|
|
Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 | Q1 2023 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
471,726 | 323,433 | 363,190 | 314,104 | 359,224 |
 | I. Cash and cash equivalents |
|
|
3,064 | 6,075 | 3,311 | 25,142 | 13,354 |
 | 1. Cash |
|
|
3,064 | 5,575 | 3,311 | 17,942 | 13,354 |
 | 2. Cash equivalents |
|
|
| 500 | | 7,200 | |
 | II. Short-term financial investments |
|
|
52,858 | 49,978 | 45,364 | 50,319 | 47,671 |
 | 1. Trading securities |
|
|
58,747 | 59,125 | 54,511 | 52,046 | 42,197 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,889 | -9,147 | -9,147 | -1,726 | -1,726 |
 | 3. Investments holding until maturity |
|
|
| | | | 7,200 |
 | III. Short-term receivables |
|
|
331,570 | 166,271 | 224,308 | 160,520 | 214,530 |
 | 1. Short-term receivables of customers |
|
|
305,483 | 91,927 | 151,929 | 116,717 | 87,146 |
 | 2. Prepayments to suppliers |
|
|
9,714 | 82,389 | 55,651 | 16,500 | 64,377 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 25,500 |
 | 6. Other short-term receivables |
|
|
34,779 | 10,361 | 35,134 | 38,451 | 48,655 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,405 | -18,405 | -18,405 | -11,148 | -11,148 |
 | IV. Inventories |
|
|
82,607 | 99,487 | 89,004 | 77,792 | 83,028 |
 | 1. Inventories |
|
|
82,607 | 99,487 | 89,004 | 77,792 | 83,028 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,627 | 1,622 | 1,203 | 330 | 641 |
 | 1. Short-term prepaid expenses |
|
|
69 | 75 | 65 | 112 | 78 |
 | 2. Deductible VAT |
|
|
1,556 | 1,545 | 1,138 | 217 | 562 |
 | 3. Taxes and the State Receivables |
|
|
1 | 1 | | 1 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
205,472 | 204,951 | 206,261 | 227,543 | 209,248 |
 | I. Long-term receivables |
|
|
20 | 20 | 20 | 20 | 20 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
20 | 20 | 20 | 20 | 20 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
180,099 | 179,600 | 179,218 | 82,581 | 81,850 |
 | 1. Tangible fixed assets |
|
|
9,216 | 9,080 | 9,061 | 7,819 | 7,451 |
 | - Cost |
|
|
20,095 | 20,095 | 20,095 | 20,095 | 20,095 |
 | - Accumulated depreciation |
|
|
-10,880 | -11,015 | -11,035 | -12,277 | -12,644 |
 | 2. Fixed assets of financial leasing |
|
|
| | 170,157 | | |
 | - Cost |
|
|
| | 184,815 | | |
 | - Accumulated depreciation |
|
|
| | -14,658 | | |
 | 3. Intangible fixed assets |
|
|
170,884 | 170,520 | | 74,762 | 74,399 |
 | - Cost |
|
|
184,815 | 184,815 | | 89,784 | 89,784 |
 | - Accumulated depreciation |
|
|
-13,931 | -14,294 | | -15,021 | -15,385 |
 | III. Real Estate Investments |
|
|
| | | 31,113 | 31,083 |
 | - Cost |
|
|
| | | 31,269 | 31,373 |
 | - Accumulated depreciation |
|
|
| | | -156 | -290 |
 | IV. Long-term assets in progress |
|
|
24,914 | 24,914 | 26,551 | 95,031 | 95,873 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
24,914 | 24,914 | 26,551 | 95,031 | 95,873 |
 | IV. Long-term financial investments |
|
|
| | | 18,411 | 61 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | 18,350 | |
 | 3. Other investments in equity instruments |
|
|
| | | 176 | 176 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -115 | -115 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
438 | 416 | 472 | 387 | 361 |
 | 1. Long-term prepaid expenses |
|
|
438 | 416 | 472 | 387 | 361 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
677,198 | 528,383 | 569,451 | 541,646 | 568,472 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
330,419 | 180,787 | 218,659 | 195,062 | 221,308 |
 | I. Current liabilities |
|
|
330,419 | 179,787 | 218,659 | 195,062 | 220,308 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
99,693 | 105,787 | 135,555 | 147,453 | 148,612 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
222,037 | 65,684 | 74,052 | 30,276 | 19,923 |
 | 4. Advances from customers |
|
|
5,812 | 5,140 | 5,682 | 5,512 | 45,911 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,268 | 1,065 | 851 | 691 | 914 |
 | 6. Payables to employees |
|
|
159 | 169 | 164 | 87 | 156 |
 | 7. Short-term accrued expenses |
|
|
| | | 2,844 | 2,438 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 2,000 | 1,000 |
 | 11. Other short-term payables |
|
|
1 | 587 | 1,000 | 4,844 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,449 | 1,355 | 1,355 | 1,355 | 1,355 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 1,000 | | | 1,000 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 1,000 | | | 1,000 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
346,778 | 347,596 | 350,793 | 346,585 | 347,163 |
 | I. ShareHolder's equity |
|
|
346,778 | 347,596 | 350,793 | 346,585 | 347,163 |
 | 1. Owner's investment capital |
|
|
313,962 | 313,962 | 313,962 | 313,962 | 313,962 |
 | 2. Share capital surplus |
|
|
-144 | -144 | -144 | -144 | -144 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
31,018 | 31,018 | 31,018 | 31,018 | 31,018 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,942 | 2,760 | 5,957 | 1,749 | 2,327 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
555 | 555 | 555 | 555 | 1,815 |
 | - Profit after tax undistributed this period |
|
|
1,387 | 2,205 | 5,401 | 1,193 | 512 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
677,198 | 528,383 | 569,451 | 541,646 | 568,472 |
There is no report.
|
|