|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,441,311 | 1,442,313 | 1,358,785 | 1,400,870 | 1,379,079 |
 | I. Cash and cash equivalents |
|
|
4,322 | 2,134 | 2,701 | 2,145 | 7,370 |
 | 1. Cash |
|
|
4,322 | 2,134 | 2,701 | 2,145 | 7,370 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,216,741 | 1,208,699 | 1,136,696 | 1,162,233 | 1,129,415 |
 | 1. Short-term receivables of customers |
|
|
281,793 | 283,656 | 251,433 | 268,468 | 265,681 |
 | 2. Prepayments to suppliers |
|
|
54,306 | 50,546 | 50,083 | 63,831 | 66,632 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
319,490 | 316,490 | 316,490 | 316,490 | 316,490 |
 | 6. Other short-term receivables |
|
|
618,175 | 615,029 | 588,124 | 582,691 | 551,482 |
 | 7. Provision for doubtful short-term receivables |
|
|
-57,023 | -57,023 | -69,434 | -69,248 | -70,870 |
 | IV. Inventories |
|
|
213,958 | 225,436 | 213,092 | 229,143 | 229,133 |
 | 1. Inventories |
|
|
213,958 | 225,436 | 213,092 | 229,143 | 229,133 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,290 | 6,044 | 6,296 | 7,349 | 13,161 |
 | 1. Short-term prepaid expenses |
|
|
5,113 | 4,281 | 4,639 | 6,159 | 12,372 |
 | 2. Deductible VAT |
|
|
763 | 1,349 | 1,456 | 994 | 592 |
 | 3. Taxes and the State Receivables |
|
|
413 | 413 | 201 | 197 | 197 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
168,401 | 167,419 | 199,333 | 194,868 | 190,046 |
 | I. Long-term receivables |
|
|
6,940 | 6,940 | 7,023 | 7,268 | 7,476 |
 | 1. Long-term customer's receivables |
|
|
| | | | 7,476 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| 6,940 | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,940 | | 7,023 | 7,268 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
55,806 | 53,592 | 80,304 | 77,513 | 80,827 |
 | 1. Tangible fixed assets |
|
|
55,083 | 52,983 | 79,808 | 77,132 | 80,560 |
 | - Cost |
|
|
97,781 | 97,781 | 126,764 | 126,764 | 128,670 |
 | - Accumulated depreciation |
|
|
-42,698 | -44,798 | -46,956 | -49,632 | -48,110 |
 | 2. Fixed assets of financial leasing |
|
|
723 | 609 | 495 | 381 | 267 |
 | - Cost |
|
|
1,828 | 1,828 | 1,828 | 1,828 | 1,828 |
 | - Accumulated depreciation |
|
|
-1,104 | -1,218 | -1,333 | -1,447 | -1,561 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
10,423 | 13,881 | 6,342 | 8,676 | 2,679 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
10,423 | 13,881 | 6,342 | 8,676 | 2,679 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
95,232 | 93,007 | 105,664 | 101,410 | 99,064 |
 | 1. Long-term prepaid expenses |
|
|
95,232 | 93,007 | 105,664 | 101,410 | 99,064 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,609,712 | 1,609,732 | 1,558,118 | 1,595,738 | 1,569,125 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
606,894 | 605,574 | 555,671 | 594,607 | 583,637 |
 | I. Current liabilities |
|
|
354,839 | 354,373 | 308,507 | 347,739 | 338,501 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
19,722 | 19,076 | 3,657 | 23,573 | 24,273 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
159,172 | 161,642 | 134,995 | 133,822 | 140,567 |
 | 4. Advances from customers |
|
|
12,273 | 9,201 | 9,217 | 26,369 | 13,986 |
 | 5. Taxes and other payables to the State Budget |
|
|
69,229 | 68,643 | 75,241 | 71,523 | 69,878 |
 | 6. Payables to employees |
|
|
1,551 | 1,128 | 1,787 | 1,330 | 1,827 |
 | 7. Short-term accrued expenses |
|
|
88,411 | 90,376 | 72,831 | 85,547 | 77,466 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,480 | 4,305 | 10,780 | 5,575 | 10,505 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
252,054 | 251,201 | 247,164 | 246,868 | 245,137 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
3,848 | 3,848 | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,887 | 2,812 | 2,697 | 2,697 | 2,697 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
241,708 | 241,930 | 241,856 | 241,432 | 239,940 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,611 | 2,611 | 2,611 | 2,739 | 2,500 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,002,818 | 1,004,158 | 1,002,447 | 1,001,131 | 985,488 |
 | I. ShareHolder's equity |
|
|
1,002,818 | 1,004,158 | 1,002,447 | 1,001,131 | 985,488 |
 | 1. Owner's investment capital |
|
|
790,000 | 790,000 | 790,000 | 790,000 | 790,000 |
 | 2. Share capital surplus |
|
|
152,195 | 152,195 | 152,195 | 152,195 | 152,195 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
21,283 | 21,283 | 21,283 | 21,283 | 21,283 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
42,694 | 43,915 | 42,953 | 41,006 | 33,640 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
39,999 | 39,999 | 40,068 | 43,706 | 43,706 |
 | - Profit after tax undistributed this period |
|
|
2,695 | 3,916 | 2,886 | -2,700 | -10,066 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-3,354 | -3,235 | -3,985 | -3,354 | -11,630 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,609,712 | 1,609,732 | 1,558,118 | 1,595,738 | 1,569,125 |
There is no report.
|
|