|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
182,087 | 103,104 | 102,181 | 95,137 | 203,121 |
| I. Cash and cash equivalents |
|
|
796 | 1,796 | 3,110 | 1,185 | 784 |
| 1. Cash |
|
|
796 | 1,796 | 3,110 | 1,185 | 784 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
179,333 | 99,353 | 97,052 | 92,036 | 199,272 |
| 1. Short-term receivables of customers |
|
|
55,205 | 28,918 | 20,237 | 15,975 | 8,806 |
| 2. Prepayments to suppliers |
|
|
11,783 | 7,137 | 37,873 | 37,484 | 31,521 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
300 | 300 | 32,900 | 28,990 | 32,690 |
| 6. Other short-term receivables |
|
|
112,045 | 62,998 | 6,042 | 9,586 | 126,255 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,952 | 1,952 | 1,932 | 1,852 | 1,852 |
| 1. Inventories |
|
|
1,952 | 1,952 | 1,932 | 1,852 | 1,852 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6 | 4 | 87 | 64 | 1,213 |
| 1. Short-term prepaid expenses |
|
|
6 | 4 | 4 | 2 | 1,148 |
| 2. Deductible VAT |
|
|
| | 83 | 63 | 65 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
122,544 | 177,518 | 178,096 | 178,534 | 63,616 |
| I. Long-term receivables |
|
|
| 100,000 | 100,000 | 100,000 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| 100,000 | 100,000 | 100,000 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
840 | 805 | 769 | 734 | 699 |
| 1. Tangible fixed assets |
|
|
840 | 805 | 769 | 734 | 699 |
| - Cost |
|
|
1,125 | 1,125 | 1,125 | 1,125 | 1,125 |
| - Accumulated depreciation |
|
|
-285 | -320 | -355 | -390 | -426 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | 849 | 1,381 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | 1,381 | |
| 2. Costs of construction in progress |
|
|
| | 849 | | |
| IV. Long-term financial investments |
|
|
121,641 | 76,348 | 76,145 | 76,145 | 62,700 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
66,652 | 66,652 | 66,652 | 66,652 | 52,500 |
| 3. Other investments in equity instruments |
|
|
55,200 | 10,200 | 10,200 | 10,200 | 10,200 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-211 | -505 | -707 | -707 | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
64 | 365 | 332 | 273 | 216 |
| 1. Long-term prepaid expenses |
|
|
64 | 365 | 332 | 273 | 216 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
304,632 | 280,622 | 280,277 | 273,671 | 266,737 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
168,847 | 145,023 | 144,622 | 137,986 | 131,011 |
| I. Current liabilities |
|
|
68,884 | 44,733 | 42,956 | 36,361 | 129,427 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
9,166 | 3,466 | 3,466 | 166 | 100,166 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
52,004 | 30,720 | 25,931 | 21,217 | 12,820 |
| 4. Advances from customers |
|
|
105 | 240 | 124 | 119 | 209 |
| 5. Taxes and other payables to the State Budget |
|
|
2,621 | 2,316 | 1,835 | 218 | 136 |
| 6. Payables to employees |
|
|
28 | 29 | 35 | 37 | 37 |
| 7. Short-term accrued expenses |
|
|
2,961 | 5,952 | 9,475 | 12,500 | 15,025 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,000 | 2,009 | 2,089 | 2,104 | 1,035 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
99,963 | 100,291 | 101,666 | 101,625 | 1,583 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
99,963 | 100,291 | 101,666 | 101,625 | 1,583 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
135,785 | 135,599 | 135,655 | 135,685 | 135,726 |
| I. ShareHolder's equity |
|
|
135,785 | 135,599 | 135,655 | 135,685 | 135,726 |
| 1. Owner's investment capital |
|
|
134,888 | 134,888 | 134,888 | 134,888 | 134,888 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
897 | 711 | 767 | 797 | 838 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
604 | 662 | 662 | 662 | 662 |
| - Profit after tax undistributed this period |
|
|
293 | 49 | 104 | 135 | 176 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
304,632 | 280,622 | 280,277 | 273,671 | 266,737 |
There is no report.
|
|