|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,419,613 | 1,549,124 | 1,614,485 | 1,526,648 | 1,517,163 |
 | I. Cash and cash equivalents |
|
|
10,142 | 11,903 | 13,249 | 24,823 | 27,735 |
 | 1. Cash |
|
|
10,142 | 11,903 | 13,249 | 24,823 | 27,735 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | 316,490 | 316,490 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 316,490 | 316,490 |
 | III. Short-term receivables |
|
|
1,135,355 | 1,253,085 | 1,296,232 | 889,681 | 905,736 |
 | 1. Short-term receivables of customers |
|
|
300,671 | 313,186 | 403,395 | 333,885 | 358,303 |
 | 2. Prepayments to suppliers |
|
|
62,287 | 63,826 | 69,478 | 67,008 | 70,563 |
 | 3. Short-term intercompany receivables |
|
|
| | 42 | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
316,490 | 347,345 | | | |
 | 6. Other short-term receivables |
|
|
526,777 | 599,598 | 894,187 | 557,298 | 545,380 |
 | 7. Provision for doubtful short-term receivables |
|
|
-70,870 | -70,870 | -70,870 | -68,509 | -68,509 |
 | IV. Inventories |
|
|
263,321 | 278,357 | 299,485 | 281,141 | 263,654 |
 | 1. Inventories |
|
|
263,321 | 278,357 | 299,485 | 281,141 | 263,654 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,795 | 5,779 | 5,519 | 14,513 | 3,547 |
 | 1. Short-term prepaid expenses |
|
|
9,232 | 4,624 | 2,916 | 4,126 | 2,046 |
 | 2. Deductible VAT |
|
|
1,367 | 958 | 1,593 | 677 | 510 |
 | 3. Taxes and the State Receivables |
|
|
197 | 197 | 1,010 | 9,710 | 992 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
187,549 | 183,457 | 181,158 | 149,936 | 139,369 |
 | I. Long-term receivables |
|
|
7,308 | 7,477 | 7,792 | 5,477 | 5,477 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,308 | 7,477 | 7,792 | 5,477 | 5,477 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
84,174 | 84,898 | 80,829 | 77,398 | 75,144 |
 | 1. Tangible fixed assets |
|
|
84,022 | 78,623 | 75,398 | 72,174 | 70,128 |
 | - Cost |
|
|
135,045 | 132,833 | 134,690 | 134,690 | 133,276 |
 | - Accumulated depreciation |
|
|
-51,023 | -54,210 | -59,292 | -62,516 | -63,149 |
 | 2. Fixed assets of financial leasing |
|
|
152 | 6,275 | 5,431 | 5,224 | 5,017 |
 | - Cost |
|
|
1,828 | 8,087 | 5,638 | 5,638 | 5,638 |
 | - Accumulated depreciation |
|
|
-1,675 | -1,812 | -207 | -414 | -621 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,344 | 2,344 | 2,344 | 2,344 | 2,344 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,344 | 2,344 | 2,344 | 2,344 | 2,344 |
 | IV. Long-term financial investments |
|
|
| | | | -3,307 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -3,307 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
93,722 | 88,738 | 90,193 | 64,716 | 59,710 |
 | 1. Long-term prepaid expenses |
|
|
93,722 | 88,738 | 90,193 | 64,716 | 59,710 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,607,162 | 1,732,581 | 1,795,644 | 1,676,584 | 1,656,532 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
620,474 | 689,866 | 807,023 | 680,561 | 671,438 |
 | I. Current liabilities |
|
|
375,086 | 409,563 | 527,805 | 432,012 | 453,510 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
23,573 | 23,573 | 23,573 | 24,024 | 53,188 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
174,847 | 216,715 | 326,567 | 241,905 | 229,210 |
 | 4. Advances from customers |
|
|
13,340 | 23,751 | 13,361 | 13,419 | 18,546 |
 | 5. Taxes and other payables to the State Budget |
|
|
67,904 | 61,112 | 67,632 | 46,877 | 42,074 |
 | 6. Payables to employees |
|
|
1,416 | 1,848 | 1,703 | 1,396 | 1,452 |
 | 7. Short-term accrued expenses |
|
|
83,527 | 72,116 | 84,044 | 92,172 | 99,863 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,479 | 10,447 | 10,925 | 12,220 | 9,177 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
245,388 | 280,303 | 279,217 | 248,549 | 217,929 |
 | 1. Long-term payables to sellers |
|
|
| | 2,697 | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,697 | 2,697 | | 2,697 | 2,697 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
240,191 | 275,106 | 274,020 | 242,951 | 212,992 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,500 | 2,500 | 2,500 | 2,901 | 2,240 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
986,688 | 1,042,715 | 988,621 | 996,023 | 985,094 |
 | I. ShareHolder's equity |
|
|
986,688 | 1,042,715 | 988,621 | 996,023 | 985,094 |
 | 1. Owner's investment capital |
|
|
790,000 | 790,000 | 790,000 | 790,000 | 790,000 |
 | 2. Share capital surplus |
|
|
152,195 | 152,195 | 152,195 | 152,195 | 152,195 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
21,283 | 21,283 | 21,283 | 21,283 | 21,283 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
34,841 | 90,868 | 36,772 | 44,180 | 33,245 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
43,706 | 99,427 | 37,150 | 35,967 | 33,750 |
 | - Profit after tax undistributed this period |
|
|
-8,865 | -8,559 | -377 | 8,213 | -505 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-11,631 | -11,631 | -11,630 | -11,636 | -11,629 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,607,162 | 1,732,581 | 1,795,644 | 1,676,584 | 1,656,532 |
There is no report.
|
|