|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
571,203 | 415,292 | 431,877 | 393,785 | 393,656 |
 | I. Cash and cash equivalents |
|
|
11,768 | 10,858 | 21,857 | 1,832 | 1,879 |
 | 1. Cash |
|
|
11,768 | 10,858 | 21,857 | 1,832 | 1,879 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
539,654 | 385,809 | 391,380 | 373,321 | 373,113 |
 | 1. Short-term receivables of customers |
|
|
368,930 | 339,608 | 339,381 | 339,381 | 339,571 |
 | 2. Prepayments to suppliers |
|
|
152,341 | 178,602 | 179,559 | 179,693 | 179,399 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 14,000 | 14,000 | | |
 | 6. Other short-term receivables |
|
|
155,105 | 122,303 | 112,459 | 126,709 | 126,710 |
 | 7. Provision for doubtful short-term receivables |
|
|
-136,723 | -268,704 | -254,019 | -272,461 | -272,566 |
 | IV. Inventories |
|
|
10,834 | 9,634 | 9,634 | 9,634 | 9,634 |
 | 1. Inventories |
|
|
10,834 | 9,634 | 9,634 | 9,634 | 9,634 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,947 | 8,991 | 9,006 | 8,998 | 9,029 |
 | 1. Short-term prepaid expenses |
|
|
| 16 | 16 | | |
 | 2. Deductible VAT |
|
|
8,947 | 8,976 | 8,990 | 8,998 | 9,029 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
980,915 | 942,929 | 906,582 | 886,773 | 867,747 |
 | I. Long-term receivables |
|
|
14,047 | 47 | 47 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
14,000 | | | | |
 | 5. Other long-term receivables |
|
|
47 | 47 | 47 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
724,453 | 696,387 | 678,855 | 659,270 | 640,375 |
 | 1. Tangible fixed assets |
|
|
717,662 | 690,000 | 671,255 | 652,075 | 633,584 |
 | - Cost |
|
|
1,127,042 | 1,127,042 | 1,127,042 | 1,127,042 | 1,127,042 |
 | - Accumulated depreciation |
|
|
-409,380 | -437,041 | -455,786 | -474,967 | -493,458 |
 | 2. Fixed assets of financial leasing |
|
|
6,791 | 6,387 | 7,599 | 7,195 | 6,791 |
 | - Cost |
|
|
16,163 | 16,163 | 16,163 | 16,163 | 16,163 |
 | - Accumulated depreciation |
|
|
-9,372 | -9,776 | -8,564 | -8,968 | -9,372 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
137,760 | 137,832 | 137,832 | 137,832 | 137,832 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
137,760 | 137,832 | 137,832 | 137,832 | 137,832 |
 | IV. Long-term financial investments |
|
|
92,523 | 96,916 | 80,509 | 80,503 | 80,503 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
96,889 | 96,916 | 80,509 | 80,503 | 80,503 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-4,366 | | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,133 | 11,748 | 9,340 | 9,168 | 9,038 |
 | 1. Long-term prepaid expenses |
|
|
6,004 | 5,871 | 5,758 | 5,625 | 5,495 |
 | 2. Deferred income tax assets |
|
|
3,115 | 3,076 | 993 | 955 | 955 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
3,014 | 2,801 | 2,589 | 2,589 | 2,589 |
 | TOTAL ASSETS |
|
|
1,552,118 | 1,358,221 | 1,338,459 | 1,280,558 | 1,261,403 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
988,949 | 978,826 | 995,189 | 998,147 | 1,019,821 |
 | I. Current liabilities |
|
|
938,361 | 931,947 | 997,391 | 1,000,730 | 1,022,404 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
614,712 | 619,255 | 664,587 | 645,524 | 645,312 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
85,793 | 52,893 | 50,297 | 50,159 | 50,051 |
 | 4. Advances from customers |
|
|
8,678 | 8,672 | 8,672 | 8,672 | 8,672 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,180 | 4,986 | 5,188 | 5,177 | 5,184 |
 | 6. Payables to employees |
|
|
| | 609 | 1,192 | 1,694 |
 | 7. Short-term accrued expenses |
|
|
217,209 | 239,216 | 260,942 | 282,246 | 303,574 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,790 | 6,926 | 7,095 | 7,759 | 7,917 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
50,588 | 46,878 | -2,203 | -2,583 | -2,583 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
500 | 500 | 500 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
50,278 | 45,487 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
-190 | 892 | -2,703 | | -2,583 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | -2,583 | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
563,168 | 379,396 | 343,270 | 282,411 | 241,582 |
 | I. ShareHolder's equity |
|
|
563,168 | 379,396 | 343,270 | 282,411 | 241,582 |
 | 1. Owner's investment capital |
|
|
798,399 | 798,399 | 798,399 | 798,399 | 798,399 |
 | 2. Share capital surplus |
|
|
56,000 | 56,000 | 56,000 | 56,000 | 56,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-318,670 | -504,669 | -511,129 | -600,527 | -641,357 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-266,928 | -131,527 | -480,744 | -483,502 | -485,174 |
 | - Profit after tax undistributed this period |
|
|
-51,743 | -373,142 | -30,384 | -117,025 | -156,183 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
27,440 | 29,665 | | 28,539 | 28,539 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,552,118 | 1,358,221 | 1,338,459 | 1,280,558 | 1,261,403 |
There is no report.
|
|