|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,320,854 | 2,533,457 | 2,603,563 | 2,721,624 | 3,040,276 |
 | I. Cash and cash equivalents |
|
|
381,525 | 286,178 | 280,131 | 302,415 | 513,587 |
 | 1. Cash |
|
|
102,307 | 70,801 | 77,235 | 84,676 | 181,051 |
 | 2. Cash equivalents |
|
|
279,219 | 215,378 | 202,896 | 217,740 | 332,535 |
 | II. Short-term financial investments |
|
|
1,607,994 | 1,773,435 | 1,992,242 | 2,010,796 | 2,227,661 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,607,994 | 1,773,435 | 1,992,242 | 2,010,796 | 2,227,661 |
 | III. Short-term receivables |
|
|
92,808 | 83,539 | 51,087 | 55,317 | 57,841 |
 | 1. Short-term receivables of customers |
|
|
28,547 | 24,222 | 29,926 | 35,644 | 44,645 |
 | 2. Prepayments to suppliers |
|
|
2,293 | 1,046 | 2,149 | 3,889 | 2,539 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
66,915 | 63,199 | 23,941 | 22,563 | 21,263 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,948 | -4,929 | -4,929 | -6,779 | -10,606 |
 | IV. Inventories |
|
|
173,425 | 258,537 | 175,427 | 200,636 | 160,091 |
 | 1. Inventories |
|
|
176,162 | 261,274 | 178,230 | 203,630 | 162,625 |
 | 2. Provision for decline in value of inventories |
|
|
-2,737 | -2,737 | -2,804 | -2,994 | -2,534 |
 | V. Other current assets |
|
|
65,101 | 131,768 | 104,677 | 152,460 | 81,097 |
 | 1. Short-term prepaid expenses |
|
|
770 | 399 | 874 | 4,760 | 522 |
 | 2. Deductible VAT |
|
|
34,210 | 33,947 | 33,840 | 33,948 | 33,357 |
 | 3. Taxes and the State Receivables |
|
|
30,121 | 97,423 | 69,963 | 113,752 | 47,218 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,250,856 | 2,211,703 | 2,123,856 | 2,151,482 | 2,229,217 |
 | I. Long-term receivables |
|
|
3,669 | 3,658 | 9,821 | 10,347 | 3,654 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,669 | 3,658 | 9,821 | 10,347 | 3,654 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,368,347 | 1,335,846 | 1,298,431 | 1,328,657 | 1,275,790 |
 | 1. Tangible fixed assets |
|
|
1,367,106 | 1,334,032 | 1,296,648 | 1,326,960 | 1,274,188 |
 | - Cost |
|
|
2,637,704 | 2,624,983 | 2,610,417 | 2,661,296 | 2,628,788 |
 | - Accumulated depreciation |
|
|
-1,270,598 | -1,290,950 | -1,313,769 | -1,334,336 | -1,354,601 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,241 | 1,814 | 1,783 | 1,697 | 1,602 |
 | - Cost |
|
|
3,705 | 4,353 | 4,406 | 4,409 | 4,391 |
 | - Accumulated depreciation |
|
|
-2,464 | -2,539 | -2,622 | -2,712 | -2,789 |
 | III. Real Estate Investments |
|
|
119,103 | 116,069 | 113,223 | 110,378 | 107,534 |
 | - Cost |
|
|
227,886 | 228,051 | 228,051 | 228,051 | 228,051 |
 | - Accumulated depreciation |
|
|
-108,783 | -111,982 | -114,828 | -117,672 | -120,517 |
 | IV. Long-term assets in progress |
|
|
204,454 | 211,228 | 212,342 | 168,916 | 196,591 |
 | 1. Costs of long-term production, business in progress |
|
|
2,839 | 2,799 | 2,813 | | |
 | 2. Costs of construction in progress |
|
|
201,615 | 208,429 | 209,529 | 168,916 | 196,591 |
 | IV. Long-term financial investments |
|
|
175,063 | 165,063 | 111,076 | 144,085 | 119,085 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
127,734 | 127,734 | 127,734 | 127,734 | 127,734 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-18,670 | -18,670 | -18,658 | -18,648 | -18,648 |
 | 5. Investments holding until maturity |
|
|
66,000 | 56,000 | 2,000 | 35,000 | 10,000 |
 | V. Total other long-term assets |
|
|
380,221 | 379,838 | 378,962 | 389,097 | 526,563 |
 | 1. Long-term prepaid expenses |
|
|
380,221 | 379,838 | 378,962 | 380,093 | 517,279 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | 9,005 | 9,283 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,571,710 | 4,745,160 | 4,727,419 | 4,873,106 | 5,269,494 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,235,799 | 1,343,075 | 1,256,953 | 1,325,280 | 1,539,308 |
 | I. Current liabilities |
|
|
234,603 | 303,637 | 189,882 | 265,485 | 385,003 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,976 | 14,787 | 12,785 | 46,062 | 12,238 |
 | 4. Advances from customers |
|
|
26,935 | 24,822 | 19,010 | 39,038 | 22,818 |
 | 5. Taxes and other payables to the State Budget |
|
|
25,399 | 21,209 | | 12,803 | 42,587 |
 | 6. Payables to employees |
|
|
78,720 | 161,886 | 79,941 | 78,486 | 88,892 |
 | 7. Short-term accrued expenses |
|
|
295 | 588 | 235 | 191 | 1,790 |
 | 8. Short-term intercompany payables |
|
|
| | | | 37,830 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | 13,655 |
 | 10. Short-term unrealized Revenue |
|
|
44,754 | 42,725 | 41,047 | 39,439 | 142,304 |
 | 11. Other short-term payables |
|
|
19,513 | 14,373 | 22,127 | 16,295 | 22,889 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
33,012 | 23,247 | 14,736 | 33,170 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,001,196 | 1,039,438 | 1,067,071 | 1,059,795 | 1,154,305 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
30,631 | 30,163 | 925,712 | 29,327 | 28,910 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
184 | 184 | 30,347 | 184 | 184 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
8,715 | 8,727 | 8,859 | 9,175 | 9,175 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
932,588 | 932,327 | | 918,955 | 912,123 |
 | 12. Development fund of science and technology |
|
|
29,079 | 68,038 | 102,154 | 102,154 | 203,914 |
 | B. OWNER'S EQUITY |
|
|
3,335,911 | 3,402,085 | 3,470,466 | 3,547,827 | 3,730,186 |
 | I. ShareHolder's equity |
|
|
3,336,184 | 3,402,085 | 3,470,466 | 3,547,827 | 3,730,186 |
 | 1. Owner's investment capital |
|
|
868,859 | 868,859 | 868,859 | 868,859 | 868,859 |
 | 2. Share capital surplus |
|
|
201,470 | 201,470 | 201,470 | 201,470 | 201,470 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
169,868 | 164,928 | 163,352 | 165,305 | 151,430 |
 | 8. Investment and development funds |
|
|
943,902 | 943,902 | 943,902 | 1,048,012 | 1,048,012 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
366,904 | 425,567 | 482,930 | 435,377 | 624,925 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
111,612 | 109,477 | 378,412 | 248,738 | 239,619 |
 | - Profit after tax undistributed this period |
|
|
255,292 | 316,090 | 104,517 | 186,638 | 385,306 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
785,181 | 797,359 | 809,953 | 828,803 | 835,490 |
 | II. Funding resources and other funds |
|
|
-273 | | | | |
 | 1. Funding resources |
|
|
-273 | | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,571,710 | 4,745,160 | 4,727,419 | 4,873,106 | 5,269,494 |
There is no report.
|
|