|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
15,690,849 | 14,509,794 | 14,773,851 | 15,075,124 | 14,980,887 |
 | I. Cash and cash equivalents |
|
|
787,537 | 1,168,353 | 1,191,437 | 954,706 | 1,263,270 |
 | 1. Cash |
|
|
544,402 | 324,374 | 999,081 | 717,972 | 1,047,207 |
 | 2. Cash equivalents |
|
|
243,135 | 843,979 | 192,356 | 236,734 | 216,063 |
 | II. Short-term financial investments |
|
|
9,712,000 | 7,835,000 | 7,853,691 | 8,773,534 | 9,171,486 |
 | 1. Trading securities |
|
|
| | | 50,000 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
9,712,000 | 7,835,000 | 7,853,691 | 8,723,534 | 9,171,486 |
 | III. Short-term receivables |
|
|
1,368,425 | 1,389,576 | 2,023,940 | 1,499,565 | 957,330 |
 | 1. Short-term receivables of customers |
|
|
907,291 | 1,054,404 | 1,558,167 | 1,288,591 | 692,778 |
 | 2. Prepayments to suppliers |
|
|
376,024 | 209,275 | 382,735 | 158,829 | 210,474 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
534,388 | 647,810 | 604,900 | 640,515 | 675,396 |
 | 7. Provision for doubtful short-term receivables |
|
|
-449,278 | -521,913 | -521,863 | -588,370 | -621,318 |
 | IV. Inventories |
|
|
3,246,084 | 3,434,095 | 3,064,378 | 2,627,411 | 2,503,869 |
 | 1. Inventories |
|
|
3,246,095 | 3,434,099 | 3,064,382 | 2,627,415 | 2,506,584 |
 | 2. Provision for decline in value of inventories |
|
|
-11 | -4 | -4 | -4 | -2,716 |
 | V. Other current assets |
|
|
576,802 | 682,769 | 640,406 | 1,219,908 | 1,084,933 |
 | 1. Short-term prepaid expenses |
|
|
47,481 | 37,909 | 80,429 | 45,142 | 55,135 |
 | 2. Deductible VAT |
|
|
529,322 | 644,860 | 559,977 | 672,915 | 746,798 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 501,850 | 283,000 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,127,337 | 3,266,872 | 3,383,143 | 3,421,038 | 3,401,765 |
 | I. Long-term receivables |
|
|
1,490 | 1,517 | 1,442 | 1,442 | 1,442 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,490 | 1,517 | 1,442 | 1,442 | 1,442 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,487,372 | 2,462,684 | 2,438,142 | 2,757,809 | 2,711,264 |
 | 1. Tangible fixed assets |
|
|
1,630,550 | 1,568,622 | 1,540,960 | 1,884,706 | 1,842,642 |
 | - Cost |
|
|
11,684,040 | 11,647,068 | 11,677,158 | 12,120,291 | 12,178,899 |
 | - Accumulated depreciation |
|
|
-10,053,490 | -10,078,447 | -10,136,199 | -10,235,584 | -10,336,257 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
856,823 | 894,062 | 897,182 | 873,103 | 868,622 |
 | - Cost |
|
|
1,227,036 | 1,267,546 | 1,276,326 | 1,257,165 | 1,256,106 |
 | - Accumulated depreciation |
|
|
-370,213 | -373,483 | -379,143 | -384,062 | -387,484 |
 | III. Real Estate Investments |
|
|
173,530 | 171,089 | 168,701 | 166,287 | 163,846 |
 | - Cost |
|
|
317,954 | 317,954 | 317,954 | 317,954 | 317,954 |
 | - Accumulated depreciation |
|
|
-144,424 | -146,864 | -149,252 | -151,666 | -154,107 |
 | IV. Long-term assets in progress |
|
|
136,526 | 249,334 | 429,430 | 130,825 | 115,812 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
136,526 | 249,334 | 429,430 | 130,825 | 115,812 |
 | IV. Long-term financial investments |
|
|
35,318 | 35,409 | 35,409 | 36,740 | 36,740 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
31,718 | 31,809 | 31,809 | 33,140 | 33,140 |
 | 3. Other investments in equity instruments |
|
|
