|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
9,447,958 | 9,103,314 | 10,684,583 | 10,004,233 | 10,677,288 |
 | I. Cash and cash equivalents |
|
|
1,855,085 | 1,071,235 | 1,755,287 | 1,384,787 | 1,977,593 |
 | 1. Cash |
|
|
208,043 | 174,881 | 301,103 | 187,430 | 335,821 |
 | 2. Cash equivalents |
|
|
1,647,042 | 896,354 | 1,454,183 | 1,197,356 | 1,641,772 |
 | II. Short-term financial investments |
|
|
349,757 | 365,398 | 422,346 | 1,243,349 | 1,363,603 |
 | 1. Trading securities |
|
|
37,500 | 37,500 | 37,500 | 37,500 | 98,786 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
312,257 | 327,898 | 384,846 | 1,205,849 | 1,264,818 |
 | III. Short-term receivables |
|
|
5,499,836 | 5,603,500 | 6,320,657 | 5,003,271 | 5,129,118 |
 | 1. Short-term receivables of customers |
|
|
1,823,135 | 1,781,479 | 1,922,018 | 1,894,374 | 1,814,124 |
 | 2. Prepayments to suppliers |
|
|
730,787 | 864,760 | 1,279,500 | 833,619 | 1,103,919 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
993,361 | 1,001,261 | 866,861 | | |
 | 6. Other short-term receivables |
|
|
2,195,326 | 2,197,661 | 2,496,028 | 2,518,877 | 2,466,572 |
 | 7. Provision for doubtful short-term receivables |
|
|
-242,773 | -241,660 | -243,752 | -243,600 | -255,496 |
 | IV. Inventories |
|
|
1,585,846 | 1,917,032 | 2,004,856 | 2,106,585 | 1,949,637 |
 | 1. Inventories |
|
|
1,598,412 | 1,929,598 | 2,032,849 | 2,137,390 | 1,980,666 |
 | 2. Provision for decline in value of inventories |
|
|
-12,567 | -12,567 | -27,992 | -30,806 | -31,029 |
 | V. Other current assets |
|
|
157,435 | 146,149 | 181,437 | 266,242 | 257,336 |
 | 1. Short-term prepaid expenses |
|
|
63,084 | 50,990 | 40,054 | 86,933 | 71,559 |
 | 2. Deductible VAT |
|
|
80,982 | 82,757 | 124,090 | 166,062 | 171,339 |
 | 3. Taxes and the State Receivables |
|
|
13,369 | 12,341 | 17,248 | 13,176 | 14,372 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| 62 | | | |
 | 5. Other current assets |
|
|
| | 46 | 72 | 65 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,504,654 | 8,789,846 | 8,510,280 | 9,120,020 | 9,188,046 |
 | I. Long-term receivables |
|
|
79,368 | 89,326 | 80,462 | 85,365 | 81,971 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
79,368 | 89,326 | 80,462 | 85,365 | 81,971 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,991,831 | 7,183,087 | 6,830,526 | 6,711,824 | 6,588,094 |
 | 1. Tangible fixed assets |
|
|
5,483,817 | 5,694,542 | 5,539,085 | 5,460,246 | 5,382,596 |
 | - Cost |
|
|
11,584,943 | 11,959,497 | 11,283,111 | 11,310,082 | 11,378,718 |
 | - Accumulated depreciation |
|
|
-6,101,126 | -6,264,954 | -5,744,025 | -5,849,836 | -5,996,122 |
 | 2. Fixed assets of financial leasing |
|
|
209,262 | 229,539 | 276,967 | 249,315 | 215,767 |
 | - Cost |
|
|
243,237 | 267,816 | 318,438 | 284,200 | 244,852 |
 | - Accumulated depreciation |
|
|
-33,976 | -38,277 | -41,471 | -34,885 | -29,085 |
 | 3. Intangible fixed assets |
|
|
1,298,752 | 1,259,005 | 1,014,473 | 1,002,264 | 989,731 |
 | - Cost |
|
|
1,539,769 | 1,506,567 | 1,271,700 | 1,271,700 | 1,271,700 |
 | - Accumulated depreciation |
|
|
-241,016 | -247,562 | -257,227 | -269,436 | -281,968 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
731,530 | 829,981 | 896,901 | 1,621,278 | 1,828,562 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
731,530 | 829,981 | 896,901 | 1,621,278 | 1,828,562 |
 | IV. Long-term financial investments |
|
|
432,757 | 431,517 | 473,459 | 477,732 | 487,324 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
99,821 | 98,581 | 103,370 | 107,642 | 119,071 |
 | 3. Other investments in equity instruments |
|
|
357,010 | 357,010 | 357,010 | 357,010 | 355,174 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-39,174 | -39,174 | -2,020 | -2,020 | -2,020 |
