|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
243,887 | 228,773 | 300,256 | 75,140 | 73,903 |
| I. Cash and cash equivalents |
|
|
5,631 | 1,742 | 2,945 | 3,348 | 1,911 |
| 1. Cash |
|
|
4,531 | 642 | 1,845 | 2,248 | 811 |
| 2. Cash equivalents |
|
|
1,100 | 1,100 | 1,100 | 1,100 | 1,100 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
180,343 | 167,029 | 225,436 | 52,976 | 46,318 |
| 1. Short-term receivables of customers |
|
|
176,041 | 161,899 | 131,550 | 62,247 | 56,646 |
| 2. Prepayments to suppliers |
|
|
11,307 | 11,575 | 101,017 | 1,642 | 1,575 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,719 | 3,279 | 2,592 | 2,792 | 2,769 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,723 | -9,723 | -9,723 | -13,706 | -14,673 |
| IV. Inventories |
|
|
54,710 | 57,932 | 70,457 | 17,450 | 22,222 |
| 1. Inventories |
|
|
54,710 | 57,932 | 70,457 | 17,450 | 22,222 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,203 | 2,070 | 1,418 | 1,367 | 3,452 |
| 1. Short-term prepaid expenses |
|
|
3,038 | 2,070 | 1,059 | 104 | 1,886 |
| 2. Deductible VAT |
|
|
165 | | 358 | 1,263 | 1,565 |
| 3. Taxes and the State Receivables |
|
|
| | 1 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
169,744 | 164,694 | 174,734 | 261,000 | 261,801 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
137,330 | 132,653 | 127,525 | 136,856 | 131,149 |
| 1. Tangible fixed assets |
|
|
137,330 | 132,653 | 127,525 | 136,856 | 131,149 |
| - Cost |
|
|
270,685 | 271,432 | 271,642 | 286,681 | 286,681 |
| - Accumulated depreciation |
|
|
-133,355 | -138,779 | -144,117 | -149,825 | -155,533 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
36 | 36 | 36 | 36 | 36 |
| - Accumulated depreciation |
|
|
-36 | -36 | -36 | -36 | -36 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
32,021 | 31,698 | 46,909 | 123,890 | 130,439 |
| 1. Costs of long-term production, business in progress |
|
|
31,273 | 31,273 | 31,273 | 41,033 | 41,033 |
| 2. Costs of construction in progress |
|
|
747 | 425 | 15,635 | 82,856 | 89,405 |
| IV. Long-term financial investments |
|
|
152 | 152 | 152 | 152 | 152 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
152 | 152 | 152 | 152 | 152 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
241 | 191 | 149 | 103 | 62 |
| 1. Long-term prepaid expenses |
|
|
241 | 191 | 149 | 103 | 62 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
413,631 | 393,467 | 474,990 | 336,140 | 335,703 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
230,403 | 210,323 | 291,813 | 152,801 | 152,160 |
| I. Current liabilities |
|
|
216,925 | 196,845 | 278,335 | 123,701 | 123,060 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
71,211 | 68,797 | 68,661 | 67,838 | 49,814 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
118,554 | 102,668 | 18,698 | 35,920 | 26,318 |
| 4. Advances from customers |
|
|
1,847 | 1,767 | 167,799 | 17,483 | 44,470 |
| 5. Taxes and other payables to the State Budget |
|
|
245 | 670 | 325 | 398 | 291 |
| 6. Payables to employees |
|
|
1,985 | 229 | 240 | 291 | 380 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
23,028 | 22,659 | 22,557 | 1,716 | 1,732 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
55 | 55 | 55 | 55 | 55 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
13,478 | 13,478 | 13,478 | 29,100 | 29,100 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | 21,000 | 21,000 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
13,478 | 13,478 | 13,478 | 8,100 | 8,100 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
182,214 | 183,144 | 183,177 | 183,339 | 183,544 |
| I. ShareHolder's equity |
|
|
182,214 | 183,144 | 183,177 | 183,339 | 183,544 |
| 1. Owner's investment capital |
|
|
156,226 | 156,226 | 156,226 | 156,226 | 156,226 |
| 2. Share capital surplus |
|
|
7,176 | 7,176 | 7,176 | 7,176 | 7,176 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
113 | 1,127 | 1,127 | 1,127 | 1,127 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
18,700 | 18,616 | 18,649 | 18,811 | 19,016 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
18,637 | 18,499 | 18,495 | 18,495 | 18,909 |
| - Profit after tax undistributed this period |
|
|
64 | 117 | 154 | 316 | 107 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
412,617 | 393,467 | 474,990 | 336,140 | 335,703 |
There is no report.
|
|