|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
761,645 | 563,531 | 765,579 | 859,257 | 680,914 |
 | I. Cash and cash equivalents |
|
|
20,734 | 21,256 | 25,225 | 25,908 | 31,660 |
 | 1. Cash |
|
|
19,134 | 21,256 | 25,225 | 24,308 | 31,660 |
 | 2. Cash equivalents |
|
|
1,600 | | | 1,600 | |
 | II. Short-term financial investments |
|
|
129,142 | 140,059 | 154,785 | 151,860 | 170,606 |
 | 1. Trading securities |
|
|
41,591 | 50,908 | 53,163 | 52,488 | 76,053 |
 | 2. Provision for diminution in value of trading securities |
|
|
-41 | -41 | -41 | -690 | -5,510 |
 | 3. Investments holding until maturity |
|
|
87,592 | 89,192 | 101,663 | 100,063 | 100,063 |
 | III. Short-term receivables |
|
|
491,214 | 335,253 | 546,086 | 572,462 | 365,823 |
 | 1. Short-term receivables of customers |
|
|
494,785 | 185,767 | 368,168 | 154,457 | 83,974 |
 | 2. Prepayments to suppliers |
|
|
405 | 152,739 | 59,309 | 291,525 | 152,230 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,345 | 7,069 | 133,779 | 140,635 | 143,773 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,321 | -10,321 | -15,169 | -14,154 | -14,154 |
 | IV. Inventories |
|
|
120,060 | 66,750 | 38,533 | 102,051 | 105,743 |
 | 1. Inventories |
|
|
122,265 | 66,750 | 38,533 | 102,051 | 105,743 |
 | 2. Provision for decline in value of inventories |
|
|
-2,205 | | | | |
 | V. Other current assets |
|
|
494 | 212 | 950 | 6,975 | 7,083 |
 | 1. Short-term prepaid expenses |
|
|
160 | 114 | 66 | 329 | 281 |
 | 2. Deductible VAT |
|
|
333 | 63 | 849 | 6,645 | 6,800 |
 | 3. Taxes and the State Receivables |
|
|
1 | 35 | 35 | 1 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
207,435 | 263,910 | 213,834 | 213,124 | 213,125 |
 | I. Long-term receivables |
|
|
24 | | | | 24 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
24 | | | | 24 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
78,733 | 78,023 | 77,461 | 76,998 | 76,468 |
 | 1. Tangible fixed assets |
|
|
5,995 | 5,657 | 5,466 | 5,375 | 5,229 |
 | - Cost |
|
|
20,235 | 20,235 | 19,736 | 20,335 | 20,787 |
 | - Accumulated depreciation |
|
|
-14,240 | -14,579 | -14,270 | -14,960 | -15,557 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
72,738 | 72,366 | 71,995 | 71,623 | 71,239 |
 | - Cost |
|
|
89,997 | 89,997 | 89,997 | 89,997 | 89,997 |
 | - Accumulated depreciation |
|
|
-17,259 | -17,630 | -18,002 | -18,374 | -18,758 |
 | III. Real Estate Investments |
|
|
30,315 | 89,546 | 30,001 | 29,844 | 30,481 |
 | - Cost |
|
|
31,389 | 90,777 | 31,389 | 31,389 | 32,182 |
 | - Accumulated depreciation |
|
|
-1,074 | -1,231 | -1,388 | -1,545 | -1,701 |
 | IV. Long-term assets in progress |
|
|
96,945 | 95,031 | 105,164 | 105,164 | 105,164 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
96,945 | 95,031 | 105,164 | 105,164 | 105,164 |
 | IV. Long-term financial investments |
|
|
61 | 61 | 61 | 61 | 61 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
176 | 176 | 176 | 176 | 176 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-115 | -115 | -115 | -115 | -115 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,357 | 1,249 | 1,147 | 1,056 | 928 |
 | 1. Long-term prepaid expenses |
|
|
1,357 | 1,249 | 1,147 | 1,026 | 901 |
 | 2. Deferred income tax assets |
|
|
| | | 30 | 27 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
969,079 | 827,440 | 979,414 | 1,072,381 | 894,040 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
613,192 | 471,331 | 624,396 | 716,112 | 536,037 |
 | I. Current liabilities |
|
|
613,192 | 471,331 | 624,396 | 716,112 | 536,037 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
515,437 | 452,959 | 542,119 | 513,756 | 449,425 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
24,811 | 13,462 | 10,198 | 66,407 | 81,645 |
 | 4. Advances from customers |
|
|
70,270 | 959 | 69,217 | 133,100 | 1,844 |
 | 5. Taxes and other payables to the State Budget |
|
|
834 | 825 | 941 | 1,241 | 1,135 |
 | 6. Payables to employees |
|
|
145 | 328 | 147 | 277 | 288 |
 | 7. Short-term accrued expenses |
|
|
453 | 208 | 556 | 66 | 480 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
17 | 1,365 | | 46 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,225 | 1,225 | 1,219 | 1,219 | 1,219 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
355,887 | 356,109 | 355,017 | 356,269 | 358,003 |
 | I. ShareHolder's equity |
|
|
355,887 | 356,109 | 355,017 | 356,269 | 358,003 |
 | 1. Owner's investment capital |
|
|
313,962 | 313,962 | 313,962 | 345,357 | 345,357 |
 | 2. Share capital surplus |
|
|
-144 | -144 | -144 | -144 | -144 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
31,018 | 31,018 | 31,018 | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,051 | 11,273 | 10,181 | 11,055 | 12,789 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,635 | 7,635 | 7,635 | 10,033 | 10,033 |
 | - Profit after tax undistributed this period |
|
|
3,416 | 3,638 | 2,546 | 1,022 | 2,756 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
969,079 | 827,440 | 979,414 | 1,072,381 | 894,040 |
There is no report.
|
|