|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
548,474 | 559,051 | 477,871 | 656,488 | 648,217 |
| I. Cash and cash equivalents |
|
|
16,983 | 12,373 | 47,636 | 17,184 | 23,208 |
| 1. Cash |
|
|
16,983 | 12,373 | 47,636 | 17,184 | 23,208 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
53,263 | 68,263 | 46,060 | 103,060 | 113,060 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
53,263 | 68,263 | 46,060 | 103,060 | 113,060 |
| III. Short-term receivables |
|
|
427,445 | 398,987 | 344,265 | 417,616 | 477,770 |
| 1. Short-term receivables of customers |
|
|
410,744 | 367,164 | 331,051 | 401,796 | 457,229 |
| 2. Prepayments to suppliers |
|
|
28,317 | 30,149 | 23,778 | 31,419 | 34,851 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 11,000 | | | |
| 6. Other short-term receivables |
|
|
722 | 3,354 | 2,115 | 2,765 | 4,350 |
| 7. Provision for doubtful short-term receivables |
|
|
-12,339 | -12,679 | -12,679 | -18,364 | -18,662 |
| IV. Inventories |
|
|
44,870 | 74,109 | 35,316 | 112,349 | 31,440 |
| 1. Inventories |
|
|
44,870 | 74,109 | 35,912 | 113,991 | 32,322 |
| 2. Provision for decline in value of inventories |
|
|
| | -597 | -1,642 | -883 |
| V. Other current assets |
|
|
5,914 | 5,319 | 4,594 | 6,278 | 2,740 |
| 1. Short-term prepaid expenses |
|
|
766 | 731 | 619 | 547 | 773 |
| 2. Deductible VAT |
|
|
1,620 | 2,126 | 1,324 | 1,688 | 1,070 |
| 3. Taxes and the State Receivables |
|
|
3,528 | 2,462 | 2,652 | 4,044 | 897 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
85,572 | 85,511 | 84,290 | 86,598 | 85,478 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
45,647 | 76,429 | 75,248 | 77,346 | 76,818 |
| 1. Tangible fixed assets |
|
|
22,997 | 53,808 | 52,657 | 54,784 | 54,285 |
| - Cost |
|
|
42,143 | 73,647 | 73,321 | 76,333 | 76,744 |
| - Accumulated depreciation |
|
|
-19,145 | -19,839 | -20,664 | -21,549 | -22,459 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
22,650 | 22,621 | 22,591 | 22,562 | 22,533 |
| - Cost |
|
|
24,091 | 24,091 | 24,091 | 24,091 | 24,091 |
| - Accumulated depreciation |
|
|
-1,441 | -1,470 | -1,499 | -1,529 | -1,558 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
31,174 | | | 74 | 252 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
31,174 | | | 74 | 252 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,750 | 9,082 | 9,042 | 9,178 | 8,408 |
| 1. Long-term prepaid expenses |
|
|
8,148 | 8,479 | 8,439 | 8,576 | 8,408 |
| 2. Deferred income tax assets |
|
|
602 | 602 | 602 | 602 | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
634,046 | 644,562 | 562,161 | 743,086 | 733,694 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
427,158 | 445,321 | 362,068 | 545,005 | 535,168 |
| I. Current liabilities |
|
|
425,053 | 442,439 | 359,250 | 542,292 | 532,204 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
54,396 | 70,462 | 43,954 | 78,758 | 95,526 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
339,893 | 341,698 | 287,926 | 425,704 | 381,121 |
| 4. Advances from customers |
|
|
27,397 | 26,134 | 24,279 | 31,756 | 49,710 |
| 5. Taxes and other payables to the State Budget |
|
|
408 | 485 | 333 | 280 | 469 |
| 6. Payables to employees |
|
|
2,037 | 2,272 | 1,981 | 3,646 | 2,579 |
| 7. Short-term accrued expenses |
|
|
67 | 79 | 61 | 141 | 100 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | 1,442 |
| 11. Other short-term payables |
|
|
827 | 1,280 | 690 | 1,980 | 1,228 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
27 | 27 | 27 | 27 | 29 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,105 | 2,882 | 2,818 | 2,713 | 2,964 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,105 | 2,882 | 2,818 | 2,713 | 2,964 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
206,888 | 199,241 | 200,093 | 198,081 | 198,526 |
| I. ShareHolder's equity |
|
|
206,888 | 199,241 | 200,093 | 198,081 | 198,526 |
| 1. Owner's investment capital |
|
|
153,493 | 153,493 | 153,493 | 153,493 | 153,493 |
| 2. Share capital surplus |
|
|
9,216 | 9,216 | 9,216 | 9,216 | 9,216 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
2,334 | 2,334 | 2,334 | 2,334 | 2,334 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
25,645 | 25,645 | 25,645 | 25,645 | 25,645 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
16,200 | 8,553 | 9,405 | 7,393 | 7,839 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
14,179 | 6,504 | 6,504 | 6,146 | 5,450 |
| - Profit after tax undistributed this period |
|
|
2,022 | 2,049 | 2,901 | 1,247 | 2,388 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
634,046 | 644,562 | 562,161 | 743,086 | 733,694 |
There is no report.
|
|