|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
979,371 | 936,998 | 938,958 | 975,997 | 1,113,195 |
 | I. Cash and cash equivalents |
|
|
27,899 | 17,044 | 16,816 | 17,045 | 9,508 |
 | 1. Cash |
|
|
27,899 | 17,044 | 16,816 | 17,045 | 9,508 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
603,342 | 607,459 | 550,900 | 644,165 | 496,951 |
 | 1. Short-term receivables of customers |
|
|
547,191 | 558,306 | 505,779 | 501,006 | 486,370 |
 | 2. Prepayments to suppliers |
|
|
55,872 | 50,371 | 48,099 | 144,224 | 11,375 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,133 | 1,637 | 1,368 | 3,282 | 2,376 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,855 | -2,855 | -4,346 | -4,346 | -3,170 |
 | IV. Inventories |
|
|
335,798 | 299,973 | 359,421 | 304,667 | 585,769 |
 | 1. Inventories |
|
|
378,957 | 343,132 | 408,361 | 327,746 | 608,848 |
 | 2. Provision for decline in value of inventories |
|
|
-43,159 | -43,159 | -48,940 | -23,079 | -23,079 |
 | V. Other current assets |
|
|
12,333 | 12,522 | 11,821 | 10,120 | 20,968 |
 | 1. Short-term prepaid expenses |
|
|
2,175 | 2,457 | 2,088 | 1,144 | 1,840 |
 | 2. Deductible VAT |
|
|
10,019 | 9,920 | 9,594 | 8,837 | 18,898 |
 | 3. Taxes and the State Receivables |
|
|
139 | 146 | 139 | 139 | 229 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
155,362 | 153,326 | 152,850 | 146,616 | 149,931 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
93,835 | 92,169 | 90,447 | 89,391 | 88,386 |
 | 1. Tangible fixed assets |
|
|
65,970 | 64,304 | 62,582 | 61,526 | 60,521 |
 | - Cost |
|
|
210,707 | 210,707 | 210,707 | 211,360 | 214,315 |
 | - Accumulated depreciation |
|
|
-144,737 | -146,403 | -148,125 | -149,834 | -153,794 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
27,865 | 27,865 | 27,865 | 27,865 | 27,865 |
 | - Cost |
|
|
30,572 | 30,572 | 30,572 | 30,572 | 30,572 |
 | - Accumulated depreciation |
|
|
-2,706 | -2,706 | -2,706 | -2,706 | -2,706 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 336 | 363 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 336 | 363 |
 | IV. Long-term financial investments |
|
|
31,451 | 31,579 | 31,786 | 31,699 | 31,632 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
32,511 | 32,511 | 32,511 | 32,511 | 32,511 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,060 | -933 | -725 | -812 | -879 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
30,076 | 29,579 | 30,617 | 25,189 | 29,550 |
 | 1. Long-term prepaid expenses |
|
|
26,197 | 25,700 | 25,445 | 25,189 | 24,934 |
 | 2. Deferred income tax assets |
|
|
3,879 | 3,879 | 5,172 | | 4,616 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,134,733 | 1,090,324 | 1,091,808 | 1,122,613 | 1,263,126 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
783,239 | 702,961 | 728,258 | 711,471 | 838,683 |
 | I. Current liabilities |
|
|
783,239 | 702,961 | 728,258 | 711,471 | 838,683 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
334,987 | 324,428 | 257,544 | 290,501 | 336,244 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
408,478 | 346,414 | 404,880 | 365,220 | 448,903 |
 | 4. Advances from customers |
|
|
1,639 | 959 | 772 | 11,723 | 5,027 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,722 | 7,945 | 1,842 | 2,045 | 5,235 |
 | 6. Payables to employees |
|
|
10,574 | 6,672 | 9,138 | 12,069 | 11,026 |
 | 7. Short-term accrued expenses |
|
|
3,211 | 191 | 4,656 | 4,708 | 4,757 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 1,316 | 405 | 1,539 |
 | 11. Other short-term payables |
|
|
13,955 | 15,681 | 41,581 | 19,705 | 18,872 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
672 | 672 | 6,528 | 5,095 | 7,080 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
351,495 | 387,363 | 363,550 | 411,142 | 424,444 |
 | I. ShareHolder's equity |
|
|
351,495 | 387,363 | 363,550 | 411,142 | 424,444 |
 | 1. Owner's investment capital |
|
|
209,790 | 209,790 | 209,790 | 209,790 | 209,790 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,445 | 2,445 | 2,445 | 2,445 | 2,445 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
139,260 | 175,128 | 151,315 | 198,907 | 212,209 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
25,321 | 139,260 | 93,138 | 93,138 | 98,016 |
 | - Profit after tax undistributed this period |
|
|
113,939 | 35,868 | 58,177 | 105,768 | 114,193 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,134,733 | 1,090,324 | 1,091,808 | 1,122,613 | 1,263,126 |
There is no report.
|
|