|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
9,103,314 | 10,684,583 | 10,004,233 | 10,713,304 | 10,675,637 |
 | I. Cash and cash equivalents |
|
|
1,071,235 | 1,755,287 | 1,384,787 | 1,952,583 | 1,500,594 |
 | 1. Cash |
|
|
174,881 | 301,103 | 187,430 | 325,682 | 293,170 |
 | 2. Cash equivalents |
|
|
896,354 | 1,454,183 | 1,197,356 | 1,626,901 | 1,207,423 |
 | II. Short-term financial investments |
|
|
365,398 | 422,346 | 1,243,349 | 3,444,894 | 3,707,373 |
 | 1. Trading securities |
|
|
37,500 | 37,500 | 37,500 | 98,786 | 37,500 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
327,898 | 384,846 | 1,205,849 | 3,346,108 | 3,669,873 |
 | III. Short-term receivables |
|
|
5,603,500 | 6,320,657 | 5,003,271 | 3,107,843 | 3,069,879 |
 | 1. Short-term receivables of customers |
|
|
1,781,479 | 1,922,018 | 1,894,374 | 1,813,281 | 1,937,782 |
 | 2. Prepayments to suppliers |
|
|
864,760 | 1,279,500 | 833,619 | 1,096,583 | 1,185,984 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,001,261 | 866,861 | | | |
 | 6. Other short-term receivables |
|
|
2,197,661 | 2,496,028 | 2,518,877 | 453,634 | 202,613 |
 | 7. Provision for doubtful short-term receivables |
|
|
-241,660 | -243,752 | -243,600 | -255,655 | -256,499 |
 | IV. Inventories |
|
|
1,917,032 | 2,004,856 | 2,106,585 | 1,950,752 | 2,222,130 |
 | 1. Inventories |
|
|
1,929,598 | 2,032,849 | 2,137,390 | 1,972,720 | 2,244,098 |
 | 2. Provision for decline in value of inventories |
|
|
-12,567 | -27,992 | -30,806 | -21,968 | -21,968 |
 | V. Other current assets |
|
|
146,149 | 181,437 | 266,242 | 257,232 | 175,660 |
 | 1. Short-term prepaid expenses |
|
|
50,990 | 40,054 | 86,933 | 71,331 | 60,801 |
 | 2. Deductible VAT |
|
|
82,757 | 124,090 | 166,062 | 171,439 | 99,402 |
 | 3. Taxes and the State Receivables |
|
|
12,341 | 17,248 | 13,176 | 14,397 | 15,457 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
62 | | | | |
 | 5. Other current assets |
|
|
| 46 | 72 | 65 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,789,846 | 8,510,280 | 9,120,020 | 9,144,943 | 9,148,858 |
 | I. Long-term receivables |
|
|
89,326 | 80,462 | 85,365 | 41,041 | 41,444 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
89,326 | 80,462 | 85,365 | 41,041 | 41,444 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,183,087 | 6,830,526 | 6,711,824 | 6,732,194 | 7,520,506 |
 | 1. Tangible fixed assets |
|
|
5,694,542 | 5,539,085 | 5,460,246 | 5,526,948 | 6,333,266 |
 | - Cost |
|
|
11,959,497 | 11,283,111 | 11,310,082 | 11,526,987 | 12,487,649 |
 | - Accumulated depreciation |
|
|
-6,264,954 | -5,744,025 | -5,849,836 | -6,000,039 | -6,154,382 |
 | 2. Fixed assets of financial leasing |
|
|
229,539 | 276,967 | 249,315 | 215,514 | 209,407 |
 | - Cost |
|
|
267,816 | 318,438 | 284,200 | 244,852 | 246,398 |
 | - Accumulated depreciation |
|
|
-38,277 | -41,471 | -34,885 | -29,338 | -36,991 |
 | 3. Intangible fixed assets |
|
|
1,259,005 | 1,014,473 | 1,002,264 | 989,731 | 977,832 |
 | - Cost |
|
|
1,506,567 | 1,271,700 | 1,271,700 | 1,271,700 | 1,271,983 |
 | - Accumulated depreciation |
|
|
-247,562 | -257,227 | -269,436 | -281,968 | -294,150 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
829,981 | 896,901 | 1,621,278 | 1,680,620 | 650,182 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
829,981 | 896,901 | 1,621,278 | 1,680,620 | 650,182 |
 | IV. Long-term financial investments |
|
|
431,517 | 473,459 | 477,732 | 489,255 | 484,453 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
98,581 | 103,370 | 107,642 | 119,071 | 121,300 |
 | 3. Other investments in equity instruments |
|
|
357,010 | 357,010 | 357,010 | 355,174 | 355,174 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-39,174 | -2,020 | -2,020 | -2,020 | -2,020 |
