|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
725,380 | 857,781 | 761,645 | 563,531 | 765,579 |
 | I. Cash and cash equivalents |
|
|
15,189 | 14,757 | 20,734 | 21,256 | 25,225 |
 | 1. Cash |
|
|
15,189 | 14,757 | 19,134 | 21,256 | 25,225 |
 | 2. Cash equivalents |
|
|
| | 1,600 | | |
 | II. Short-term financial investments |
|
|
103,061 | 107,321 | 129,142 | 140,059 | 154,785 |
 | 1. Trading securities |
|
|
41,591 | 41,591 | 41,591 | 50,908 | 53,163 |
 | 2. Provision for diminution in value of trading securities |
|
|
-3,462 | -3,462 | -41 | -41 | -41 |
 | 3. Investments holding until maturity |
|
|
64,932 | 69,192 | 87,592 | 89,192 | 101,663 |
 | III. Short-term receivables |
|
|
461,960 | 621,802 | 491,214 | 335,253 | 546,086 |
 | 1. Short-term receivables of customers |
|
|
342,777 | 587,028 | 494,785 | 185,767 | 368,168 |
 | 2. Prepayments to suppliers |
|
|
124,670 | 37,879 | 405 | 152,739 | 59,309 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,835 | 7,216 | 6,345 | 7,069 | 133,779 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,321 | -10,321 | -10,321 | -10,321 | -15,169 |
 | IV. Inventories |
|
|
141,029 | 113,736 | 120,060 | 66,750 | 38,533 |
 | 1. Inventories |
|
|
141,029 | 113,736 | 122,265 | 66,750 | 38,533 |
 | 2. Provision for decline in value of inventories |
|
|
| | -2,205 | | |
 | V. Other current assets |
|
|
4,141 | 165 | 494 | 212 | 950 |
 | 1. Short-term prepaid expenses |
|
|
97 | 79 | 160 | 114 | 66 |
 | 2. Deductible VAT |
|
|
4,024 | 84 | 333 | 63 | 849 |
 | 3. Taxes and the State Receivables |
|
|
21 | 1 | 1 | 35 | 35 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
206,981 | 206,543 | 207,435 | 263,910 | 213,834 |
 | I. Long-term receivables |
|
|
20 | 44 | 24 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
20 | 44 | 24 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
80,199 | 79,473 | 78,733 | 78,023 | 77,461 |
 | 1. Tangible fixed assets |
|
|
6,718 | 6,364 | 5,995 | 5,657 | 5,466 |
 | - Cost |
|
|
20,430 | 20,235 | 20,235 | 20,235 | 19,736 |
 | - Accumulated depreciation |
|
|
-13,713 | -13,871 | -14,240 | -14,579 | -14,270 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
73,481 | 73,109 | 72,738 | 72,366 | 71,995 |
 | - Cost |
|
|
89,988 | 89,997 | 89,997 | 89,997 | 89,997 |
 | - Accumulated depreciation |
|
|
-16,507 | -16,887 | -17,259 | -17,630 | -18,002 |
 | III. Real Estate Investments |
|
|
30,629 | 30,472 | 30,315 | 89,546 | 30,001 |
 | - Cost |
|
|
31,389 | 31,389 | 31,389 | 90,777 | 31,389 |
 | - Accumulated depreciation |
|
|
-760 | -917 | -1,074 | -1,231 | -1,388 |
 | IV. Long-term assets in progress |
|
|
95,094 | 95,639 | 96,945 | 95,031 | 105,164 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
95,094 | 95,639 | 96,945 | 95,031 | 105,164 |
 | IV. Long-term financial investments |
|
|
61 | 61 | 61 | 61 | 61 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
176 | 176 | 176 | 176 | 176 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-115 | -115 | -115 | -115 | -115 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
979 | 854 | 1,357 | 1,249 | 1,147 |
 | 1. Long-term prepaid expenses |
|
|
979 | 854 | 1,357 | 1,249 | 1,147 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
932,360 | 1,064,324 | 969,079 | 827,440 | 979,414 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
579,871 | 709,097 | 613,192 | 471,331 | 624,396 |
 | I. Current liabilities |
|
|
578,871 | 708,097 | 613,192 | 471,331 | 624,396 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
358,990 | 490,901 | 515,437 | 452,959 | 542,119 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
112,931 | 141,614 | 24,811 | 13,462 | 10,198 |
 | 4. Advances from customers |
|
|
102,184 | 70,103 | 70,270 | 959 | 69,217 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,507 | 3,216 | 834 | 825 | 941 |
 | 6. Payables to employees |
|
|
111 | 330 | 145 | 328 | 147 |
 | 7. Short-term accrued expenses |
|
|
792 | 208 | 453 | 208 | 556 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| 500 | 17 | 1,365 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,355 | 1,225 | 1,225 | 1,225 | 1,219 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,000 | 1,000 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,000 | 1,000 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
352,489 | 355,227 | 355,887 | 356,109 | 355,017 |
 | I. ShareHolder's equity |
|
|
352,489 | 355,227 | 355,887 | 356,109 | 355,017 |
 | 1. Owner's investment capital |
|
|
313,962 | 313,962 | 313,962 | 313,962 | 313,962 |
 | 2. Share capital surplus |
|
|
-144 | -144 | -144 | -144 | -144 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
31,018 | 31,018 | 31,018 | 31,018 | 31,018 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
7,653 | 10,391 | 11,051 | 11,273 | 10,181 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,657 | 7,635 | 7,635 | 7,635 | 7,635 |
 | - Profit after tax undistributed this period |
|
|
5,996 | 2,755 | 3,416 | 3,638 | 2,546 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
932,360 | 1,064,324 | 969,079 | 827,440 | 979,414 |
There is no report.
|
|