|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,314,997 | 1,432,295 | 1,626,970 | 1,592,379 | 1,767,288 |
| I. Cash and cash equivalents |
|
|
218,745 | 86,678 | 115,766 | 18,792 | 30,831 |
| 1. Cash |
|
|
7,745 | 46,678 | 15,766 | 18,792 | 30,831 |
| 2. Cash equivalents |
|
|
211,000 | 40,000 | 100,000 | | |
| II. Short-term financial investments |
|
|
609,150 | 824,150 | 934,150 | 1,084,150 | 1,145,150 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
609,150 | 824,150 | 934,150 | 1,084,150 | 1,145,150 |
| III. Short-term receivables |
|
|
147,136 | 161,792 | 280,984 | 207,859 | 172,358 |
| 1. Short-term receivables of customers |
|
|
101,686 | 57,713 | 115,725 | 36,324 | 55,325 |
| 2. Prepayments to suppliers |
|
|
13,192 | 48,783 | 44,361 | 68,834 | 51,166 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
40,369 | 62,124 | 128,899 | 105,161 | 67,788 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,111 | -6,828 | -8,001 | -2,460 | -1,920 |
| IV. Inventories |
|
|
325,998 | 318,345 | 264,743 | 237,080 | 411,406 |
| 1. Inventories |
|
|
325,998 | 318,345 | 264,743 | 237,080 | 411,406 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
13,969 | 41,331 | 31,326 | 44,497 | 7,543 |
| 1. Short-term prepaid expenses |
|
|
482 | 3,843 | 4,847 | 2,180 | 255 |
| 2. Deductible VAT |
|
|
| 30,009 | 8,100 | 29,630 | |
| 3. Taxes and the State Receivables |
|
|
13,486 | 7,479 | 18,379 | 12,688 | 7,288 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
609,004 | 587,074 | 553,855 | 512,739 | 470,775 |
| I. Long-term receivables |
|
|
1,614 | 1,614 | 1,614 | 1,614 | 1,614 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,614 | 1,614 | 1,614 | 1,614 | 1,614 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
572,905 | 547,199 | 519,840 | 485,660 | 451,510 |
| 1. Tangible fixed assets |
|
|
572,905 | 547,199 | 519,840 | 485,660 | 451,260 |
| - Cost |
|
|
2,471,970 | 2,485,788 | 2,498,036 | 2,503,790 | 2,502,644 |
| - Accumulated depreciation |
|
|
-1,899,065 | -1,938,589 | -1,978,196 | -2,018,129 | -2,051,385 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | 250 |
| - Cost |
|
|
180 | 180 | 180 | 180 | 430 |
| - Accumulated depreciation |
|
|
-180 | -180 | -180 | -180 | -180 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,945 | 4,735 | 5,653 | 7,110 | 10,668 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,945 | 4,735 | 5,653 | 7,110 | 10,668 |
| IV. Long-term financial investments |
|
|
4,575 | 4,650 | 4,650 | 4,650 | 4,650 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-425 | -350 | -350 | -350 | -350 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
25,965 | 28,877 | 22,099 | 13,705 | 2,335 |
| 1. Long-term prepaid expenses |
|
|
25,965 | 28,877 | 22,099 | 13,705 | 2,335 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,924,001 | 2,019,369 | 2,180,825 | 2,105,118 | 2,238,064 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
223,694 | 290,917 | 481,956 | 385,930 | 460,109 |
| I. Current liabilities |
|
|
221,453 | 288,676 | 479,715 | 383,689 | 457,868 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 35,611 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
108,297 | 156,616 | 143,164 | 189,997 | 298,145 |
| 4. Advances from customers |
|
|
6,885 | 20,622 | 41,752 | 55,658 | 32,263 |
| 5. Taxes and other payables to the State Budget |
|
|
9,383 | 6,006 | 17,271 | 5,475 | 18,317 |
| 6. Payables to employees |
|
|
75,312 | 39,067 | 52,599 | 63,334 | 95,840 |
| 7. Short-term accrued expenses |
|
|
6,867 | 48,976 | 56,114 | 15,098 | 1,600 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 283 | 188 | 94 | |
| 11. Other short-term payables |
|
|
1,589 | 2,568 | 88,791 | 3,214 | 2,919 |
| 12. Provision for short term payables |
|
|
| 8,517 | 33,700 | 42,300 | |
| 13. Bonus and welfare fund |
|
|
13,119 | 6,021 | 10,524 | 8,519 | 8,785 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,241 | 2,241 | 2,241 | 2,241 | 2,241 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,241 | 2,241 | 2,241 | 2,241 | 2,241 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,700,307 | 1,728,453 | 1,698,868 | 1,719,188 | 1,777,954 |
| I. ShareHolder's equity |
|
|
1,700,307 | 1,728,453 | 1,698,868 | 1,719,188 | 1,777,954 |
| 1. Owner's investment capital |
|
|
1,461,099 | 1,461,099 | 1,461,099 | 1,461,099 | 1,461,099 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
111,687 | 111,687 | 126,092 | 126,092 | 126,092 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
127,520 | 155,666 | 111,677 | 131,996 | 190,763 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
57,275 | 129,301 | 21,296 | 21,296 | 21,296 |
| - Profit after tax undistributed this period |
|
|
70,245 | 26,366 | 90,381 | 110,700 | 169,467 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,924,001 | 2,019,369 | 2,180,825 | 2,105,118 | 2,238,064 |
There is no report.
|
|