|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
353,908 | 253,398 | 365,954 | 372,816 | 489,382 |
 | I. Cash and cash equivalents |
|
|
122,137 | 72,337 | 144,982 | 106,984 | 213,525 |
 | 1. Cash |
|
|
112,951 | 63,521 | 135,569 | 106,934 | 212,475 |
 | 2. Cash equivalents |
|
|
9,187 | 8,816 | 9,413 | 50 | 1,050 |
 | II. Short-term financial investments |
|
|
29,046 | 21,111 | 21,111 | 57,265 | 21,111 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
29,046 | 21,111 | 21,111 | 57,265 | 21,111 |
 | III. Short-term receivables |
|
|
38,175 | 51,869 | 48,287 | 41,552 | 33,590 |
 | 1. Short-term receivables of customers |
|
|
37,779 | 49,487 | 42,480 | 42,207 | 38,879 |
 | 2. Prepayments to suppliers |
|
|
11,984 | 14,708 | 15,718 | 13,271 | 9,963 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,483 | 8,345 | 10,760 | 6,746 | 7,130 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,071 | -20,671 | -20,671 | -20,671 | -22,381 |
 | IV. Inventories |
|
|
156,052 | 102,575 | 145,974 | 155,093 | 209,001 |
 | 1. Inventories |
|
|
156,993 | 103,384 | 146,174 | 155,292 | 209,001 |
 | 2. Provision for decline in value of inventories |
|
|
-941 | -809 | -199 | -199 | |
 | V. Other current assets |
|
|
8,497 | 5,506 | 5,600 | 11,923 | 12,156 |
 | 1. Short-term prepaid expenses |
|
|
1,263 | 911 | 2,257 | 2,513 | 2,174 |
 | 2. Deductible VAT |
|
|
5,303 | 3,739 | 3,137 | 7,037 | 7,708 |
 | 3. Taxes and the State Receivables |
|
|
202 | 244 | 206 | 202 | 197 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
1,730 | 612 | | 2,171 | 2,076 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,141,552 | 2,142,587 | 2,143,156 | 2,170,089 | 2,157,391 |
 | I. Long-term receivables |
|
|
6,074 | 6,144 | 6,063 | 5,805 | 5,030 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
8,492 | 8,420 | 8,339 | 8,188 | 8,014 |
 | 5. Other long-term receivables |
|
|
| 107 | 107 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
-2,418 | -2,383 | -2,383 | -2,383 | -2,984 |
 | II. Fixed assets |
|
|
1,297,503 | 1,298,740 | 1,343,605 | 1,394,056 | 1,385,913 |
 | 1. Tangible fixed assets |
|
|
1,271,120 | 1,272,375 | 1,318,214 | 1,368,684 | 1,360,857 |
 | - Cost |
|
|
2,336,120 | 2,359,912 | 2,417,978 | 2,533,166 | 2,563,622 |
 | - Accumulated depreciation |
|
|
-1,064,999 | -1,087,537 | -1,099,764 | -1,164,482 | -1,202,765 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
26,383 | 26,365 | 25,390 | 25,373 | 25,056 |
 | - Cost |
|
|
29,325 | 29,317 | 28,352 | 28,378 | 28,093 |
 | - Accumulated depreciation |
|
|
-2,943 | -2,953 | -2,962 | -3,005 | -3,037 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
783,535 | 782,920 | 733,336 | 716,962 | 717,959 |
 | 1. Costs of long-term production, business in progress |
|
|
5,126 | 5,685 | 6,647 | 6,257 | 824 |
 | 2. Costs of construction in progress |
|
|
778,409 | 777,236 | 726,689 | 710,705 | 717,136 |
 | IV. Long-term financial investments |
|
|
29,786 | 29,786 | 29,808 | 25,930 | 25,994 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
7,272 | 7,272 | 7,294 | 7,316 | 7,380 |
 | 3. Other investments in equity instruments |
|
|
22,514 | 22,514 | 22,514 | 18,614 | 18,614 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
24,654 | 24,997 | 30,344 | 27,336 | 22,495 |
 | 1. Long-term prepaid expenses |
|
|
24,654 | 24,997 | 30,344 | 27,230 | 22,388 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | 105 | 107 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,495,460 | 2,395,986 | 2,509,111 | 2,542,906 | 2,646,773 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
790,415 | 683,590 | 761,211 | 720,199 | 762,129 |
 | I. Current liabilities |
|
|
608,033 | 510,775 | 596,131 | 557,318 | 596,908 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
213,054 | 186,179 | 195,659 | 190,954 | 173,936 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
38,233 | 30,836 | 57,661 | 50,257 | 24,595 |
 | 4. Advances from customers |
|
|
18,717 | 18,723 | 25,072 | 19,246 | 42,752 |
 | 5. Taxes and other payables to the State Budget |
|
|
96,157 | 94,516 | 99,616 | 86,953 | 109,659 |
 | 6. Payables to employees |
|
|
82,180 | 28,968 | 48,110 | 46,375 | 82,208 |
 | 7. Short-term accrued expenses |
|
|
8,620 | 5,985 | 4,161 | 2,955 | 6,020 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
14,311 | 14,379 | 16,951 | 28,700 | 20,966 |
 | 11. Other short-term payables |
|
|
86,540 | 93,396 | 95,516 | 81,876 | 89,309 |
 | 12. Provision for short term payables |
|
|
9,500 | | | | |
 | 13. Bonus and welfare fund |
|
|
40,721 | 37,792 | 53,386 | 50,002 | 47,464 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
182,382 | 172,815 | 165,080 | 162,880 | 165,221 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
86,191 | 87,780 | 87,793 | 88,353 | 88,674 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
94,560 | 83,153 | 75,656 | 72,905 | 73,227 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
373 | 623 | 373 | 365 | 362 |
 | 12. Development fund of science and technology |
|
|
1,258 | 1,258 | 1,258 | 1,258 | 2,958 |
 | B. OWNER'S EQUITY |
|
|
1,705,045 | 1,712,395 | 1,747,899 | 1,822,707 | 1,884,644 |
 | I. ShareHolder's equity |
|
|
1,705,045 | 1,712,395 | 1,747,899 | 1,822,707 | 1,884,644 |
 | 1. Owner's investment capital |
|
|
1,558,000 | 1,558,000 | 1,558,000 | 1,558,000 | 1,558,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-329,859 | -267,482 | -275,273 | -258,091 | -244,633 |
 | 8. Investment and development funds |
|
|
57,326 | 56,772 | 66,999 | 67,755 | 67,986 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
191,678 | 173,077 | 182,117 | 214,205 | 229,226 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
163,645 | 173,530 | 130,353 | 176,946 | 147,358 |
 | - Profit after tax undistributed this period |
|
|
28,033 | -453 | 51,764 | 37,259 | 81,868 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
227,900 | 192,028 | 216,056 | 240,838 | 274,065 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,495,460 | 2,395,986 | 2,509,111 | 2,542,906 | 2,646,773 |
There is no report.
|
|