|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
43,066 | 53,383 | 38,423 | 48,663 | 49,478 |
 | I. Cash and cash equivalents |
|
|
3,995 | 5,650 | 2,847 | 5,728 | 362 |
 | 1. Cash |
|
|
3,995 | 5,650 | 2,847 | 5,728 | 362 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
29,362 | 38,967 | 21,630 | 35,553 | 40,836 |
 | 1. Short-term receivables of customers |
|
|
35,521 | 37,397 | 34,294 | 53,399 | 58,767 |
 | 2. Prepayments to suppliers |
|
|
8,336 | 7,102 | 5,333 | 1,836 | 1,602 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,376 | 22,339 | 10,252 | 8,877 | 9,027 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27,871 | -27,871 | -28,248 | -28,560 | -28,560 |
 | IV. Inventories |
|
|
5,208 | 5,232 | 10,386 | 5,099 | 6,557 |
 | 1. Inventories |
|
|
11,646 | 8,905 | 14,058 | 8,772 | 6,811 |
 | 2. Provision for decline in value of inventories |
|
|
-6,438 | -3,673 | -3,673 | -3,673 | -253 |
 | V. Other current assets |
|
|
4,501 | 3,533 | 3,561 | 2,282 | 1,723 |
 | 1. Short-term prepaid expenses |
|
|
| | 66 | 46 | 30 |
 | 2. Deductible VAT |
|
|
4,453 | 3,486 | 3,447 | 2,189 | 1,646 |
 | 3. Taxes and the State Receivables |
|
|
48 | 48 | 48 | 48 | 48 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
116,563 | 104,194 | 113,770 | 112,382 | 110,817 |
 | I. Long-term receivables |
|
|
47,000 | 35,000 | 47,000 | 47,000 | 47,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
47,000 | 35,000 | 47,000 | 47,000 | 47,000 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,467 | 67,521 | 1,156 | 1,015 | 875 |
 | 1. Tangible fixed assets |
|
|
1,467 | 67,521 | 1,156 | 1,015 | 875 |
 | - Cost |
|
|
15,223 | 82,487 | 15,223 | 15,223 | 15,223 |
 | - Accumulated depreciation |
|
|
-13,756 | -14,966 | -14,067 | -14,207 | -14,348 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | 55,332 | 54,577 | 53,821 |
 | - Cost |
|
|
| | 56,842 | 56,842 | 56,842 |
 | - Accumulated depreciation |
|
|
| | -1,510 | -2,265 | -3,020 |
 | IV. Long-term assets in progress |
|
|
66,419 | | 46 | 64 | 145 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
66,419 | | 46 | 64 | 145 |
 | IV. Long-term financial investments |
|
|
980 | 980 | 980 | 980 | 980 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
980 | 980 | 980 | 980 | 980 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
697 | 693 | 9,256 | 8,746 | 7,996 |
 | 1. Long-term prepaid expenses |
|
|
697 | 693 | 9,256 | 8,746 | 7,996 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
159,629 | 157,577 | 152,193 | 161,045 | 160,295 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
75,865 | 65,082 | 60,025 | 63,821 | 59,836 |
 | I. Current liabilities |
|
|
27,510 | 22,849 | 20,792 | 29,273 | 24,116 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
7,480 | 5,386 | 4,614 | 9,129 | 6,786 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,778 | 10,643 | 9,330 | 13,915 | 10,826 |
 | 4. Advances from customers |
|
|
6,514 | 2,951 | 3,042 | 2,530 | 2,090 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | | | |
 | 6. Payables to employees |
|
|
2,318 | 2,208 | 2,308 | 2,176 | 2,215 |
 | 7. Short-term accrued expenses |
|
|
412 | 691 | 734 | 848 | 1,426 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
691 | 668 | 474 | 423 | 524 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
317 | 302 | 289 | 253 | 250 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
48,355 | 42,234 | 39,234 | 34,548 | 35,719 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
48,355 | 42,234 | 39,234 | 34,548 | 35,719 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
83,764 | 92,495 | 92,168 | 97,223 | 100,460 |
 | I. ShareHolder's equity |
|
|
83,764 | 92,495 | 92,168 | 97,223 | 100,460 |
 | 1. Owner's investment capital |
|
|
106,697 | 106,697 | 106,697 | 106,697 | 106,697 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,156 | 2,156 | 2,156 | 2,156 | 2,156 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-25,089 | -16,358 | -16,685 | -11,629 | -8,393 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-26,147 | -26,147 | -17,320 | -17,320 | -17,320 |
 | - Profit after tax undistributed this period |
|
|
1,058 | 9,789 | 635 | 5,691 | 8,927 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
159,629 | 157,577 | 152,193 | 161,045 | 160,295 |
There is no report.
|
|