|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
765,579 | 859,257 | 659,469 | 664,269 | 1,034,555 |
 | I. Cash and cash equivalents |
|
|
25,225 | 25,908 | 31,261 | 30,197 | 105,421 |
 | 1. Cash |
|
|
25,225 | 24,308 | 31,261 | 30,197 | 105,421 |
 | 2. Cash equivalents |
|
|
| 1,600 | | | |
 | II. Short-term financial investments |
|
|
154,785 | 151,860 | 170,605 | 175,923 | 214,507 |
 | 1. Trading securities |
|
|
53,163 | 52,488 | 76,069 | 85,105 | 88,156 |
 | 2. Provision for diminution in value of trading securities |
|
|
-41 | -690 | -5,526 | -9,245 | -10,345 |
 | 3. Investments holding until maturity |
|
|
101,663 | 100,063 | 100,063 | 100,063 | 136,695 |
 | III. Short-term receivables |
|
|
546,086 | 572,462 | 361,400 | 440,159 | 690,848 |
 | 1. Short-term receivables of customers |
|
|
368,168 | 154,457 | 83,974 | 291,188 | 555,419 |
 | 2. Prepayments to suppliers |
|
|
59,309 | 291,525 | 152,230 | 20,015 | 17,270 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 1,634 |
 | 6. Other short-term receivables |
|
|
133,779 | 140,635 | 139,350 | 139,277 | 126,846 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,169 | -14,154 | -14,154 | -10,321 | -10,321 |
 | IV. Inventories |
|
|
38,533 | 102,051 | 89,117 | 17,697 | 23,407 |
 | 1. Inventories |
|
|
38,533 | 102,051 | 89,117 | 17,697 | 23,407 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
950 | 6,975 | 7,086 | 292 | 372 |
 | 1. Short-term prepaid expenses |
|
|
66 | 329 | 285 | 280 | 371 |
 | 2. Deductible VAT |
|
|
849 | 6,645 | 6,800 | 12 | |
 | 3. Taxes and the State Receivables |
|
|
35 | 1 | 1 | 1 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
213,834 | 213,124 | 229,729 | 229,052 | 236,049 |
 | I. Long-term receivables |
|
|
| | 24 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 24 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
77,461 | 76,998 | 76,497 | 75,701 | 79,315 |
 | 1. Tangible fixed assets |
|
|
5,466 | 5,375 | 5,258 | 4,844 | 4,434 |
 | - Cost |
|
|
19,736 | 20,335 | 20,787 | 20,787 | 20,787 |
 | - Accumulated depreciation |
|
|
-14,270 | -14,960 | -15,528 | -15,943 | -16,352 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
71,995 | 71,623 | 71,239 | 70,857 | 74,880 |
 | - Cost |
|
|
89,997 | 89,997 | 89,997 | 89,997 | 94,892 |
 | - Accumulated depreciation |
|
|
-18,002 | -18,374 | -18,758 | -19,139 | -20,012 |
 | III. Real Estate Investments |
|
|
30,001 | 29,844 | 30,481 | 30,324 | 30,151 |
 | - Cost |
|
|
31,389 | 31,389 | 32,182 | 32,182 | 32,166 |
 | - Accumulated depreciation |
|
|
-1,388 | -1,545 | -1,701 | -1,858 | -2,015 |
 | IV. Long-term assets in progress |
|
|
105,164 | 105,164 | 121,743 | 122,106 | 125,842 |
 | 1. Costs of long-term production, business in progress |
|
|
| | 16,578 | 16,942 | 13,473 |
 | 2. Costs of construction in progress |
|
|
105,164 | 105,164 | 105,164 | 105,164 | 112,369 |
 | IV. Long-term financial investments |
|
|
61 | 61 | 61 | 61 | 61 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
176 | 176 | 176 | 176 | 176 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-115 | -115 | -115 | -115 | -115 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,147 | 1,056 | 925 | 860 | 682 |
 | 1. Long-term prepaid expenses |
|
|
1,147 | 1,026 | 898 | 833 | 660 |
 | 2. Deferred income tax assets |
|
|
| 30 | 27 | 27 | 21 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
979,414 | 1,072,381 | 889,199 | 893,320 | 1,270,604 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
624,396 | 716,112 | 537,126 | 536,521 | 908,800 |
 | I. Current liabilities |
|
|
624,396 | 716,112 | 537,126 | 536,521 | 908,800 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
542,119 | 513,756 | 449,425 | 424,037 | 424,702 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,198 | 66,407 | 83,601 | 81,048 | 427,026 |
 | 4. Advances from customers |
|
|
69,217 | 133,100 | 1,844 | 28,569 | 12,519 |
 | 5. Taxes and other payables to the State Budget |
|
|
941 | 1,241 | 269 | 1,352 | 3,498 |
 | 6. Payables to employees |
|
|
147 | 277 | 287 | 302 | 160 |
 | 7. Short-term accrued expenses |
|
|
556 | 66 | 480 | | 878 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 4,569 |
 | 11. Other short-term payables |
|
|
| 46 | | | 34,236 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,219 | 1,219 | 1,219 | 1,213 | 1,213 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
355,017 | 356,269 | 352,072 | 356,799 | 361,804 |
 | I. ShareHolder's equity |
|
|
355,017 | 356,269 | 352,072 | 356,799 | 361,804 |
 | 1. Owner's investment capital |
|
|
313,962 | 345,357 | 345,357 | 345,357 | 345,357 |
 | 2. Share capital surplus |
|
|
-144 | -144 | -144 | -144 | -144 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
31,018 | | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
10,181 | 11,055 | 6,859 | 11,586 | 16,591 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,635 | 10,033 | 10,033 | 10,033 | 10,033 |
 | - Profit after tax undistributed this period |
|
|
2,546 | 1,022 | -3,174 | 1,553 | 6,558 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
979,414 | 1,072,381 | 889,199 | 893,320 | 1,270,604 |
There is no report.
|
|