|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
688,322 | 681,015 | 846,351 | 763,186 | 817,443 |
 | I. Cash and cash equivalents |
|
|
52,209 | 38,436 | 81,508 | 32,166 | 41,793 |
 | 1. Cash |
|
|
49,209 | 38,436 | 22,508 | 32,166 | 41,793 |
 | 2. Cash equivalents |
|
|
3,000 | | 59,000 | | |
 | II. Short-term financial investments |
|
|
525,000 | 532,000 | 642,700 | 613,200 | 664,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
525,000 | 532,000 | 642,700 | 613,200 | 664,200 |
 | III. Short-term receivables |
|
|
62,200 | 64,864 | 76,564 | 66,003 | 65,133 |
 | 1. Short-term receivables of customers |
|
|
47,203 | 47,222 | 52,067 | 46,198 | 42,205 |
 | 2. Prepayments to suppliers |
|
|
4,957 | 11,778 | 13,234 | 9,339 | 4,829 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
12,512 | 12,352 | 17,747 | 16,418 | 24,048 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,471 | -6,488 | -6,484 | -5,952 | -5,948 |
 | IV. Inventories |
|
|
41,763 | 43,564 | 43,539 | 50,404 | 44,577 |
 | 1. Inventories |
|
|
41,763 | 43,564 | 43,539 | 50,404 | 44,832 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -255 |
 | V. Other current assets |
|
|
7,151 | 2,151 | 2,040 | 1,413 | 1,740 |
 | 1. Short-term prepaid expenses |
|
|
257 | 381 | 540 | 732 | 406 |
 | 2. Deductible VAT |
|
|
6,894 | 1,631 | 967 | 605 | 1,182 |
 | 3. Taxes and the State Receivables |
|
|
| 139 | 533 | 76 | 152 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,839,733 | 2,787,738 | 2,743,764 | 2,698,149 | 2,706,098 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,631,320 | 2,556,881 | 2,542,249 | 2,491,118 | 2,457,824 |
 | 1. Tangible fixed assets |
|
|
2,346,916 | 2,274,318 | 2,242,827 | 2,193,813 | 2,162,478 |
 | - Cost |
|
|
5,387,325 | 5,389,914 | 5,433,543 | 5,460,356 | 5,504,244 |
 | - Accumulated depreciation |
|
|
-3,040,409 | -3,115,596 | -3,190,716 | -3,266,543 | -3,341,766 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
284,404 | 282,563 | 299,422 | 297,305 | 295,346 |
 | - Cost |
|
|
356,684 | 356,684 | 375,464 | 375,464 | 375,464 |
 | - Accumulated depreciation |
|
|
-72,280 | -74,120 | -76,041 | -78,158 | -80,118 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
149,403 | 170,580 | 143,509 | 128,346 | 168,437 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
149,403 | 170,580 | 143,509 | 128,346 | 168,437 |
 | IV. Long-term financial investments |
|
|
55,014 | 54,798 | 53,675 | 54,538 | 54,950 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
18,419 | 17,064 | 18,008 | 18,872 | 19,776 |
 | 3. Other investments in equity instruments |
|
|
53,070 | 54,210 | 54,210 | 54,210 | 54,210 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-16,475 | -16,475 | -18,544 | -18,544 | -19,036 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,995 | 5,478 | 4,331 | 24,145 | 24,887 |
 | 1. Long-term prepaid expenses |
|
|
3,995 | 5,478 | 4,331 | 24,145 | 24,887 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,528,055 | 3,468,752 | 3,590,115 | 3,461,334 | 3,523,541 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,237,829 | 1,136,041 | 1,134,622 | 1,086,938 | 1,077,327 |
 | I. Current liabilities |
|
|
480,638 | 420,796 | 464,854 | 495,155 | 471,832 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
216,777 | 221,608 | 218,168 | 231,763 | 222,431 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
98,855 | 46,098 | 57,615 | 58,523 | 60,629 |
 | 4. Advances from customers |
|
|
6,390 | 6,961 | 9,105 | 8,191 | 6,041 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,725 | 19,231 | 24,493 | 38,473 | 15,062 |
 | 6. Payables to employees |
|
|
64,806 | 26,080 | 48,455 | 61,897 | 73,448 |
 | 7. Short-term accrued expenses |
|
|
12,880 | 10,743 | 15,093 | 12,830 | 9,130 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
13,738 | 15,034 | 14,613 | 15,298 | 17,374 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
57,466 | 75,040 | 77,314 | 68,179 | 67,717 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
757,191 | 715,245 | 669,767 | 591,783 | 605,495 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
7,994 | 7,994 | 8,203 | 8,132 | 7,991 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
749,197 | 707,251 | 661,565 | 583,651 | 597,504 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,290,226 | 2,332,712 | 2,455,493 | 2,374,397 | 2,446,213 |
 | I. ShareHolder's equity |
|
|
2,290,226 | 2,332,712 | 2,455,493 | 2,374,397 | 2,446,213 |
 | 1. Owner's investment capital |
|
|
1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 |
 | 2. Share capital surplus |
|
|
118,520 | 118,520 | 118,520 | 118,520 | 118,520 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
26,219 | 26,219 | 26,219 | 26,219 | 26,219 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-64,236 | -64,236 | -64,236 | -64,236 | -64,236 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
206,806 | 293,778 | 297,447 | 297,447 | 297,447 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
684,884 | 636,103 | 752,880 | 676,023 | 746,689 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
414,306 | 562,648 | 557,737 | 413,737 | 413,737 |
 | - Profit after tax undistributed this period |
|
|
270,579 | 73,455 | 195,143 | 262,287 | 332,953 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
118,032 | 122,328 | 124,663 | 120,423 | 121,574 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,528,055 | 3,468,752 | 3,590,115 | 3,461,334 | 3,523,541 |
There is no report.
|
|