|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
321,092 | 299,684 | 326,393 | 334,570 | 376,008 |
 | I. Cash and cash equivalents |
|
|
37,601 | 17,158 | 46,908 | 36,946 | 71,109 |
 | 1. Cash |
|
|
37,601 | 17,158 | 26,908 | 36,946 | 39,109 |
 | 2. Cash equivalents |
|
|
| | 20,000 | | 32,000 |
 | II. Short-term financial investments |
|
|
210,546 | 225,546 | 226,321 | 266,321 | 274,467 |
 | 1. Trading securities |
|
|
163,974 | 163,974 | 163,974 | 163,974 | 165,280 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,090 | -5,090 | -4,315 | -4,315 | -4,475 |
 | 3. Investments holding until maturity |
|
|
51,662 | 66,662 | 66,662 | 106,662 | 113,662 |
 | III. Short-term receivables |
|
|
66,159 | 40,000 | 32,295 | 22,716 | 20,613 |
 | 1. Short-term receivables of customers |
|
|
21,336 | 22,914 | 19,255 | 19,116 | 18,429 |
 | 2. Prepayments to suppliers |
|
|
6,528 | 6,742 | 6,371 | 9,089 | 8,685 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
27,160 | 27,160 | 27,160 | | |
 | 6. Other short-term receivables |
|
|
30,655 | 2,703 | 16,059 | 31,061 | 30,048 |
 | 7. Provision for doubtful short-term receivables |
|
|
-19,520 | -19,520 | -36,550 | -36,550 | -36,548 |
 | IV. Inventories |
|
|
65 | 2,172 | 3,810 | 1,304 | 1,304 |
 | 1. Inventories |
|
|
633 | 2,740 | 4,378 | 1,872 | 1,872 |
 | 2. Provision for decline in value of inventories |
|
|
-568 | -568 | -568 | -568 | -568 |
 | V. Other current assets |
|
|
6,721 | 14,809 | 17,058 | 7,283 | 8,516 |
 | 1. Short-term prepaid expenses |
|
|
190 | 7,545 | 9,896 | 1,018 | 2,862 |
 | 2. Deductible VAT |
|
|
2,901 | 5,908 | 5,697 | 5,115 | 1,592 |
 | 3. Taxes and the State Receivables |
|
|
3,630 | 1,357 | 1,465 | 1,150 | 4,062 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
181,366 | 222,488 | 216,580 | 221,587 | 213,963 |
 | I. Long-term receivables |
|
|
10,932 | 10,947 | 11,094 | 12,834 | 12,834 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10,932 | 10,947 | 11,094 | 12,834 | 12,834 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
39,733 | 66,479 | 65,853 | 63,011 | 61,087 |
 | 1. Tangible fixed assets |
|
|
15,007 | 42,996 | 43,613 | 40,720 | 40,053 |
 | - Cost |
|
|
91,702 | 126,045 | 114,965 | 113,600 | 114,451 |
 | - Accumulated depreciation |
|
|
-76,695 | -83,049 | -71,352 | -72,880 | -74,398 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
24,726 | 23,483 | 22,241 | 22,291 | 21,034 |
 | - Cost |
|
|
97,797 | 97,797 | 97,797 | 99,161 | 99,161 |
 | - Accumulated depreciation |
|
|
-73,071 | -74,314 | -75,557 | -76,871 | -78,128 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
31,985 | 33,701 | 30,627 | 31,660 | 30,474 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
31,985 | 33,701 | 30,627 | 31,660 | 30,474 |
 | IV. Long-term financial investments |
|
|
76,768 | | | | |
 | 1. Investment in subsidiaries |
|
|
76,768 | | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
8,460 | | | | |
 | 3. Other investments in equity instruments |
|
|
510 | 510 | 510 | 510 | 510 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-8,970 | -510 | -510 | -510 | -510 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
21,947 | 111,361 | 109,006 | 114,083 | 109,569 |
 | 1. Long-term prepaid expenses |
|
|
21,947 | 20,286 | 20,246 | 27,638 | 25,440 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| 91,075 | 88,760 | 86,444 | 84,129 |
 | TOTAL ASSETS |
|
|
502,458 | 522,173 | 542,973 | 556,157 | 589,971 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
44,806 | 52,546 | 54,314 | 41,306 | 59,617 |
 | I. Current liabilities |
|
|
37,589 | 45,038 | 46,500 | 29,599 | 47,825 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,421 | 8,717 | 8,788 | 7,935 | 7,655 |
 | 4. Advances from customers |
|
|
1,696 | 8,090 | 7,931 | 2,920 | 8,382 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,407 | 13,987 | 9,244 | 12,984 | 16,674 |
 | 6. Payables to employees |
|
|
3,538 | 3,672 | 11,393 | 2,322 | 3,002 |
 | 7. Short-term accrued expenses |
|
|
300 | 154 | 292 | 170 | 194 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
169 | 191 | 99 | 163 | 160 |
 | 12. Provision for short term payables |
|
|
| 3,845 | 3,845 | | |
 | 13. Bonus and welfare fund |
|
|
7,059 | 6,382 | 4,908 | 3,104 | 11,758 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,216 | 7,509 | 7,814 | 11,706 | 11,792 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
7,216 | 7,509 | 7,814 | 11,706 | 11,792 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
457,652 | 469,626 | 488,659 | 514,852 | 530,355 |
 | I. ShareHolder's equity |
|
|
457,652 | 469,626 | 488,659 | 514,852 | 530,355 |
 | 1. Owner's investment capital |
|
|
151,199 | 151,199 | 151,199 | 151,199 | 151,199 |
 | 2. Share capital surplus |
|
|
58,398 | 58,398 | 58,398 | 58,398 | 58,398 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-11,847 | -11,847 | -11,847 | -11,847 | -11,847 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
98,745 | 98,745 | 98,745 | 98,745 | 98,745 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
161,156 | 173,129 | 192,161 | 218,354 | 233,857 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
104,499 | 82,417 | 82,417 | 192,161 | 180,731 |
 | - Profit after tax undistributed this period |
|
|
56,656 | 90,711 | 109,743 | 26,193 | 53,126 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| 1 | 1 | 1 | 1 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
502,458 | 522,173 | 542,973 | 556,157 | 589,971 |
There is no report.
|
|