|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
15,336,796 | 15,690,849 | 14,509,794 | 14,773,851 | 15,075,124 |
 | I. Cash and cash equivalents |
|
|
971,209 | 787,537 | 1,168,353 | 1,191,437 | 1,460,797 |
 | 1. Cash |
|
|
544,091 | 544,402 | 324,374 | 999,081 | 935,822 |
 | 2. Cash equivalents |
|
|
427,118 | 243,135 | 843,979 | 192,356 | 524,974 |
 | II. Short-term financial investments |
|
|
11,114,000 | 9,712,000 | 7,835,000 | 7,853,691 | 8,769,293 |
 | 1. Trading securities |
|
|
| | | | 50,000 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
11,114,000 | 9,712,000 | 7,835,000 | 7,853,691 | 8,719,293 |
 | III. Short-term receivables |
|
|
857,735 | 1,368,425 | 1,389,576 | 2,023,940 | 1,499,565 |
 | 1. Short-term receivables of customers |
|
|
469,294 | 907,291 | 1,054,404 | 1,558,167 | 1,288,591 |
 | 2. Prepayments to suppliers |
|
|
337,328 | 376,024 | 209,275 | 382,735 | 158,829 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
500,392 | 534,388 | 647,810 | 604,900 | 640,515 |
 | 7. Provision for doubtful short-term receivables |
|
|
-449,278 | -449,278 | -521,913 | -521,863 | -588,370 |
 | IV. Inventories |
|
|
1,967,828 | 3,246,084 | 3,434,095 | 3,064,378 | 2,627,411 |
 | 1. Inventories |
|
|
1,967,874 | 3,246,095 | 3,434,099 | 3,064,382 | 2,627,415 |
 | 2. Provision for decline in value of inventories |
|
|
-46 | -11 | -4 | -4 | -4 |
 | V. Other current assets |
|
|
426,024 | 576,802 | 682,769 | 640,406 | 718,058 |
 | 1. Short-term prepaid expenses |
|
|
32,390 | 47,481 | 37,909 | 80,429 | 45,142 |
 | 2. Deductible VAT |
|
|
393,634 | 529,322 | 644,860 | 559,977 | 672,915 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,205,138 | 3,127,337 | 3,266,872 | 3,383,143 | 3,421,038 |
 | I. Long-term receivables |
|
|
1,050 | 1,490 | 1,517 | 1,442 | 1,442 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,050 | 1,490 | 1,517 | 1,442 | 1,442 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,567,124 | 2,487,372 | 2,462,684 | 2,438,142 | 2,757,809 |
 | 1. Tangible fixed assets |
|
|
1,712,211 | 1,630,550 | 1,568,622 | 1,540,960 | 1,884,706 |
 | - Cost |
|
|
11,672,065 | 11,684,040 | 11,647,068 | 11,677,158 | 12,120,291 |
 | - Accumulated depreciation |
|
|
-9,959,853 | -10,053,490 | -10,078,447 | -10,136,199 | -10,235,584 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
854,913 | 856,823 | 894,062 | 897,182 | 873,103 |
 | - Cost |
|
|
1,221,508 | 1,227,036 | 1,267,546 | 1,276,326 | 1,257,165 |
 | - Accumulated depreciation |
|
|
-366,594 | -370,213 | -373,483 | -379,143 | -384,062 |
 | III. Real Estate Investments |
|
|
175,971 | 173,530 | 171,089 | 168,701 | 166,287 |
 | - Cost |
|
|
317,954 | 317,954 | 317,954 | 317,954 | 317,954 |
 | - Accumulated depreciation |
|
|
-141,983 | -144,424 | -146,864 | -149,252 | -151,666 |
 | IV. Long-term assets in progress |
|
|
116,756 | 136,526 | 249,334 | 429,430 | 130,825 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
116,756 | 136,526 | 249,334 | 429,430 | 130,825 |
 | IV. Long-term financial investments |
|
|
35,318 | 35,318 | 35,409 | 35,409 | 36,740 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
31,718 | 31,718 | 31,809 | 31,809 | 33,140 |
 | 3. Other investments in equity instruments |
|
|
20,502 | 20,502 | 20,502 | 20,502 | 20,502 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-16,902 | -16,902 | -16,902 | -16,902 | -16,902 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
