|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
139,760 | 169,427 | 171,305 | 160,633 | 147,582 |
 | I. Cash and cash equivalents |
|
|
7,413 | 5,741 | 6,013 | 4,943 | 5,048 |
 | 1. Cash |
|
|
6,221 | 4,741 | 5,013 | 4,943 | 5,048 |
 | 2. Cash equivalents |
|
|
1,193 | 1,000 | 1,000 | | |
 | II. Short-term financial investments |
|
|
3,340 | 3,930 | 3,050 | 2,850 | 2,850 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,340 | 3,930 | 3,050 | 2,850 | 2,850 |
 | III. Short-term receivables |
|
|
34,863 | 60,110 | 70,501 | 80,447 | 83,246 |
 | 1. Short-term receivables of customers |
|
|
32,197 | 46,924 | 46,362 | 46,198 | 50,936 |
 | 2. Prepayments to suppliers |
|
|
2,734 | 13,609 | 24,791 | 32,948 | 32,617 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
789 | 435 | 436 | 2,390 | 781 |
 | 7. Provision for doubtful short-term receivables |
|
|
-858 | -858 | -1,089 | -1,089 | -1,089 |
 | IV. Inventories |
|
|
81,287 | 79,015 | 71,840 | 51,302 | 29,946 |
 | 1. Inventories |
|
|
81,287 | 79,015 | 71,840 | 51,302 | 29,946 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,858 | 20,632 | 19,901 | 21,091 | 26,492 |
 | 1. Short-term prepaid expenses |
|
|
3,216 | 11,592 | 11,407 | 12,433 | 17,730 |
 | 2. Deductible VAT |
|
|
9,641 | 9,030 | 8,388 | 8,552 | 8,656 |
 | 3. Taxes and the State Receivables |
|
|
| 9 | 106 | 106 | 106 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
459,206 | 463,522 | 467,572 | 483,183 | 493,699 |
 | I. Long-term receivables |
|
|
24,149 | 9,108 | 4,719 | 2,770 | 3,891 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
24,469 | 9,428 | 5,051 | 3,102 | 4,223 |
 | 6. Provision for doubtful long-term receivables |
|
|
-320 | -320 | -332 | -332 | -332 |
 | II. Fixed assets |
|
|
18,008 | 17,729 | 17,533 | 17,258 | 17,201 |
 | 1. Tangible fixed assets |
|
|
9,733 | 9,455 | 9,258 | 8,984 | 8,927 |
 | - Cost |
|
|
18,552 | 18,552 | 17,862 | 17,862 | 17,862 |
 | - Accumulated depreciation |
|
|
-8,819 | -9,097 | -8,603 | -8,878 | -8,935 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,275 | 8,275 | 8,275 | 8,275 | 8,275 |
 | - Cost |
|
|
8,275 | 8,275 | 8,275 | 8,275 | 8,275 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
16,637 | 16,504 | 17,676 | 17,533 | 17,389 |
 | - Cost |
|
|
17,522 | 17,522 | 18,853 | 18,853 | 18,853 |
 | - Accumulated depreciation |
|
|
-885 | -1,018 | -1,178 | -1,321 | -1,464 |
 | IV. Long-term assets in progress |
|
|
387,923 | 408,310 | 415,854 | 430,813 | 441,230 |
 | 1. Costs of long-term production, business in progress |
|
|
387,923 | 408,310 | 415,854 | 430,813 | 441,230 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
11,040 | 10,450 | 10,450 | 11,650 | 12,650 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
9,950 | 9,950 | 9,950 | 9,950 | 9,950 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,090 | 500 | 500 | 1,700 | 2,700 |
 | V. Total other long-term assets |
|
|
1,449 | 1,420 | 1,341 | 3,159 | 1,337 |
 | 1. Long-term prepaid expenses |
|
|
1,449 | 1,420 | 1,341 | 3,159 | -7,319 |
 | 2. Deferred income tax assets |
|
|
| | | | 8,656 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
598,966 | 632,949 | 638,877 | 643,815 | 641,280 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
393,374 | 426,803 | 431,852 | 433,997 | 430,479 |
 | I. Current liabilities |
|
|
272,685 | 309,041 | 313,751 | 320,968 | 340,376 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
51,383 | 74,922 | 75,644 | 75,617 | 92,704 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
37,739 | 49,069 | 43,877 | 40,873 | 37,156 |
 | 4. Advances from customers |
|
|
13,462 | 7,269 | 8,002 | 9,731 | 7,117 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,653 | 934 | 2,510 | 4,065 | 3,451 |
 | 6. Payables to employees |
|
|
752 | 669 | 1,041 | 1,743 | 668 |
 | 7. Short-term accrued expenses |
|
|
1,338 | 3,458 | 3,440 | 4,672 | 4,713 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
116,707 | 147,858 | 154,338 | 156,019 | 167,932 |
 | 11. Other short-term payables |
|
|
46,780 | 22,992 | 23,029 | 26,375 | 24,768 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,870 | 1,870 | 1,870 | 1,873 | 1,868 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
120,689 | 117,762 | 118,100 | 113,029 | 90,103 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
47,626 | 48,443 | 49,070 | 58,862 | 58,374 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
73,063 | 69,320 | 69,031 | 54,167 | 31,729 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
205,592 | 206,146 | 207,025 | 209,819 | 210,801 |
 | I. ShareHolder's equity |
|
|
205,592 | 206,146 | 207,025 | 209,819 | 210,801 |
 | 1. Owner's investment capital |
|
|
180,598 | 180,598 | 180,598 | 195,045 | 195,045 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,219 | 1,219 | 1,219 | 1,225 | 1,219 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
23,775 | 24,328 | 25,208 | 13,549 | 14,537 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
22,496 | 22,887 | 22,694 | 8,237 | 8,049 |
 | - Profit after tax undistributed this period |
|
|
1,279 | 1,442 | 2,514 | 5,312 | 6,488 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
598,966 | 632,949 | 638,877 | 643,815 | 641,280 |
There is no report.
|
|