904 | 799,587 | 830,192 | 1,100,565 | 1,356,193 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,269 | | | | 1,103 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| 10,110 | 10,025 | 9,614 | 9,614 |
 | B. OWNER'S EQUITY |
|
|
8,776,124 | 8,689,173 | 8,686,240 | 8,768,439 | 9,202,814 |
 | I. ShareHolder's equity |
|
|
8,776,124 | 8,689,173 | 8,686,240 | 8,768,439 | 9,202,814 |
 | 1. Owner's investment capital |
|
|
6,827,675 | 6,827,675 | 6,827,675 | 6,827,675 | 6,827,675 |
 | 2. Share capital surplus |
|
|
-28 | -28 | -28 | -28 | -28 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-1,848 | -1,848 | -1,848 | -1,848 | -1,848 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
485,682 | 696,561 | 696,561 | 696,561 | 696,561 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,448,484 | 1,150,379 | 1,147,176 | 1,231,059 | 1,666,019 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,197,704 | 576,930 | 576,930 | 576,930 | 1,231,887 |
 | - Profit after tax undistributed this period |
|
|
250,781 | 573,449 | 570,246 | 654,129 | 434,132 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
16,159 | 16,435 | 16,705 | 15,021 | 14,435 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
15,498,099 | 15,324,998 | 14,195,796 | 15,347,326 | 16,272,860 |
There is no report.
|
|