|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
83,001 | 83,478 | 86,668 | 96,695 | 92,196 |
 | I. Cash and cash equivalents |
|
|
5,128 | 596 | 6,265 | 15,793 | 13,919 |
 | 1. Cash |
|
|
328 | 596 | 1,265 | 791 | 688 |
 | 2. Cash equivalents |
|
|
4,800 | | 5,000 | 15,001 | 13,231 |
 | II. Short-term financial investments |
|
|
58,700 | 54,700 | 65,100 | 61,707 | 67,832 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
58,700 | 54,700 | 65,100 | 61,707 | 67,832 |
 | III. Short-term receivables |
|
|
18,002 | 27,294 | 14,269 | 18,008 | 9,165 |
 | 1. Short-term receivables of customers |
|
|
15,981 | 25,313 | 13,143 | 17,245 | 9,154 |
 | 2. Prepayments to suppliers |
|
|
151 | | | 620 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,339 | 2,449 | 1,594 | 611 | 480 |
 | 7. Provision for doubtful short-term receivables |
|
|
-468 | -468 | -468 | -468 | -468 |
 | IV. Inventories |
|
|
757 | 719 | 962 | 976 | 1,262 |
 | 1. Inventories |
|
|
757 | 719 | 962 | 976 | 1,262 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
413 | 169 | 71 | 211 | 18 |
 | 1. Short-term prepaid expenses |
|
|
413 | 155 | 56 | 211 | 18 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 15 | 14 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
42,755 | 43,808 | 42,829 | 45,222 | 43,497 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
38,053 | 38,081 | 37,336 | 36,595 | 36,402 |
 | 1. Tangible fixed assets |
|
|
38,053 | 38,081 | 37,336 | 36,595 | 36,402 |
 | - Cost |
|
|
163,190 | 163,935 | 163,935 | 163,935 | 164,486 |
 | - Accumulated depreciation |
|
|
-125,138 | -125,853 | -126,598 | -127,340 | -128,084 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
235 | 235 | 235 | 235 | 235 |
 | - Accumulated depreciation |
|
|
-235 | -235 | -235 | -235 | -235 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 132 | 315 | 2,289 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 132 | 315 | 2,289 |
 | IV. Long-term financial investments |
|
|
| | | 3,014 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 3,014 | |
 | V. Total other long-term assets |
|
|
4,702 | 5,727 | 5,360 | 5,298 | 4,805 |
 | 1. Long-term prepaid expenses |
|
|
4,702 | 5,727 | 5,360 | 5,298 | 4,805 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
125,755 | 127,286 | 129,497 | 141,917 | 135,693 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
17,777 | 16,038 | 9,534 | 12,558 | 14,644 |
 | I. Current liabilities |
|
|
17,777 | 16,038 | 9,534 | 12,558 | 14,644 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
85 | 513 | 318 | 114 | 611 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
5,569 | 7,844 | 3,738 | 5,158 | 7,501 |
 | 6. Payables to employees |
|
|
2,881 | 3,442 | 1,514 | 2,505 | 2,872 |
 | 7. Short-term accrued expenses |
|
|
375 | 411 | 212 | 295 | 373 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,510 | 1,899 | 1,966 | 1,831 | 1,945 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,357 | 1,929 | 1,786 | 2,655 | 1,342 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
107,978 | 111,249 | 119,963 | 129,359 | 121,050 |
 | I. ShareHolder's equity |
|
|
107,978 | 111,249 | 119,963 | 129,359 | 121,050 |
 | 1. Owner's investment capital |
|
|
95,000 | 95,000 | 95,000 | 95,000 | 95,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
12,978 | 16,249 | 24,963 | 34,359 | 26,050 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
363 | 363 | 14,714 | 14,492 | 464 |
 | - Profit after tax undistributed this period |
|
|
12,615 | 15,886 | 10,249 | 19,867 | 25,585 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
125,755 | 127,286 | 129,497 | 141,917 | 135,693 |
There is no report.
|
|