|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
82,708 | 79,211 | 75,303 | 88,550 | 89,541 |
 | I. Cash and cash equivalents |
|
|
252 | 2,570 | 1,210 | 2,640 | 138 |
 | 1. Cash |
|
|
252 | 2,570 | 1,210 | 2,640 | 138 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
1,319 | 1,319 | 1,381 | 1,405 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,319 | 1,319 | 1,381 | 1,405 | |
 | III. Short-term receivables |
|
|
1,521 | 1,095 | 1,155 | 1,452 | 1,704 |
 | 1. Short-term receivables of customers |
|
|
5,391 | 5,325 | 5,325 | 5,325 | 5,942 |
 | 2. Prepayments to suppliers |
|
|
1,049 | 1,007 | 1,206 | 1,589 | 982 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,193 | 3,873 | 3,734 | 3,649 | 3,891 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,112 | -9,111 | -9,111 | -9,111 | -9,111 |
 | IV. Inventories |
|
|
79,430 | 74,116 | 71,355 | 82,748 | 87,434 |
 | 1. Inventories |
|
|
82,504 | 77,513 | 74,752 | 85,985 | 90,671 |
 | 2. Provision for decline in value of inventories |
|
|
-3,074 | -3,397 | -3,397 | -3,238 | -3,238 |
 | V. Other current assets |
|
|
185 | 110 | 202 | 304 | 266 |
 | 1. Short-term prepaid expenses |
|
|
185 | 110 | 202 | 304 | 266 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
108,099 | 93,698 | 95,979 | 82,579 | 78,536 |
 | I. Long-term receivables |
|
|
3,157 | 3,157 | 3,331 | 3,331 | 3,331 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 3,331 | | |
 | 5. Other long-term receivables |
|
|
3,157 | 3,157 | | 3,331 | 3,331 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
91,872 | 87,346 | 82,865 | 78,461 | 74,117 |
 | 1. Tangible fixed assets |
|
|
91,872 | 87,346 | 82,865 | 78,461 | 74,117 |
 | - Cost |
|
|
363,802 | 363,802 | 363,802 | 363,802 | 363,802 |
 | - Accumulated depreciation |
|
|
-271,930 | -276,456 | -280,937 | -285,341 | -289,685 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
39 | 39 | 39 | 39 | 39 |
 | - Accumulated depreciation |
|
|
-39 | -39 | -39 | -39 | -39 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
147 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
147 | | | | |
 | IV. Long-term financial investments |
|
|
110 | 110 | 110 | 110 | 110 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | 110 | |
 | 3. Other investments in equity instruments |
|
|
110 | 110 | 110 | | 110 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,813 | 3,085 | 9,673 | 677 | 978 |
 | 1. Long-term prepaid expenses |
|
|
12,813 | 3,085 | 9,673 | 677 | 978 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
190,807 | 172,909 | 171,282 | 171,129 | 168,077 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
196,289 | 182,096 | 186,659 | 192,662 | 196,992 |
 | I. Current liabilities |
|
|
167,511 | 168,862 | 167,594 | 178,082 | 156,513 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
100,776 | 120,382 | 109,543 | 113,156 | 85,822 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
28,010 | 21,904 | 18,203 | 24,942 | 26,777 |
 | 4. Advances from customers |
|
|
3,529 | 631 | 5,417 | 5,264 | 4,494 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,252 | 2,916 | 4,091 | 5,739 | 5,575 |
 | 6. Payables to employees |
|
|
15,717 | 11,179 | 7,767 | 7,875 | 12,571 |
 | 7. Short-term accrued expenses |
|
|
5,842 | 6,933 | 6,944 | 12,790 | 12,648 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,934 | 4,446 | 4,976 | 7,835 | 8,350 |
 | 12. Provision for short term payables |
|
|
| | 10,173 | | |
 | 13. Bonus and welfare fund |
|
|
452 | 472 | 482 | 482 | 276 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
28,777 | 13,234 | 19,064 | 14,580 | 40,478 |
 | 1. Long-term payables to sellers |
|
|
2,894 | 2,894 | 2,894 | 2,537 | 2,537 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
22,747 | 7,184 | 12,970 | 8,799 | 34,654 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,137 | 3,157 | 3,200 | 3,244 | 3,288 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-5,482 | -9,187 | -15,377 | -21,533 | -28,914 |
 | I. ShareHolder's equity |
|
|
-5,482 | -9,187 | -15,377 | -21,533 | -28,914 |
 | 1. Owner's investment capital |
|
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
 | 2. Share capital surplus |
|
|
-124 | -124 | -124 | -124 | -124 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,064 | 1,064 | 1,064 | 1,064 | 1,064 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-106,422 | -110,127 | -116,317 | -122,473 | -129,854 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-87,628 | -87,628 | -110,127 | -110,127 | -110,127 |
 | - Profit after tax undistributed this period |
|
|
-18,794 | -22,499 | -6,190 | -12,346 | -19,727 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
190,807 | 172,909 | 171,282 | 171,129 | 168,077 |
There is no report.
|
|