|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
145,572 | 189,451 | 154,356 | 138,558 | 133,184 |
| I. Cash and cash equivalents |
|
|
5,478 | 41,871 | 13,382 | 17,712 | 12,360 |
| 1. Cash |
|
|
2,178 | 11,871 | 2,787 | 2,712 | 2,360 |
| 2. Cash equivalents |
|
|
3,300 | 30,000 | 10,595 | 15,000 | 10,000 |
| II. Short-term financial investments |
|
|
12,000 | 14,000 | 14,000 | 2,000 | 2,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
12,000 | 14,000 | 14,000 | 2,000 | 2,000 |
| III. Short-term receivables |
|
|
8,160 | 16,799 | 18,416 | 13,894 | 9,559 |
| 1. Short-term receivables of customers |
|
|
6,044 | 14,228 | 15,493 | 12,444 | 6,721 |
| 2. Prepayments to suppliers |
|
|
1,007 | 1,427 | 2,551 | 119 | 1,993 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,570 | 1,640 | 869 | 1,828 | 1,341 |
| 7. Provision for doubtful short-term receivables |
|
|
-460 | -496 | -496 | -496 | -496 |
| IV. Inventories |
|
|
119,673 | 116,550 | 108,388 | 104,818 | 108,903 |
| 1. Inventories |
|
|
119,673 | 116,550 | 108,388 | 104,818 | 108,903 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
261 | 232 | 170 | 134 | 362 |
| 1. Short-term prepaid expenses |
|
|
261 | 191 | 150 | 132 | 156 |
| 2. Deductible VAT |
|
|
| | | | 206 |
| 3. Taxes and the State Receivables |
|
|
| 41 | 20 | 1 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
66,398 | 65,004 | 63,477 | 62,023 | 61,027 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
44,863 | 43,920 | 42,509 | 41,113 | 40,104 |
| 1. Tangible fixed assets |
|
|
44,863 | 43,920 | 42,509 | 41,113 | 40,104 |
| - Cost |
|
|
112,039 | 112,332 | 112,332 | 112,332 | 112,670 |
| - Accumulated depreciation |
|
|
-67,176 | -68,412 | -69,823 | -71,219 | -72,566 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
120 | 120 | 120 | 120 | 120 |
| - Accumulated depreciation |
|
|
-120 | -120 | -120 | -120 | -120 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
207 | | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
207 | | | | |
| IV. Long-term financial investments |
|
|
20,039 | 20,039 | 20,039 | 20,039 | 20,039 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
20,039 | 20,039 | 20,039 | 20,039 | 20,039 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,290 | 1,044 | 928 | 871 | 884 |
| 1. Long-term prepaid expenses |
|
|
1,290 | 1,044 | 928 | 871 | 884 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
211,971 | 254,454 | 217,833 | 200,580 | 194,211 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
40,695 | 84,720 | 48,249 | 28,635 | 20,001 |
| I. Current liabilities |
|
|
40,695 | 84,720 | 48,249 | 28,635 | 20,001 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
21,376 | | 5,594 | | 3,874 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,858 | 30,327 | 10,453 | 6,448 | 5,506 |
| 4. Advances from customers |
|
|
2,016 | 40,419 | 17,925 | 7,222 | 640 |
| 5. Taxes and other payables to the State Budget |
|
|
1,829 | 1,773 | 2,073 | 2,269 | 1,106 |
| 6. Payables to employees |
|
|
4,079 | 2,325 | 3,342 | 3,515 | 4,012 |
| 7. Short-term accrued expenses |
|
|
393 | 218 | 257 | 131 | 343 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
| 4,965 | 2,404 | 2,569 | |
| 12. Provision for short term payables |
|
|
| 580 | 1,580 | 1,945 | |
| 13. Bonus and welfare fund |
|
|
4,144 | 4,112 | 4,620 | 4,536 | 4,521 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
171,275 | 169,735 | 169,584 | 171,945 | 174,210 |
| I. ShareHolder's equity |
|
|
171,275 | 169,735 | 169,584 | 171,945 | 174,210 |
| 1. Owner's investment capital |
|
|
94,922 | 94,922 | 94,922 | 94,922 | 94,922 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
12,666 | 12,651 | 13,907 | 13,889 | 13,875 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
63,687 | 62,161 | 60,755 | 63,135 | 65,414 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
50,930 | 58,941 | 52,645 | 52,409 | 52,409 |
| - Profit after tax undistributed this period |
|
|
12,757 | 3,220 | 8,110 | 10,726 | 13,005 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
211,971 | 254,454 | 217,833 | 200,580 | 194,211 |
There is no report.
|
|