|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,191,837 | 1,371,763 | 1,302,579 | 1,314,997 | 1,432,295 |
| I. Cash and cash equivalents |
|
|
20,750 | 13,198 | 310,413 | 218,745 | 86,678 |
| 1. Cash |
|
|
20,750 | 13,198 | 15,413 | 7,745 | 46,678 |
| 2. Cash equivalents |
|
|
| | 295,000 | 211,000 | 40,000 |
| II. Short-term financial investments |
|
|
412,150 | 567,150 | 442,150 | 609,150 | 824,150 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
412,150 | 567,150 | 442,150 | 609,150 | 824,150 |
| III. Short-term receivables |
|
|
145,347 | 279,325 | 138,876 | 147,136 | 161,792 |
| 1. Short-term receivables of customers |
|
|
101,052 | 197,825 | 45,657 | 101,686 | 57,713 |
| 2. Prepayments to suppliers |
|
|
29,537 | 23,337 | 26,052 | 13,192 | 48,783 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
18,527 | 61,472 | 73,355 | 40,369 | 62,124 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,768 | -3,309 | -6,188 | -8,111 | -6,828 |
| IV. Inventories |
|
|
576,885 | 460,928 | 382,432 | 325,998 | 318,345 |
| 1. Inventories |
|
|
576,885 | 476,708 | 398,212 | 325,998 | 318,345 |
| 2. Provision for decline in value of inventories |
|
|
| -15,780 | -15,780 | | |
| V. Other current assets |
|
|
36,705 | 51,162 | 28,708 | 13,969 | 41,331 |
| 1. Short-term prepaid expenses |
|
|
1,687 | 14,591 | 7,243 | 482 | 3,843 |
| 2. Deductible VAT |
|
|
33,106 | 25,093 | 14,044 | | 30,009 |
| 3. Taxes and the State Receivables |
|
|
1,911 | 11,479 | 7,421 | 13,486 | 7,479 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
747,357 | 706,721 | 662,151 | 609,004 | 587,074 |
| I. Long-term receivables |
|
|
1,614 | 1,614 | 1,614 | 1,614 | 1,614 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,614 | 1,614 | 1,614 | 1,614 | 1,614 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
685,206 | 651,619 | 612,578 | 572,905 | 547,199 |
| 1. Tangible fixed assets |
|
|
685,206 | 651,619 | 612,578 | 572,905 | 547,199 |
| - Cost |
|
|
2,466,789 | 2,471,937 | 2,471,937 | 2,471,970 | 2,485,788 |
| - Accumulated depreciation |
|
|
-1,781,583 | -1,820,318 | -1,859,359 | -1,899,065 | -1,938,589 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
180 | 180 | 180 | 180 | 180 |
| - Accumulated depreciation |
|
|
-180 | -180 | -180 | -180 | -180 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
17,750 | 11,006 | 11,448 | 3,945 | 4,735 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
17,750 | 11,006 | 11,448 | 3,945 | 4,735 |
| IV. Long-term financial investments |
|
|
4,512 | 4,575 | 4,575 | 4,575 | 4,650 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-488 | -425 | -425 | -425 | -350 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
38,274 | 37,907 | 31,936 | 25,965 | 28,877 |
| 1. Long-term prepaid expenses |
|
|
38,274 | 37,907 | 31,936 | 25,965 | 28,877 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,939,194 | 2,078,485 | 1,964,730 | 1,924,001 | 2,019,369 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
214,789 | 374,370 | 326,917 | 223,694 | 290,917 |
| I. Current liabilities |
|
|
212,548 | 372,129 | 324,676 | 221,453 | 288,676 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 83,173 | 67,244 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
121,803 | 192,999 | 116,700 | 108,297 | 156,616 |
| 4. Advances from customers |
|
|
13,603 | 3,224 | 1,506 | 6,885 | 20,622 |
| 5. Taxes and other payables to the State Budget |
|
|
166 | 544 | 2,070 | 9,383 | 6,006 |
| 6. Payables to employees |
|
|
38,905 | 51,515 | 66,090 | 75,312 | 39,067 |
| 7. Short-term accrued expenses |
|
|
22,381 | 6,325 | 30,956 | 6,867 | 48,976 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
242 | 161 | 81 | | 283 |
| 11. Other short-term payables |
|
|
4,905 | 4,057 | 5,822 | 1,589 | 2,568 |
| 12. Provision for short term payables |
|
|
7,525 | 6,750 | 14,195 | | 8,517 |
| 13. Bonus and welfare fund |
|
|
3,018 | 23,382 | 20,013 | 13,119 | 6,021 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,241 | 2,241 | 2,241 | 2,241 | 2,241 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,241 | 2,241 | 2,241 | 2,241 | 2,241 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,724,404 | 1,704,114 | 1,637,812 | 1,700,307 | 1,728,453 |
| I. ShareHolder's equity |
|
|
1,724,404 | 1,704,114 | 1,637,812 | 1,700,307 | 1,728,453 |
| 1. Owner's investment capital |
|
|
1,461,099 | 1,461,099 | 1,461,099 | 1,461,099 | 1,461,099 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,508 | 111,687 | 111,687 | 111,687 | 111,687 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
258,797 | 131,328 | 65,026 | 127,520 | 155,666 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
258,653 | 130,330 | 57,275 | 57,275 | 129,301 |
| - Profit after tax undistributed this period |
|
|
144 | 998 | 7,751 | 70,245 | 26,366 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,939,194 | 2,078,485 | 1,964,730 | 1,924,001 | 2,019,369 |
There is no report.
|
|