|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
222,142 | 216,477 | 219,439 | 188,130 | 259,221 |
| I. Cash and cash equivalents |
|
|
20,751 | 5,374 | 10,370 | 7,571 | 2,335 |
| 1. Cash |
|
|
19,596 | 4,205 | 9,192 | 3,384 | 1,142 |
| 2. Cash equivalents |
|
|
1,155 | 1,169 | 1,179 | 4,187 | 1,193 |
| II. Short-term financial investments |
|
|
4,700 | 3,340 | 3,340 | 3,930 | 3,340 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
4,700 | 3,340 | 3,340 | 3,930 | 3,340 |
| III. Short-term receivables |
|
|
45,004 | 52,435 | 55,669 | 40,957 | 40,609 |
| 1. Short-term receivables of customers |
|
|
36,705 | 44,530 | 46,774 | 33,620 | 36,409 |
| 2. Prepayments to suppliers |
|
|
7,638 | 7,962 | 7,979 | 5,550 | 4,264 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
821 | 633 | 1,607 | 2,478 | 682 |
| 7. Provision for doubtful short-term receivables |
|
|
-160 | -690 | -690 | -690 | -746 |
| IV. Inventories |
|
|
143,091 | 143,091 | 138,517 | 124,308 | 200,770 |
| 1. Inventories |
|
|
143,091 | 143,091 | 138,517 | 124,308 | 200,770 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
8,596 | 12,237 | 11,542 | 11,364 | 12,166 |
| 1. Short-term prepaid expenses |
|
|
3,840 | 7,331 | 6,956 | 6,105 | 5,747 |
| 2. Deductible VAT |
|
|
4,190 | 4,773 | 4,551 | 5,260 | 6,420 |
| 3. Taxes and the State Receivables |
|
|
566 | 132 | 35 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
512,941 | 513,186 | 508,162 | 522,253 | 427,156 |
| I. Long-term receivables |
|
|
47,960 | 45,562 | 44,927 | 38,478 | 30,558 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
47,960 | 45,562 | 44,927 | 38,478 | 30,878 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | -320 |
| II. Fixed assets |
|
|
20,791 | 20,513 | 20,235 | 19,956 | 19,678 |
| 1. Tangible fixed assets |
|
|
12,517 | 12,238 | 11,960 | 11,682 | 11,403 |
| - Cost |
|
|
18,552 | 18,552 | 18,552 | 18,552 | 18,552 |
| - Accumulated depreciation |
|
|
-6,035 | -6,314 | -6,592 | -6,870 | -7,149 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
8,275 | 8,275 | 8,275 | 8,275 | 8,275 |
| - Cost |
|
|
8,275 | 8,275 | 8,275 | 8,275 | 8,275 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
427,765 | 433,798 | 429,402 | 450,786 | 363,084 |
| 1. Costs of long-term production, business in progress |
|
|
427,765 | 433,798 | 429,402 | 450,786 | 363,084 |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
11,950 | 12,540 | 12,540 | 11,950 | 12,540 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
9,950 | 9,950 | 9,950 | 9,950 | 9,950 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
2,000 | 2,590 | 2,590 | 2,000 | 2,590 |
| V. Total other long-term assets |
|
|
4,475 | 772 | 1,058 | 1,082 | 1,296 |
| 1. Long-term prepaid expenses |
|
|
4,475 | 772 | 1,058 | 1,082 | 1,296 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
735,083 | 729,663 | 727,601 | 710,383 | 686,377 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
532,824 | 526,589 | 524,293 | 506,407 | 483,370 |
| I. Current liabilities |
|
|
329,083 | 435,473 | 408,039 | 375,323 | 378,159 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
75,706 | 65,442 | 60,239 | 49,993 | 46,192 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
25,590 | 23,939 | 20,615 | 16,168 | 21,294 |
| 4. Advances from customers |
|
|
19,128 | 1,195 | 988 | 431 | 841 |
| 5. Taxes and other payables to the State Budget |
|
|
58 | 1,923 | 2,000 | 511 | 544 |
| 6. Payables to employees |
|
|
40 | 37 | | 307 | 33 |
| 7. Short-term accrued expenses |
|
|
4,559 | 4,215 | 3,824 | 4,053 | 3,763 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
187,280 | 321,231 | 301,898 | 287,809 | 289,705 |
| 11. Other short-term payables |
|
|
15,029 | 15,615 | 16,603 | 14,177 | 13,970 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,693 | 1,876 | 1,873 | 1,873 | 1,816 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
203,741 | 91,116 | 116,254 | 131,084 | 105,211 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,126 | 36,126 | 36,126 | 36,126 | 36,426 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
46,450 | 21,174 | 46,174 | 61,004 | 68,784 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
156,164 | 33,816 | 33,954 | 33,954 | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
202,259 | 203,074 | 203,308 | 203,976 | 203,007 |
| I. ShareHolder's equity |
|
|
202,259 | 203,074 | 203,308 | 203,976 | 203,007 |
| 1. Owner's investment capital |
|
|
180,598 | 180,598 | 180,598 | 180,598 | 180,598 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
892 | 1,134 | 1,134 | 1,134 | 1,134 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
20,769 | 21,341 | 21,575 | 22,244 | 21,275 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
20,265 | 19,821 | 19,821 | 19,821 | 21,154 |
| - Profit after tax undistributed this period |
|
|
504 | 1,520 | 1,754 | 2,423 | 121 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
735,083 | 729,663 | 727,601 | 710,383 | 686,377 |
There is no report.
|
|