|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
56,501 | 49,395 | 66,280 | 89,282 | 35,353 |
| I. Cash and cash equivalents |
|
|
972 | 397 | 1,513 | 552 | 1,687 |
| 1. Cash |
|
|
972 | 397 | 1,513 | 552 | 1,687 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
1,481 | 1,598 | 1,584 | 1,589 | 1,732 |
| 1. Trading securities |
|
|
5,012 | 5,012 | 5,012 | 5,012 | 5,012 |
| 2. Provision for diminution in value of trading securities |
|
|
-3,531 | -3,414 | -3,428 | -3,423 | -3,280 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
49,534 | 42,988 | 46,849 | 47,443 | 31,818 |
| 1. Short-term receivables of customers |
|
|
6,133 | 42,869 | 44,219 | 42,175 | 306 |
| 2. Prepayments to suppliers |
|
|
182 | 75 | 224 | 435 | 81 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
42,118 | | | | 31,000 |
| 6. Other short-term receivables |
|
|
1,303 | 247 | 2,609 | 5,035 | 431 |
| 7. Provision for doubtful short-term receivables |
|
|
-204 | -203 | -203 | -203 | |
| IV. Inventories |
|
|
4,393 | 4,251 | 16,100 | 39,412 | |
| 1. Inventories |
|
|
4,393 | 4,251 | 16,100 | 39,412 | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
122 | 162 | 234 | 285 | 116 |
| 1. Short-term prepaid expenses |
|
|
| 8 | 5 | 29 | 3 |
| 2. Deductible VAT |
|
|
122 | 112 | 125 | 157 | 113 |
| 3. Taxes and the State Receivables |
|
|
| 41 | 103 | 99 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
365,997 | 366,001 | 365,851 | 365,455 | 365,574 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,706 | 3,664 | 3,622 | 3,622 | |
| 1. Tangible fixed assets |
|
|
3,706 | 3,664 | 3,622 | 3,622 | |
| - Cost |
|
|
4,330 | 4,330 | 4,330 | 4,330 | |
| - Accumulated depreciation |
|
|
-624 | -666 | -708 | -708 | |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
362,172 | 362,318 | 362,213 | 361,819 | 365,553 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
306,172 | 306,318 | 306,213 | 305,819 | 309,553 |
| 3. Other investments in equity instruments |
|
|
56,000 | 56,000 | 56,000 | 56,000 | 56,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
119 | 19 | 16 | 14 | 21 |
| 1. Long-term prepaid expenses |
|
|
33 | 19 | 16 | 14 | 21 |
| 2. Deferred income tax assets |
|
|
86 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
422,498 | 415,396 | 432,131 | 454,737 | 400,926 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
25,326 | 18,221 | 33,268 | 55,677 | 1,583 |
| I. Current liabilities |
|
|
25,326 | 18,206 | 33,253 | 55,662 | 1,568 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
12,600 | 12,600 | 12,600 | 12,600 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,842 | 4,174 | 15,224 | 37,318 | 222 |
| 4. Advances from customers |
|
|
7 | 30 | 3,723 | 4,521 | |
| 5. Taxes and other payables to the State Budget |
|
|
6,086 | 455 | 716 | 659 | 702 |
| 6. Payables to employees |
|
|
109 | 129 | 112 | 222 | 315 |
| 7. Short-term accrued expenses |
|
|
214 | 104 | 573 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
299 | 713 | 305 | 342 | 330 |
| 12. Provision for short term payables |
|
|
170 | | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| 15 | 15 | 15 | 15 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 15 | 15 | 15 | 15 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
397,172 | 397,176 | 398,863 | 399,060 | 399,343 |
| I. ShareHolder's equity |
|
|
397,172 | 397,176 | 398,863 | 399,060 | 399,343 |
| 1. Owner's investment capital |
|
|
323,000 | 323,000 | 323,000 | 323,000 | 323,000 |
| 2. Share capital surplus |
|
|
114 | 114 | 114 | 114 | 114 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-437 | -437 | -437 | -437 | -437 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
292 | 292 | 292 | 292 | 292 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
74,194 | 74,198 | 75,885 | 76,081 | 76,375 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
72,681 | 74,160 | 74,160 | 74,160 | 74,160 |
| - Profit after tax undistributed this period |
|
|
1,513 | 37 | 1,724 | 1,921 | 2,214 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
10 | 10 | 10 | 10 | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
422,498 | 415,396 | 432,131 | 454,737 | 400,926 |
There is no report.
|
|