|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
785,073 | 777,802 | 542,263 | 556,384 | 571,378 |
| I. Cash and cash equivalents |
|
|
13,572 | 12,965 | 3,345 | 7,757 | 6,098 |
| 1. Cash |
|
|
13,572 | 12,965 | 3,345 | 7,757 | 6,098 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
34,760 | 55,610 | 48,480 | 10,000 | 10,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
34,760 | 55,610 | 48,480 | 10,000 | 10,000 |
| III. Short-term receivables |
|
|
664,517 | 640,178 | 439,247 | 497,228 | 517,232 |
| 1. Short-term receivables of customers |
|
|
274,450 | 165,082 | 126,378 | 332,158 | 263,596 |
| 2. Prepayments to suppliers |
|
|
348,621 | 412,443 | 203,947 | 89,130 | 71,883 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 5,000 | | |
| 6. Other short-term receivables |
|
|
41,446 | 62,654 | 103,922 | 75,940 | 183,920 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | -2,167 |
| IV. Inventories |
|
|
34,845 | 35,896 | 17,887 | 15,854 | 15,441 |
| 1. Inventories |
|
|
34,845 | 35,896 | 17,887 | 15,854 | 15,441 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
37,380 | 33,153 | 33,304 | 25,545 | 22,606 |
| 1. Short-term prepaid expenses |
|
|
216 | 215 | 414 | 356 | 286 |
| 2. Deductible VAT |
|
|
37,164 | 32,938 | 32,868 | 25,189 | 22,321 |
| 3. Taxes and the State Receivables |
|
|
| | 22 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,065,605 | 1,050,406 | 1,064,206 | 1,009,814 | 978,850 |
| I. Long-term receivables |
|
|
6,646 | 1,557 | 1,557 | 1,527 | 1,527 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
6,646 | 1,557 | 1,557 | 1,527 | 1,527 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
826,542 | 808,122 | 825,036 | 901,551 | 870,374 |
| 1. Tangible fixed assets |
|
|
813,690 | 795,674 | 812,992 | 889,912 | 859,138 |
| - Cost |
|
|
1,028,028 | 1,028,028 | 1,063,852 | 1,159,637 | 1,146,073 |
| - Accumulated depreciation |
|
|
-214,338 | -232,353 | -250,860 | -269,725 | -286,934 |
| 2. Fixed assets of financial leasing |
|
|
| | 12,044 | 11,640 | 11,236 |
| - Cost |
|
|
| | 16,163 | 16,163 | 16,163 |
| - Accumulated depreciation |
|
|
| | -4,119 | -4,523 | -4,927 |
| 3. Intangible fixed assets |
|
|
12,852 | 12,448 | | | |
| - Cost |
|
|
16,163 | 16,163 | | | |
| - Accumulated depreciation |
|
|
-3,311 | -3,715 | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
217,110 | 223,454 | 222,209 | 91,654 | 91,654 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
217,110 | 223,454 | 222,209 | 91,654 | 91,654 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,682 | 9,861 | 8,205 | 8,095 | 8,521 |
| 1. Long-term prepaid expenses |
|
|
6,455 | 6,360 | 6,268 | 6,196 | 6,660 |
| 2. Deferred income tax assets |
|
|
1,228 | 3,501 | 1,937 | 1,899 | 1,860 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
7,625 | 7,412 | 7,199 | 6,986 | 6,774 |
| TOTAL ASSETS |
|
|
1,850,678 | 1,828,208 | 1,606,469 | 1,566,198 | 1,550,228 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,070,118 | 1,048,979 | 1,020,691 | 979,182 | 963,587 |
| I. Current liabilities |
|
|
658,073 | 926,003 | 660,313 | 628,376 | 580,756 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
491,284 | 819,572 | 490,985 | 462,991 | 430,668 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
130,304 | 59,921 | 53,709 | 46,162 | 48,343 |
| 4. Advances from customers |
|
|
1,920 | 13,169 | 8,967 | 6,943 | 5,899 |
| 5. Taxes and other payables to the State Budget |
|
|
20,898 | 23,549 | 23,030 | 21,287 | 15,843 |
| 6. Payables to employees |
|
|
1,641 | 1,423 | 1,306 | 1,222 | 1,074 |
| 7. Short-term accrued expenses |
|
|
8,619 | 4,854 | 33,533 | 30,876 | 47,446 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,407 | 3,515 | 48,783 | 58,896 | 31,483 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
412,045 | 122,976 | 360,378 | 350,806 | 382,831 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,600 | 1,600 | 4,000 | 2,498 | 42,508 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
410,445 | 119,021 | 354,831 | 346,899 | 338,967 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 2,355 | 1,547 | 1,408 | 1,355 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
780,560 | 779,229 | 585,778 | 587,016 | 586,640 |
| I. ShareHolder's equity |
|
|
780,560 | 779,229 | 585,778 | 587,016 | 586,640 |
| 1. Owner's investment capital |
|
|
598,399 | 598,399 | 598,399 | 598,399 | 598,399 |
| 2. Share capital surplus |
|
|
56,000 | 56,000 | 56,000 | 56,000 | 56,000 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
114,131 | 112,791 | -80,710 | -79,550 | -79,596 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
68,766 | 112,603 | 112,603 | 112,603 | 112,603 |
| - Profit after tax undistributed this period |
|
|
45,365 | 188 | -193,312 | -192,152 | -192,198 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
12,030 | 12,040 | 12,089 | 12,167 | 11,837 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,850,678 | 1,828,208 | 1,606,469 | 1,566,198 | 1,550,228 |
There is no report.
|
|