20,502 | 20,502 | 20,502 | 20,502 | 20,502 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-16,902 | -16,902 | -16,902 | -16,902 | -16,902 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
293,100 | 346,839 | 310,018 | 327,933 | 372,661 |
 | 1. Long-term prepaid expenses |
|
|
46,908 | 42,028 | 35,006 | 40,268 | 89,000 |
 | 2. Deferred income tax assets |
|
|
85,700 | 141,021 | 141,021 | 133,886 | 133,886 |
 | 3. Other long-term assets |
|
|
160,492 | 163,789 | 133,991 | 153,780 | 149,776 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
18,818,185 | 17,776,666 | 18,156,994 | 18,496,161 | 18,382,652 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,476,253 | 6,243,698 | 6,340,404 | 6,962,722 | 6,868,683 |
 | I. Current liabilities |
|
|
7,294,075 | 6,028,412 | 6,125,118 | 6,618,358 | 6,524,465 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,641,999 | 4,164,181 | 3,167,058 | 3,231,725 | 3,648,728 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
945,525 | 671,029 | 1,006,267 | 773,010 | 958,367 |
 | 4. Advances from customers |
|
|
133,813 | 256,150 | 1,108,896 | 263,004 | 425,408 |
 | 5. Taxes and other payables to the State Budget |
|
|
123,884 | 93,526 | 116,534 | 203,820 | 270,502 |
 | 6. Payables to employees |
|
|
194,084 | 247,621 | 108,961 | 262,210 | 257,054 |
 | 7. Short-term accrued expenses |
|
|
467,680 | 145,412 | 357,745 | 456,330 | 412,856 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
844 | 51 | 1,902 | 2,258 | 3,720 |
 | 11. Other short-term payables |
|
|
339,068 | 121,976 | 207,583 | 1,303,544 | 400,664 |
 | 12. Provision for short term payables |
|
|
374,548 | 302,595 | 26,018 | 29,024 | 27,287 |
 | 13. Bonus and welfare fund |
|
|
72,629 | 25,872 | 24,154 | 93,434 | 119,880 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
182,178 | 215,286 | 215,286 | 344,363 | 344,219 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,937 | 4,225 | 4,225 | 4,225 | 4,225 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
132,540 | 132,540 | 132,540 | 132,540 | 132,540 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
8,353 | | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | 375 |
 | 12. Development fund of science and technology |
|
|
37,348 | 78,522 | 78,522 | 207,599 | 207,079 |
 | B. OWNER'S EQUITY |
|
|
11,341,932 | 11,532,968 | 11,816,590 | 11,533,440 | 11,513,969 |
 | I. ShareHolder's equity |
|
|
11,341,932 | 11,532,968 | 11,816,590 | 11,533,440 | 11,513,969 |
 | 1. Owner's investment capital |
|
|
6,799,908 | 6,799,908 | 6,799,908 | 6,799,908 | 6,799,908 |
 | 2. Share capital surplus |
|
|
21,180 | 21,180 | 21,180 | 21,180 | 21,180 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2,297 | -2,297 | -2,297 | -2,297 | -2,297 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,713,272 | 1,713,272 | 1,868,555 | 2,182,401 | 2,182,401 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,686 | 7,111 | 8,825 | 12,633 | 12,633 |
 | 11. After tax undistributed profit |
|
|
2,611,612 | 2,813,450 | 2,931,676 | 2,336,421 | 2,309,875 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,794,507 | 1,848,468 | 2,606,075 | 1,168,871 | 1,167,873 |
 | - Profit after tax undistributed this period |
|
|
817,105 | 964,982 | 325,601 | 1,167,550 | 1,142,002 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
195,571 | 180,344 | 188,743 | 183,194 | 190,269 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
18,818,185 | 17,776,666 | 18,156,994 | 18,496,161 | 18,382,652 |
There is no report.
|
|