 | 5. Investments holding until maturity |
|
|
15,100 | 15,100 | 15,100 | 17,030 | 10,000 |
 | V. Total other long-term assets |
|
|
255,935 | 228,932 | 223,822 | 201,833 | 452,272 |
 | 1. Long-term prepaid expenses |
|
|
105,240 | 103,956 | 112,907 | 101,209 | 363,500 |
 | 2. Deferred income tax assets |
|
|
13,125 | 748 | | | |
 | 3. Other long-term assets |
|
|
6,022 | 6,016 | 6,037 | 6,000 | 5,942 |
 | VI. Goodwills |
|
|
131,547 | 118,212 | 104,877 | 94,625 | 82,831 |
 | TOTAL ASSETS |
|
|
17,893,160 | 19,194,863 | 19,124,253 | 19,858,247 | 19,824,495 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
11,715,375 | 12,800,634 | 12,535,684 | 13,349,586 | 13,236,211 |
 | I. Current liabilities |
|
|
5,851,122 | 6,393,642 | 6,588,602 | 7,113,117 | 7,233,023 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,356,656 | 4,615,256 | 5,070,448 | 5,228,185 | 5,016,036 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
739,158 | 909,564 | 761,385 | 1,113,869 | 1,018,964 |
 | 4. Advances from customers |
|
|
45,711 | 38,534 | 105,626 | 103,769 | 50,429 |
 | 5. Taxes and other payables to the State Budget |
|
|
115,897 | 198,033 | 111,067 | 100,835 | 105,996 |
 | 6. Payables to employees |
|
|
86,771 | 118,150 | 68,724 | 89,710 | 111,267 |
 | 7. Short-term accrued expenses |
|
|
182,127 | 173,948 | 181,509 | 183,471 | 157,609 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
55 | 136 | 55 | 136 | 55 |
 | 11. Other short-term payables |
|
|
301,783 | 318,966 | 271,870 | 268,053 | 745,691 |
 | 12. Provision for short term payables |
|
|
11,956 | 10,500 | 8,598 | 9,612 | 12,511 |
 | 13. Bonus and welfare fund |
|
|
11,008 | 10,555 | 9,321 | 15,478 | 14,466 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,864,254 | 6,406,992 | 5,947,082 | 6,236,468 | 6,003,187 |
 | 1. Long-term payables to sellers |
|
|
69,599 | | | | |
 | 2. Long-term accrued expenses |
|
|
46,511 | 49,651 | 49,520 | 50,968 | 52,388 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,823,502 | 1,958,108 | 1,922,177 | 1,783,913 | 1,584,978 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,591,991 | 4,120,515 | 3,695,752 | 4,127,452 | 4,097,236 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
329,285 | 276,324 | 274,748 | 270,119 | 265,599 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,847 | 1,127 | 3,862 | 3,282 | 2,459 |
 | 11. Long-term unrealized revenue |
|
|
1,520 | 1,268 | 1,023 | 735 | 527 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
6,177,785 | 6,394,229 | 6,588,569 | 6,508,662 | 6,588,284 |
 | I. ShareHolder's equity |
|
|
6,177,785 | 6,394,229 | 6,588,569 | 6,508,662 | 6,588,284 |
 | 1. Owner's investment capital |
|
|
1,409,748 | 1,409,748 | 1,409,748 | 1,409,748 | 1,409,748 |
 | 2. Share capital surplus |
|
|
506,899 | 506,899 | 506,899 | 506,899 | 506,899 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
45,780 | 45,780 | 45,780 | 45,780 | 45,780 |
 | 5. Treasury shares |
|
|
-28 | -28 | -28 | -28 | -28 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
21,805 | 21,805 | 21,805 | 26,971 | 26,971 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
154,296 | 236,805 | 310,431 | 404,899 | 455,646 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
86,325 | 88,874 | 287,462 | 291,716 | 291,575 |
 | - Profit after tax undistributed this period |
|
|
67,970 | 147,931 | 22,969 | 113,182 | 164,071 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,039,285 | 4,173,220 | 4,293,934 | 4,114,393 | 4,143,268 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
17,893,160 | 19,194,863 | 19,124,253 | 19,858,247 | 19,824,495 |
There is no report.
|
|