|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
368,317 | 358,424 | 321,092 | 299,684 | 326,393 |
 | I. Cash and cash equivalents |
|
|
85,961 | 64,963 | 37,601 | 17,158 | 46,908 |
 | 1. Cash |
|
|
21,961 | 19,963 | 37,601 | 17,158 | 26,908 |
 | 2. Cash equivalents |
|
|
64,000 | 45,000 | | | 20,000 |
 | II. Short-term financial investments |
|
|
240,314 | 245,314 | 210,546 | 225,546 | 226,321 |
 | 1. Trading securities |
|
|
157,638 | 157,638 | 163,974 | 163,974 | 163,974 |
 | 2. Provision for diminution in value of trading securities |
|
|
-3,324 | -3,324 | -5,090 | -5,090 | -4,315 |
 | 3. Investments holding until maturity |
|
|
86,000 | 91,000 | 51,662 | 66,662 | 66,662 |
 | III. Short-term receivables |
|
|
37,440 | 43,614 | 66,159 | 40,000 | 32,295 |
 | 1. Short-term receivables of customers |
|
|
21,660 | 27,539 | 21,336 | 22,914 | 19,255 |
 | 2. Prepayments to suppliers |
|
|
5,869 | 6,570 | 6,528 | 6,742 | 6,371 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
27,160 | 27,160 | 27,160 | 27,160 | 27,160 |
 | 6. Other short-term receivables |
|
|
2,271 | 1,865 | 30,655 | 2,703 | 16,059 |
 | 7. Provision for doubtful short-term receivables |
|
|
-19,520 | -19,520 | -19,520 | -19,520 | -36,550 |
 | IV. Inventories |
|
|
65 | 65 | 65 | 2,172 | 3,810 |
 | 1. Inventories |
|
|
633 | 633 | 633 | 2,740 | 4,378 |
 | 2. Provision for decline in value of inventories |
|
|
-568 | -568 | -568 | -568 | -568 |
 | V. Other current assets |
|
|
4,538 | 4,468 | 6,721 | 14,809 | 17,058 |
 | 1. Short-term prepaid expenses |
|
|
436 | 311 | 190 | 7,545 | 9,896 |
 | 2. Deductible VAT |
|
|
2,726 | 2,780 | 2,901 | 5,908 | 5,697 |
 | 3. Taxes and the State Receivables |
|
|
1,377 | 1,377 | 3,630 | 1,357 | 1,465 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
102,129 | 103,260 | 181,366 | 222,488 | 216,580 |
 | I. Long-term receivables |
|
|
10,535 | 15,545 | 10,932 | 10,947 | 11,094 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10,535 | 15,545 | 10,932 | 10,947 | 11,094 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
43,949 | 41,829 | 39,733 | 66,479 | 65,853 |
 | 1. Tangible fixed assets |
|
|
16,737 | 15,859 | 15,007 | 42,996 | 43,613 |
 | - Cost |
|
|
91,702 | 91,702 | 91,702 | 126,045 | 114,965 |
 | - Accumulated depreciation |
|
|
-74,965 | -75,843 | -76,695 | -83,049 | -71,352 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
27,212 | 25,969 | 24,726 | 23,483 | 22,241 |
 | - Cost |
|
|
97,797 | 97,797 | 97,797 | 97,797 | 97,797 |
 | - Accumulated depreciation |
|
|
-70,585 | -71,828 | -73,071 | -74,314 | -75,557 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
21,140 | 21,140 | 31,985 | 33,701 | 30,627 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
21,140 | 21,140 | 31,985 | 33,701 | 30,627 |
 | IV. Long-term financial investments |
|
|
| | 76,768 | | |
 | 1. Investment in subsidiaries |
|
|
| | 76,768 | | |
 | 2. Investments in associated companies, joint ventures |
|
|
8,460 | 8,460 | 8,460 | | |
 | 3. Other investments in equity instruments |
|
|
510 | 510 | 510 | 510 | 510 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-8,970 | -8,970 | -8,970 | -510 | -510 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,505 | 24,746 | 21,947 | 111,361 | 109,006 |
 | 1. Long-term prepaid expenses |
|
|
26,505 | 24,746 | 21,947 | 20,286 | 20,246 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | 91,075 | 88,760 |
 | TOTAL ASSETS |
|
|
470,446 | 461,684 | 502,458 | 522,173 | 542,973 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
43,240 | 32,188 | 44,806 | 52,546 | 54,314 |
 | I. Current liabilities |
|
|
36,524 | 25,281 | 37,589 | 45,038 | 46,500 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,347 | 8,571 | 11,421 | 8,717 | 8,788 |
 | 4. Advances from customers |
|
|
7,772 | 168 | 1,696 | 8,090 | 7,931 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,484 | 9,011 | 13,407 | 13,987 | 9,244 |
 | 6. Payables to employees |
|
|
7,918 | 2,336 | 3,538 | 3,672 | 11,393 |
 | 7. Short-term accrued expenses |
|
|
384 | 225 | 300 | 154 | 292 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
99 | 149 | 169 | 191 | 99 |
 | 12. Provision for short term payables |
|
|
| | | 3,845 | 3,845 |
 | 13. Bonus and welfare fund |
|
|
6,520 | 4,820 | 7,059 | 6,382 | 4,908 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,715 | 6,907 | 7,216 | 7,509 | 7,814 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
6,715 | 6,907 | 7,216 | 7,509 | 7,814 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
427,206 | 429,496 | 457,652 | 469,626 | 488,659 |
 | I. ShareHolder's equity |
|
|
427,206 | 429,496 | 457,652 | 469,626 | 488,659 |
 | 1. Owner's investment capital |
|
|
151,199 | 151,199 | 151,199 | 151,199 | 151,199 |
 | 2. Share capital surplus |
|
|
58,398 | 58,398 | 58,398 | 58,398 | 58,398 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-11,847 | -11,847 | -11,847 | -11,847 | -11,847 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
98,745 | 98,745 | 98,745 | 98,745 | 98,745 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
130,710 | 133,000 | 161,156 | 173,129 | 192,161 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
79,003 | 108,628 | 104,499 | 82,417 | 82,417 |
 | - Profit after tax undistributed this period |
|
|
51,707 | 24,372 | 56,656 | 90,711 | 109,743 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | 1 | 1 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
470,446 | 461,684 | 502,458 | 522,173 | 542,973 |
There is no report.
|
|