|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,236,256 | 1,252,605 | 1,455,858 | 1,439,376 | 1,464,862 |
| I. Cash and cash equivalents |
|
|
3,504 | 3,340 | 4,195 | 4,011 | 3,785 |
| 1. Cash |
|
|
3,504 | 3,340 | 4,195 | 4,011 | 3,785 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
972,714 | 1,001,779 | 1,181,633 | 1,179,478 | 1,231,366 |
| 1. Short-term receivables of customers |
|
|
185,461 | 220,324 | 248,441 | 244,962 | 292,498 |
| 2. Prepayments to suppliers |
|
|
34,489 | 36,267 | 34,966 | 56,232 | 53,957 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
29,734 | 29,959 | 316,490 | 316,490 | 320,490 |
| 6. Other short-term receivables |
|
|
752,790 | 755,581 | 622,087 | 616,780 | 619,749 |
| 7. Provision for doubtful short-term receivables |
|
|
-29,760 | -40,351 | -40,351 | -54,987 | -55,328 |
| IV. Inventories |
|
|
251,410 | 241,370 | 265,254 | 252,813 | 228,336 |
| 1. Inventories |
|
|
252,780 | 241,370 | 265,402 | 252,961 | 228,336 |
| 2. Provision for decline in value of inventories |
|
|
-1,370 | | -148 | -148 | |
| V. Other current assets |
|
|
8,628 | 6,116 | 4,776 | 3,074 | 1,375 |
| 1. Short-term prepaid expenses |
|
|
4,499 | 4,357 | 2,562 | 823 | 357 |
| 2. Deductible VAT |
|
|
2,169 | 1,279 | 1,734 | 1,837 | 605 |
| 3. Taxes and the State Receivables |
|
|
1,960 | 480 | 480 | 413 | 413 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
325,928 | 314,405 | 80,336 | 82,402 | 175,423 |
| I. Long-term receivables |
|
|
4,084 | 4,272 | 6,098 | 7,835 | 6,274 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
4,084 | 4,272 | 6,098 | 7,835 | 6,274 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
65,497 | 63,388 | 62,844 | 60,477 | 58,110 |
| 1. Tangible fixed assets |
|
|
64,088 | 62,207 | 61,777 | 59,525 | 57,273 |
| - Cost |
|
|
95,453 | 95,767 | 97,781 | 97,781 | 97,781 |
| - Accumulated depreciation |
|
|
-31,365 | -33,560 | -36,004 | -38,256 | -40,509 |
| 2. Fixed assets of financial leasing |
|
|
1,409 | 1,180 | 1,066 | 952 | 838 |
| - Cost |
|
|
1,828 | 1,828 | 1,828 | 1,828 | 1,828 |
| - Accumulated depreciation |
|
|
-419 | -647 | -762 | -876 | -990 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5,767 | 2,323 | 3,750 | 9,928 | 10,784 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,767 | 2,323 | 3,750 | 9,928 | 10,784 |
| IV. Long-term financial investments |
|
|
149,413 | 149,327 | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
150,000 | 149,327 | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-587 | | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
101,166 | 95,096 | 107,244 | 103,763 | 100,255 |
| 1. Long-term prepaid expenses |
|
|
101,166 | 95,096 | 107,244 | 103,763 | 100,255 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | -99,600 | -99,600 | |
| TOTAL ASSETS |
|
|
1,562,185 | 1,567,010 | 1,536,194 | 1,521,778 | 1,640,285 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
652,617 | 686,463 | 666,559 | 620,920 | 638,967 |
| I. Current liabilities |
|
|
299,811 | 677,161 | 403,342 | 368,044 | 385,758 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
6,655 | 354,490 | 7,494 | 6,930 | 14,035 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
147,041 | 161,092 | 226,307 | 195,438 | 202,026 |
| 4. Advances from customers |
|
|
16,163 | 15,829 | 19,249 | 14,419 | 13,747 |
| 5. Taxes and other payables to the State Budget |
|
|
46,834 | 46,414 | 46,205 | 50,276 | 57,923 |
| 6. Payables to employees |
|
|
2,695 | 2,779 | 4,206 | 3,112 | 1,514 |
| 7. Short-term accrued expenses |
|
|
72,620 | 81,199 | 86,569 | 83,592 | 92,163 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
7,803 | 15,358 | 13,313 | 14,276 | 4,350 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
352,806 | 9,302 | 263,216 | 252,876 | 253,209 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | 4,618 | 4,618 | 3,848 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,887 | 3,887 | 3,887 | 3,887 | 3,887 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
348,919 | 3,216 | 252,463 | 242,122 | 242,865 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 2,199 | | 2,249 | 2,609 |
| 9. Provision for job loss allowance |
|
|
| | 2,249 | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
909,568 | 880,547 | 869,636 | 900,858 | 1,001,318 |
| I. ShareHolder's equity |
|
|
909,568 | 880,547 | 869,636 | 900,858 | 1,001,318 |
| 1. Owner's investment capital |
|
|
790,000 | 790,000 | 790,000 | 790,000 | 790,000 |
| 2. Share capital surplus |
|
|
152,195 | 152,195 | 152,195 | 152,195 | 152,195 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
21,283 | 21,283 | 21,283 | 21,283 | 21,283 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-53,911 | -81,141 | -96,442 | -65,220 | 41,492 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-34,645 | -51,498 | -56,287 | -56,287 | 39,999 |
| - Profit after tax undistributed this period |
|
|
-19,265 | -29,643 | -40,155 | -8,932 | 1,493 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| -1,790 | 2,600 | 2,600 | -3,652 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,562,185 | 1,567,010 | 1,536,194 | 1,521,778 | 1,640,285 |
There is no report.
|
|