|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
49,478 | 66,021 | 66,129 | 61,436 | 61,087 |
 | I. Cash and cash equivalents |
|
|
362 | 7,057 | 3,607 | 1,094 | 324 |
 | 1. Cash |
|
|
362 | 7,057 | 3,607 | 1,094 | 324 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | 1,800 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 1,800 |
 | III. Short-term receivables |
|
|
40,836 | 53,748 | 51,195 | 56,640 | 54,721 |
 | 1. Short-term receivables of customers |
|
|
58,767 | 61,683 | 54,532 | 60,851 | 58,955 |
 | 2. Prepayments to suppliers |
|
|
1,602 | 812 | 3,680 | 390 | 555 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,027 | 18,427 | 19,942 | 22,358 | 22,171 |
 | 7. Provision for doubtful short-term receivables |
|
|
-28,560 | -27,174 | -26,959 | -26,959 | -26,959 |
 | IV. Inventories |
|
|
6,557 | 4,048 | 10,187 | 3,635 | 4,194 |
 | 1. Inventories |
|
|
6,811 | 4,302 | 10,440 | 3,888 | 4,448 |
 | 2. Provision for decline in value of inventories |
|
|
-253 | -253 | -253 | -253 | -253 |
 | V. Other current assets |
|
|
1,723 | 1,167 | 1,140 | 68 | 48 |
 | 1. Short-term prepaid expenses |
|
|
30 | 35 | 29 | 21 | 14 |
 | 2. Deductible VAT |
|
|
1,646 | 1,085 | 1,066 | 19 | |
 | 3. Taxes and the State Receivables |
|
|
48 | 48 | 45 | 28 | 34 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
110,817 | 93,152 | 91,654 | 90,269 | 87,568 |
 | I. Long-term receivables |
|
|
47,000 | 30,998 | 31,515 | 31,515 | 30,537 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
47,000 | 30,998 | 31,515 | 31,515 | 30,537 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
875 | 843 | 1,420 | 1,770 | 1,665 |
 | 1. Tangible fixed assets |
|
|
875 | 843 | 1,420 | 1,770 | 1,665 |
 | - Cost |
|
|
15,223 | 15,332 | 16,017 | 16,477 | 16,477 |
 | - Accumulated depreciation |
|
|
-14,348 | -14,489 | -14,597 | -14,707 | -14,812 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
53,821 | 53,066 | 52,311 | 51,556 | 50,801 |
 | - Cost |
|
|
56,842 | 56,842 | 56,842 | 56,842 | 56,842 |
 | - Accumulated depreciation |
|
|
-3,020 | -3,776 | -4,531 | -5,286 | -6,041 |
 | IV. Long-term assets in progress |
|
|
145 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
145 | | | | |
 | IV. Long-term financial investments |
|
|
980 | 980 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
980 | 980 | 980 | 980 | 980 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -980 | -980 | -980 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,996 | 7,265 | 6,408 | 5,427 | 4,565 |
 | 1. Long-term prepaid expenses |
|
|
7,996 | 7,265 | 6,408 | 5,427 | 4,565 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
160,295 | 159,173 | 157,783 | 151,705 | 148,655 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
59,836 | 57,977 | 58,574 | 51,081 | 47,352 |
 | I. Current liabilities |
|
|
24,116 | 27,979 | 30,067 | 23,746 | 21,774 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
6,786 | 6,436 | 4,786 | 4,256 | 5,272 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,826 | 11,419 | 7,831 | 6,936 | 5,722 |
 | 4. Advances from customers |
|
|
2,090 | 7,382 | 13,074 | 8,355 | 5,954 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | | 94 | 665 |
 | 6. Payables to employees |
|
|
2,215 | 1,503 | 3,179 | 2,256 | 2,204 |
 | 7. Short-term accrued expenses |
|
|
1,426 | 572 | 337 | 840 | 1,154 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
524 | 421 | 624 | 852 | 651 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
250 | 246 | 236 | 157 | 154 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
35,719 | 29,998 | 28,506 | 27,335 | 25,578 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
35,719 | 29,998 | 28,506 | 27,335 | 25,578 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
100,460 | 101,196 | 99,210 | 100,625 | 101,303 |
 | I. ShareHolder's equity |
|
|
100,460 | 101,196 | 99,210 | 100,625 | 101,303 |
 | 1. Owner's investment capital |
|
|
106,697 | 106,697 | 106,697 | 106,697 | 106,697 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,156 | 2,156 | 2,156 | 2,156 | 2,156 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-8,393 | -7,657 | -9,643 | -8,228 | -7,550 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-17,320 | -17,320 | -8,637 | -8,637 | -8,637 |
 | - Profit after tax undistributed this period |
|
|
8,927 | 9,663 | -1,006 | 409 | 1,087 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
160,295 | 159,173 | 157,783 | 151,705 | 148,655 |
There is no report.
|
|