|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
138,558 | 133,184 | 230,334 | 164,197 | 146,099 |
 | I. Cash and cash equivalents |
|
|
17,712 | 12,360 | 34,474 | 7,297 | 16,102 |
 | 1. Cash |
|
|
2,712 | 2,360 | 11,984 | 5,297 | 3,102 |
 | 2. Cash equivalents |
|
|
15,000 | 10,000 | 22,490 | 2,000 | 13,000 |
 | II. Short-term financial investments |
|
|
2,000 | 2,000 | 40,360 | 23,500 | 2,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,000 | 2,000 | 40,360 | 23,500 | 2,000 |
 | III. Short-term receivables |
|
|
13,894 | 9,559 | 10,394 | 16,752 | 10,015 |
 | 1. Short-term receivables of customers |
|
|
12,444 | 6,721 | 8,806 | 15,895 | 8,836 |
 | 2. Prepayments to suppliers |
|
|
119 | 1,993 | 1,647 | 127 | 168 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,828 | 1,341 | 437 | 1,227 | 1,507 |
 | 7. Provision for doubtful short-term receivables |
|
|
-496 | -496 | -496 | -496 | -496 |
 | IV. Inventories |
|
|
104,818 | 108,903 | 142,448 | 116,483 | 117,877 |
 | 1. Inventories |
|
|
104,818 | 108,903 | 142,448 | 116,483 | 117,877 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
134 | 362 | 2,657 | 165 | 105 |
 | 1. Short-term prepaid expenses |
|
|
132 | 156 | 153 | 93 | 61 |
 | 2. Deductible VAT |
|
|
| 206 | 2,408 | | |
 | 3. Taxes and the State Receivables |
|
|
1 | | 97 | 72 | 45 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
62,023 | 61,027 | 59,750 | 58,357 | 57,010 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
41,113 | 40,104 | 38,773 | 37,459 | 36,174 |
 | 1. Tangible fixed assets |
|
|
41,113 | 40,104 | 38,773 | 37,459 | 36,174 |
 | - Cost |
|
|
112,332 | 112,670 | 112,718 | 112,718 | 112,718 |
 | - Accumulated depreciation |
|
|
-71,219 | -72,566 | -73,946 | -75,259 | -76,545 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
120 | 120 | 120 | 120 | 120 |
 | - Accumulated depreciation |
|
|
-120 | -120 | -120 | -120 | -120 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
20,039 | 20,039 | 20,039 | 20,039 | 20,039 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
20,039 | 20,039 | 20,039 | 20,039 | 20,039 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
871 | 884 | 938 | 859 | 798 |
 | 1. Long-term prepaid expenses |
|
|
871 | 884 | 938 | 859 | 798 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
200,580 | 194,211 | 290,084 | 222,554 | 203,109 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
28,635 | 20,001 | 117,391 | 50,485 | 28,401 |
 | I. Current liabilities |
|
|
28,635 | 20,001 | 117,391 | 50,485 | 28,401 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 3,874 | | 4,768 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,448 | 5,506 | 47,891 | 15,708 | 7,053 |
 | 4. Advances from customers |
|
|
7,222 | 640 | 59,030 | 16,548 | 7,332 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,269 | 1,106 | 766 | 2,020 | 1,704 |
 | 6. Payables to employees |
|
|
3,515 | 4,012 | 2,257 | 3,033 | 3,147 |
 | 7. Short-term accrued expenses |
|
|
131 | 343 | 206 | 245 | 130 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,569 | | 2,458 | 1,952 | 2,424 |
 | 12. Provision for short term payables |
|
|
1,945 | | 450 | 1,350 | 1,750 |
 | 13. Bonus and welfare fund |
|
|
4,536 | 4,521 | 4,333 | 4,862 | 4,862 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
171,945 | 174,210 | 172,693 | 172,070 | 174,708 |
 | I. ShareHolder's equity |
|
|
171,945 | 174,210 | 172,693 | 172,070 | 174,708 |
 | 1. Owner's investment capital |
|
|
94,922 | 94,922 | 94,922 | 94,922 | 94,922 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,889 | 13,875 | 13,840 | 15,140 | 15,046 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
63,135 | 65,414 | 63,930 | 62,007 | 64,740 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
52,409 | 52,409 | 60,867 | 54,273 | 54,273 |
 | - Profit after tax undistributed this period |
|
|
10,726 | 13,005 | 3,063 | 7,735 | 10,467 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
200,580 | 194,211 | 290,084 | 222,554 | 203,109 |
There is no report.
|
|