308,920 | 293,100 | 346,839 | 310,018 | 327,933 |
 | 1. Long-term prepaid expenses |
|
|
59,832 | 46,908 | 42,028 | 35,006 | 40,268 |
 | 2. Deferred income tax assets |
|
|
85,700 | 85,700 | 141,021 | 141,021 | 133,886 |
 | 3. Other long-term assets |
|
|
163,387 | 160,492 | 163,789 | 133,991 | 153,780 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
18,541,934 | 18,818,185 | 17,776,666 | 18,156,994 | 18,496,161 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,821,851 | 7,476,253 | 6,243,698 | 6,340,404 | 6,950,972 |
 | I. Current liabilities |
|
|
6,643,717 | 7,294,075 | 6,028,412 | 6,125,118 | 6,606,608 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,634,808 | 4,641,999 | 4,164,181 | 3,167,058 | 3,231,725 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,497,791 | 945,525 | 671,029 | 1,006,267 | 822,735 |
 | 4. Advances from customers |
|
|
203,155 | 133,813 | 256,150 | 1,108,896 | 263,004 |
 | 5. Taxes and other payables to the State Budget |
|
|
80,234 | 123,884 | 93,526 | 116,534 | 203,820 |
 | 6. Payables to employees |
|
|
151,134 | 194,084 | 247,621 | 108,961 | 262,210 |
 | 7. Short-term accrued expenses |
|
|
238,636 | 467,680 | 145,412 | 357,745 | 406,604 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,266 | 844 | 51 | 1,902 | 2,258 |
 | 11. Other short-term payables |
|
|
425,363 | 339,068 | 121,976 | 207,583 | 1,291,794 |
 | 12. Provision for short term payables |
|
|
330,607 | 374,548 | 302,595 | 26,018 | 29,024 |
 | 13. Bonus and welfare fund |
|
|
80,724 | 72,629 | 25,872 | 24,154 | 93,434 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
178,134 | 182,178 | 215,286 | 215,286 | 344,363 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,664 | 3,937 | 4,225 | 4,225 | 4,225 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
132,540 | 132,540 | 132,540 | 132,540 | 132,540 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
5,560 | 8,353 | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
37,370 | 37,348 | 78,522 | 78,522 | 207,599 |
 | B. OWNER'S EQUITY |
|
|
11,720,084 | 11,341,932 | 11,532,968 | 11,816,590 | 11,545,190 |
 | I. ShareHolder's equity |
|
|
11,720,084 | 11,341,932 | 11,532,968 | 11,816,590 | 11,545,190 |
 | 1. Owner's investment capital |
|
|
3,914,000 | 6,799,908 | 6,799,908 | 6,799,908 | 6,799,908 |
 | 2. Share capital surplus |
|
|
21,180 | 21,180 | 21,180 | 21,180 | 21,180 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2,297 | -2,297 | -2,297 | -2,297 | -2,297 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,599,180 | 1,713,272 | 1,713,272 | 1,868,555 | 2,182,401 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,704 | 2,686 | 7,111 | 8,825 | 12,633 |
 | 11. After tax undistributed profit |
|
|
2,994,919 | 2,611,612 | 2,813,450 | 2,931,676 | 2,336,421 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,436,888 | 1,794,507 | 1,848,468 | 2,606,075 | 1,168,871 |
 | - Profit after tax undistributed this period |
|
|
558,031 | 817,105 | 964,982 | 325,601 | 1,167,550 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
190,398 | 195,571 | 180,344 | 188,743 | 194,944 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
18,541,934 | 18,818,185 | 17,776,666 | 18,156,994 | 18,496,161 |
There is no report.
|
|