|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
788,443 | 740,077 | 768,482 | 823,256 | 815,499 |
 | I. Cash and cash equivalents |
|
|
42,772 | 61,222 | 37,414 | 86,436 | 96,502 |
 | 1. Cash |
|
|
42,772 | 61,222 | 37,414 | 56,436 | 51,502 |
 | 2. Cash equivalents |
|
|
| | | 30,000 | 45,000 |
 | II. Short-term financial investments |
|
|
622,200 | 552,000 | 611,000 | 617,000 | 582,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
622,200 | 552,000 | 611,000 | 617,000 | 582,000 |
 | III. Short-term receivables |
|
|
76,522 | 77,459 | 67,942 | 70,108 | 84,438 |
 | 1. Short-term receivables of customers |
|
|
39,272 | 50,817 | 43,558 | 43,122 | 43,466 |
 | 2. Prepayments to suppliers |
|
|
15,381 | 15,793 | 7,953 | 10,862 | 18,227 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
27,816 | 16,796 | 22,379 | 22,099 | 28,719 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,948 | -5,948 | -5,948 | -5,974 | -5,974 |
 | IV. Inventories |
|
|
46,145 | 49,063 | 51,693 | 48,718 | 51,685 |
 | 1. Inventories |
|
|
46,400 | 49,318 | 51,947 | 48,970 | 51,937 |
 | 2. Provision for decline in value of inventories |
|
|
-255 | -255 | -255 | -252 | -252 |
 | V. Other current assets |
|
|
805 | 333 | 433 | 994 | 874 |
 | 1. Short-term prepaid expenses |
|
|
253 | 204 | 433 | 309 | 592 |
 | 2. Deductible VAT |
|
|
552 | 129 | | 685 | 282 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,650,745 | 2,652,967 | 2,631,016 | 2,618,736 | 2,596,225 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,400,052 | 2,420,133 | 2,394,295 | 2,379,867 | 2,378,094 |
 | 1. Tangible fixed assets |
|
|
2,106,652 | 2,128,569 | 2,104,687 | 2,092,177 | 2,092,362 |
 | - Cost |
|
|
5,520,903 | 5,617,491 | 5,668,546 | 5,731,621 | 5,806,793 |
 | - Accumulated depreciation |
|
|
-3,414,251 | -3,488,922 | -3,563,859 | -3,639,444 | -3,714,431 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
293,399 | 291,564 | 289,608 | 287,690 | 285,731 |
 | - Cost |
|
|
375,464 | 375,584 | 375,584 | 375,622 | 375,622 |
 | - Accumulated depreciation |
|
|
-82,064 | -84,020 | -85,976 | -87,932 | -89,890 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
171,081 | 153,928 | 150,039 | 153,502 | 132,403 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
171,081 | 153,928 | 150,039 | 153,502 | 132,403 |
 | IV. Long-term financial investments |
|
|
54,846 | 52,804 | 53,497 | 55,711 | 56,797 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
19,672 | 18,442 | 19,135 | 19,845 | 20,931 |
 | 3. Other investments in equity instruments |
|
|
54,210 | 54,210 | 54,210 | 56,710 | 56,710 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-19,036 | -19,848 | -19,848 | -20,843 | -20,843 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
24,766 | 26,101 | 33,184 | 29,657 | 28,931 |
 | 1. Long-term prepaid expenses |
|
|
24,766 | 26,101 | 33,184 | 29,657 | 28,931 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,439,188 | 3,393,044 | 3,399,498 | 3,441,992 | 3,411,724 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
943,106 | 1,056,730 | 993,676 | 957,971 | 842,704 |
 | I. Current liabilities |
|
|
393,808 | 473,574 | 482,767 | 423,208 | 354,381 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
202,388 | 208,620 | 213,933 | 169,197 | 166,095 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
47,609 | 49,477 | 82,356 | 57,517 | 65,255 |
 | 4. Advances from customers |
|
|
4,616 | 5,432 | 6,002 | 6,699 | 6,381 |
 | 5. Taxes and other payables to the State Budget |
|
|
20,210 | 25,761 | 27,621 | 13,458 | 21,783 |
 | 6. Payables to employees |
|
|
23,700 | 50,353 | 57,669 | 86,369 | 30,451 |
 | 7. Short-term accrued expenses |
|
|
7,462 | 41,254 | 9,953 | 9,973 | 7,683 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
15,370 | 18,454 | 15,657 | 12,206 | 12,432 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
72,452 | 74,224 | 69,575 | 67,790 | 44,300 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
549,298 | 583,156 | 510,909 | 534,762 | 488,323 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
6,562 | 6,450 | 6,203 | 6,086 | 5,864 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
542,736 | 576,707 | 504,705 | 528,676 | 482,458 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,496,083 | 2,336,314 | 2,405,822 | 2,484,021 | 2,569,020 |
 | I. ShareHolder's equity |
|
|
2,496,083 | 2,336,314 | 2,405,822 | 2,484,021 | 2,569,020 |
 | 1. Owner's investment capital |
|
|
1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 |
 | 2. Share capital surplus |
|
|
118,520 | 118,520 | 118,520 | 118,520 | 118,520 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
26,219 | 26,219 | 26,219 | 26,219 | 26,219 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-64,236 | -64,236 | -64,236 | -64,236 | -64,236 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
382,971 | 386,939 | 386,939 | 386,939 | 388,837 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
705,955 | 540,489 | 620,825 | 697,008 | 776,402 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
624,908 | 427,576 | 427,576 | 427,576 | 696,710 |
 | - Profit after tax undistributed this period |
|
|
81,047 | 112,913 | 193,249 | 269,432 | 79,692 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
126,653 | 128,383 | 117,556 | 119,571 | 123,278 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,439,188 | 3,393,044 | 3,399,498 | 3,441,992 | 3,411,724 |
There is no report.
|
|