|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
968,999 | 933,168 | 964,449 | 972,280 | 918,890 |
 | I. Cash and cash equivalents |
|
|
29,114 | 21,974 | 14,470 | 14,761 | 31,330 |
 | 1. Cash |
|
|
29,114 | 21,974 | 14,470 | 14,761 | 31,330 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
123,544 | 132,884 | 128,808 | 95,908 | 117,660 |
 | 1. Trading securities |
|
|
| | 128,808 | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
123,544 | 132,884 | | 95,908 | 117,660 |
 | III. Short-term receivables |
|
|
765,098 | 722,961 | 739,720 | 816,974 | 693,772 |
 | 1. Short-term receivables of customers |
|
|
678,608 | 660,697 | 657,596 | 688,490 | 617,602 |
 | 2. Prepayments to suppliers |
|
|
45,652 | 24,207 | 33,418 | 45,206 | 61,021 |
 | 3. Short-term intercompany receivables |
|
|
| | 61,100 | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
54,100 | 51,100 | | 94,000 | 28,100 |
 | 6. Other short-term receivables |
|
|
5,251 | 5,320 | 5,769 | 7,241 | 4,813 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,513 | -18,363 | -18,163 | -17,963 | -17,763 |
 | IV. Inventories |
|
|
41,926 | 48,797 | 76,609 | 39,616 | 71,341 |
 | 1. Inventories |
|
|
42,638 | 49,519 | 76,609 | 40,580 | 71,450 |
 | 2. Provision for decline in value of inventories |
|
|
-712 | -722 | | -964 | -108 |
 | V. Other current assets |
|
|
9,317 | 6,551 | 4,843 | 5,022 | 4,786 |
 | 1. Short-term prepaid expenses |
|
|
1,202 | 1,353 | 1,305 | 1,187 | 1,176 |
 | 2. Deductible VAT |
|
|
6,336 | 4,145 | 2,791 | 2,729 | 3,609 |
 | 3. Taxes and the State Receivables |
|
|
1,780 | 1,053 | 747 | 1,105 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
92,722 | 92,306 | 91,614 | 91,769 | 88,070 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
74,954 | 80,291 | 79,151 | 79,573 | 77,167 |
 | 1. Tangible fixed assets |
|
|
53,147 | 58,689 | 57,625 | 58,091 | 54,793 |
 | - Cost |
|
|
77,219 | 84,062 | 84,287 | 85,901 | 89,379 |
 | - Accumulated depreciation |
|
|
-24,072 | -25,373 | -26,662 | -27,810 | -34,586 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
21,808 | 21,602 | 21,525 | 21,482 | 22,374 |
 | - Cost |
|
|
23,760 | 23,760 | 23,760 | 23,795 | 24,790 |
 | - Accumulated depreciation |
|
|
-1,953 | -2,158 | -2,235 | -2,313 | -2,416 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,830 | 2,345 | 2,508 | 2,488 | 1,326 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,830 | 2,345 | 2,508 | 2,488 | 1,326 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,937 | 9,670 | 9,956 | 9,708 | 9,577 |
 | 1. Long-term prepaid expenses |
|
|
9,937 | 9,670 | 9,956 | 9,708 | 9,577 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,061,721 | 1,025,474 | 1,056,063 | 1,064,049 | 1,006,960 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
858,252 | 820,674 | 851,034 | 858,263 | 799,870 |
 | I. Current liabilities |
|
|
855,770 | 817,983 | 848,343 | 855,534 | 797,141 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
160,107 | 178,590 | 189,916 | 189,209 | 144,742 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
626,114 | 599,681 | 611,409 | 608,557 | 593,370 |
 | 4. Advances from customers |
|
|
52,814 | 33,317 | 41,892 | 49,810 | 49,624 |
 | 5. Taxes and other payables to the State Budget |
|
|
352 | 518 | 348 | 475 | 499 |
 | 6. Payables to employees |
|
|
13,593 | 3,618 | 2,338 | 4,083 | 6,839 |
 | 7. Short-term accrued expenses |
|
|
93 | 320 | 211 | 384 | 153 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,126 | 298 | 869 | 1,074 | 768 |
 | 11. Other short-term payables |
|
|
1,543 | 1,612 | 1,331 | 1,914 | 1,118 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
29 | 29 | 29 | 29 | 29 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,482 | 2,691 | 2,691 | 2,729 | 2,729 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,482 | 2,691 | 2,691 | 2,729 | 2,729 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
203,469 | 204,799 | 205,029 | 205,787 | 207,090 |
 | I. ShareHolder's equity |
|
|
203,469 | 204,799 | 205,029 | 205,787 | 207,090 |
 | 1. Owner's investment capital |
|
|
153,493 | 153,493 | 161,164 | 161,164 | 161,164 |
 | 2. Share capital surplus |
|
|
9,216 | 9,216 | 9,216 | 9,216 | 9,216 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
2,334 | 2,334 | 2,334 | 2,334 | 2,334 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
25,645 | 25,645 | 25,645 | 25,645 | 25,645 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
12,782 | 14,112 | 6,670 | 7,428 | 8,732 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,450 | 13,075 | 5,404 | 5,404 | 4,693 |
 | - Profit after tax undistributed this period |
|
|
7,331 | 1,037 | 1,266 | 2,024 | 4,038 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,061,721 | 1,025,474 | 1,056,063 | 1,064,049 | 1,006,960 |
There is no report.
|
|