 | 5. Investments holding until maturity |
|
|
15,100 | 15,100 | 15,100 | 15,100 | 15,100 |
 | V. Total other long-term assets |
|
|
269,168 | 255,935 | 228,932 | 223,822 | 202,094 |
 | 1. Long-term prepaid expenses |
|
|
106,742 | 105,240 | 103,956 | 112,907 | 101,470 |
 | 2. Deferred income tax assets |
|
|
13,125 | 13,125 | 748 | | 6,000 |
 | 3. Other long-term assets |
|
|
4,418 | 6,022 | 6,016 | 6,037 | |
 | VI. Goodwills |
|
|
144,882 | 131,547 | 118,212 | 104,877 | 94,625 |
 | TOTAL ASSETS |
|
|
17,952,612 | 17,893,160 | 19,194,863 | 19,124,253 | 19,865,334 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
11,824,160 | 11,715,375 | 12,800,634 | 12,535,684 | 13,351,668 |
 | I. Current liabilities |
|
|
5,922,208 | 5,851,122 | 6,393,642 | 6,588,602 | 7,101,188 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,508,047 | 4,356,656 | 4,615,256 | 5,070,448 | 5,228,185 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
783,891 | 739,158 | 909,564 | 761,385 | 1,122,094 |
 | 4. Advances from customers |
|
|
38,801 | 45,711 | 38,534 | 105,626 | 101,941 |
 | 5. Taxes and other payables to the State Budget |
|
|
92,246 | 115,897 | 198,033 | 111,067 | 100,937 |
 | 6. Payables to employees |
|
|
77,498 | 86,771 | 118,150 | 68,724 | 89,755 |
 | 7. Short-term accrued expenses |
|
|
178,547 | 182,127 | 173,948 | 181,509 | 182,826 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
136 | 55 | 136 | 55 | 136 |
 | 11. Other short-term payables |
|
|
222,912 | 301,783 | 318,966 | 271,870 | 250,223 |
 | 12. Provision for short term payables |
|
|
9,593 | 11,956 | 10,500 | 8,598 | 9,612 |
 | 13. Bonus and welfare fund |
|
|
10,537 | 11,008 | 10,555 | 9,321 | 15,478 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,901,951 | 5,864,254 | 6,406,992 | 5,947,082 | 6,250,480 |
 | 1. Long-term payables to sellers |
|
|
64,678 | 69,599 | | | |
 | 2. Long-term accrued expenses |
|
|
44,933 | 46,511 | 49,651 | 49,520 | 50,968 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,691,315 | 1,823,502 | 1,958,108 | 1,922,177 | 1,797,925 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,758,497 | 3,591,991 | 4,120,515 | 3,695,752 | 4,127,452 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
340,196 | 329,285 | 276,324 | 274,748 | 270,119 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
554 | 1,847 | 1,127 | 3,862 | 3,282 |
 | 11. Long-term unrealized revenue |
|
|
1,779 | 1,520 | 1,268 | 1,023 | 735 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
6,128,453 | 6,177,785 | 6,394,229 | 6,588,569 | 6,513,666 |
 | I. ShareHolder's equity |
|
|
6,128,453 | 6,177,785 | 6,394,229 | 6,588,569 | 6,513,666 |
 | 1. Owner's investment capital |
|
|
1,409,748 | 1,409,748 | 1,409,748 | 1,409,748 | 1,409,748 |
 | 2. Share capital surplus |
|
|
506,899 | 506,899 | 506,899 | 506,899 | 506,899 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
45,780 | 45,780 | 45,780 | 45,780 | 45,780 |
 | 5. Treasury shares |
|
|
-28 | -28 | -28 | -28 | -28 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
21,805 | 21,805 | 21,805 | 21,805 | 26,971 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
124,653 | 154,296 | 236,805 | 310,431 | 406,157 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
86,325 | 86,325 | 88,874 | 287,462 | 291,717 |
 | - Profit after tax undistributed this period |
|
|
38,328 | 67,970 | 147,931 | 22,969 | 114,440 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,019,595 | 4,039,285 | 4,173,220 | 4,293,934 | 4,118,139 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
17,952,612 | 17,893,160 | 19,194,863 | 19,124,253 | 19,865,334 |
There is no report.
|
|