|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
146,099 | 152,911 | 235,310 | 189,030 | 158,072 |
 | I. Cash and cash equivalents |
|
|
16,102 | 15,166 | 50,601 | 5,678 | 7,571 |
 | 1. Cash |
|
|
3,102 | 6,166 | 8,901 | 2,669 | 4,566 |
 | 2. Cash equivalents |
|
|
13,000 | 9,000 | 41,700 | 3,009 | 3,005 |
 | II. Short-term financial investments |
|
|
2,000 | 2,000 | 36,400 | 54,450 | 27,700 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,000 | 2,000 | 36,400 | 54,450 | 27,700 |
 | III. Short-term receivables |
|
|
10,015 | 8,808 | 11,670 | 14,969 | 12,234 |
 | 1. Short-term receivables of customers |
|
|
8,836 | 3,344 | 9,613 | 12,922 | 5,429 |
 | 2. Prepayments to suppliers |
|
|
168 | 4,771 | 1,215 | 993 | 6,982 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,507 | 1,190 | 1,338 | 1,550 | 319 |
 | 7. Provision for doubtful short-term receivables |
|
|
-496 | -496 | -496 | -496 | -496 |
 | IV. Inventories |
|
|
117,877 | 126,326 | 135,855 | 113,736 | 110,404 |
 | 1. Inventories |
|
|
117,877 | 126,326 | 135,855 | 113,736 | 110,404 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
105 | 610 | 783 | 197 | 163 |
 | 1. Short-term prepaid expenses |
|
|
61 | 151 | 103 | 94 | 78 |
 | 2. Deductible VAT |
|
|
| 432 | 563 | | |
 | 3. Taxes and the State Receivables |
|
|
45 | 27 | 118 | 103 | 85 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
57,010 | 55,923 | 56,589 | 55,297 | 54,070 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
36,174 | 35,159 | 35,848 | 34,674 | 33,523 |
 | 1. Tangible fixed assets |
|
|
36,174 | 35,159 | 35,848 | 34,674 | 33,523 |
 | - Cost |
|
|
112,718 | 112,723 | 114,605 | 114,646 | 114,699 |
 | - Accumulated depreciation |
|
|
-76,545 | -77,564 | -78,757 | -79,972 | -81,176 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
120 | 120 | 120 | 120 | 120 |
 | - Accumulated depreciation |
|
|
-120 | -120 | -120 | -120 | -120 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
20,039 | 20,039 | 20,039 | 20,039 | 20,039 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
20,039 | 20,039 | 20,039 | 20,039 | 20,039 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
798 | 724 | 701 | 584 | 508 |
 | 1. Long-term prepaid expenses |
|
|
798 | 724 | 701 | 584 | 508 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
203,109 | 208,833 | 291,898 | 244,327 | 212,142 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
28,401 | 31,714 | 116,830 | 69,935 | 35,713 |
 | I. Current liabilities |
|
|
28,401 | 31,714 | 116,830 | 69,935 | 35,713 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 8,959 | | | 2,916 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,053 | 6,595 | 27,445 | 18,796 | 2,894 |
 | 4. Advances from customers |
|
|
7,332 | 5,480 | 78,620 | 37,991 | 16,777 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,704 | 1,694 | 706 | 1,588 | 1,544 |
 | 6. Payables to employees |
|
|
3,147 | 3,911 | 2,562 | 3,418 | 3,683 |
 | 7. Short-term accrued expenses |
|
|
130 | 275 | 206 | 272 | 145 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,424 | | 2,783 | 1,978 | 2,445 |
 | 12. Provision for short term payables |
|
|
1,750 | | 500 | 1,500 | 1,880 |
 | 13. Bonus and welfare fund |
|
|
4,862 | 4,798 | 4,007 | 4,391 | 3,429 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
174,708 | 177,119 | 175,068 | 174,392 | 176,429 |
 | I. ShareHolder's equity |
|
|
174,708 | 177,119 | 175,068 | 174,392 | 176,429 |
 | 1. Owner's investment capital |
|
|
94,922 | 94,922 | 94,922 | 94,922 | 94,922 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
15,046 | 14,947 | 14,668 | 15,869 | 15,748 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
64,740 | 67,250 | 65,478 | 63,601 | 65,759 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
54,273 | 54,273 | 62,654 | 56,070 | 56,070 |
 | - Profit after tax undistributed this period |
|
|
10,467 | 12,977 | 2,824 | 7,531 | 9,689 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
203,109 | 208,833 | 291,898 | 244,327 | 212,142 |
There is no report.
|
|