|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,300,246 | 1,359,371 | 1,572,598 | 1,755,509 | 1,756,030 |
 | I. Cash and cash equivalents |
|
|
8,239 | 57,961 | 21,062 | 5,300 | 15,122 |
 | 1. Cash |
|
|
8,239 | 57,961 | 21,062 | 5,300 | 5,122 |
 | 2. Cash equivalents |
|
|
| | | | 10,000 |
 | II. Short-term financial investments |
|
|
| | 20,000 | 97,400 | 39,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 20,000 | 97,400 | 39,000 |
 | III. Short-term receivables |
|
|
573,999 | 581,329 | 579,597 | 604,516 | 727,914 |
 | 1. Short-term receivables of customers |
|
|
552,151 | 557,324 | 544,632 | 589,598 | 698,550 |
 | 2. Prepayments to suppliers |
|
|
22,046 | 25,848 | 22,439 | 8,532 | 20,741 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,973 | 1,056 | 15,186 | 13,405 | 14,423 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,170 | -2,898 | -2,660 | -7,019 | -5,800 |
 | IV. Inventories |
|
|
697,277 | 702,231 | 926,268 | 1,010,910 | 943,010 |
 | 1. Inventories |
|
|
721,283 | 725,310 | 926,268 | 1,021,180 | 953,160 |
 | 2. Provision for decline in value of inventories |
|
|
-24,006 | -23,079 | | -10,270 | -10,150 |
 | V. Other current assets |
|
|
20,730 | 17,849 | 25,671 | 37,383 | 30,985 |
 | 1. Short-term prepaid expenses |
|
|
1,401 | 1,296 | 1,317 | 2,327 | 2,060 |
 | 2. Deductible VAT |
|
|
18,832 | 15,893 | 24,354 | 32,386 | 27,846 |
 | 3. Taxes and the State Receivables |
|
|
497 | 661 | | 2,670 | 1,079 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
152,247 | 152,242 | 146,540 | 150,692 | 149,271 |
 | I. Long-term receivables |
|
|
| 709 | 672 | 740 | 540 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 709 | 672 | 740 | 540 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
86,572 | 84,773 | 83,038 | 89,262 | 89,811 |
 | 1. Tangible fixed assets |
|
|
58,706 | 56,908 | 55,173 | 61,397 | 59,406 |
 | - Cost |
|
|
214,315 | 214,315 | 214,315 | 220,352 | 220,394 |
 | - Accumulated depreciation |
|
|
-155,609 | -157,407 | -159,142 | -158,955 | -160,989 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
27,865 | 27,865 | 27,865 | 27,865 | 30,405 |
 | - Cost |
|
|
30,572 | 30,572 | 30,572 | 30,572 | 33,111 |
 | - Accumulated depreciation |
|
|
-2,706 | -2,706 | -2,706 | -2,706 | -2,706 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,675 | 4,675 | 6,359 | 2,540 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,675 | 4,675 | 6,359 | 2,540 | |
 | IV. Long-term financial investments |
|
|
31,706 | 31,661 | 31,585 | 31,404 | 31,921 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
32,511 | 32,511 | 32,511 | 32,511 | 32,511 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-805 | -851 | -926 | -1,107 | -591 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
29,294 | 30,424 | 24,885 | 26,747 | 27,000 |
 | 1. Long-term prepaid expenses |
|
|
24,679 | 24,423 | 24,168 | 24,218 | 24,472 |
 | 2. Deferred income tax assets |
|
|
4,616 | 6,001 | 717 | 2,529 | 2,529 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,452,493 | 1,511,613 | 1,719,138 | 1,906,202 | 1,905,301 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
909,805 | 981,403 | 1,143,523 | 1,316,530 | 1,293,606 |
 | I. Current liabilities |
|
|
909,805 | 979,342 | 1,143,523 | 1,316,530 | 1,293,606 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
372,472 | 415,818 | 485,948 | 610,876 | 574,794 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
436,279 | 447,302 | 585,899 | 634,990 | 661,998 |
 | 4. Advances from customers |
|
|
13,903 | 3,651 | 4,499 | 7,864 | 4,928 |
 | 5. Taxes and other payables to the State Budget |
|
|
48,415 | 49,622 | 24,337 | 20,441 | 22,430 |
 | 6. Payables to employees |
|
|
6,812 | 9,903 | 12,981 | 15,385 | 6,126 |
 | 7. Short-term accrued expenses |
|
|
5,424 | 8,183 | 4,647 | 6,879 | 5,515 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
459 | 1,191 | 823 | 549 | 679 |
 | 11. Other short-term payables |
|
|
18,962 | 26,826 | 7,544 | 5,367 | 3,042 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,080 | 16,846 | 16,846 | 14,180 | 14,094 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 2,062 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 2,062 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
542,688 | 530,210 | 575,615 | 589,672 | 611,695 |
 | I. ShareHolder's equity |
|
|
542,688 | 530,210 | 575,615 | 589,672 | 611,695 |
 | 1. Owner's investment capital |
|
|
209,790 | 209,790 | 209,790 | 209,790 | 209,790 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,445 | 2,445 | 2,445 | 2,445 | 2,445 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
330,453 | 317,975 | 363,380 | 377,437 | 399,460 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
299,295 | 264,354 | 264,354 | 264,354 | 377,437 |
 | - Profit after tax undistributed this period |
|
|
31,158 | 53,620 | 99,026 | 113,082 | 22,024 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,452,493 | 1,511,613 | 1,719,138 | 1,906,202 | 1,905,301 |
There is no report.
|
|