|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
13,523,411 | 14,448,826 | 15,673,675 | 18,659,805 | 16,453,439 |
 | I. Cash and cash equivalents |
|
|
1,940,788 | 3,590,268 | 4,072,577 | 3,779,166 | 3,470,521 |
 | 1. Cash |
|
|
1,920,788 | 3,375,268 | 4,052,577 | 3,779,166 | 3,410,521 |
 | 2. Cash equivalents |
|
|
20,000 | 215,000 | 20,000 | | 60,000 |
 | II. Short-term financial investments |
|
|
4,952,000 | 4,082,000 | 4,657,753 | 4,137,344 | 4,555,582 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,952,000 | 4,082,000 | 4,657,753 | 4,137,344 | 4,555,582 |
 | III. Short-term receivables |
|
|
1,378,844 | 1,263,006 | 1,503,000 | 1,542,488 | 936,999 |
 | 1. Short-term receivables of customers |
|
|
276,852 | 683,264 | 721,790 | 829,878 | 313,348 |
 | 2. Prepayments to suppliers |
|
|
1,079,537 | 432,641 | 636,425 | 439,986 | 371,379 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
133,600 | 257,542 | 255,637 | 382,847 | 362,529 |
 | 7. Provision for doubtful short-term receivables |
|
|
-111,145 | -110,440 | -110,852 | -110,223 | -110,258 |
 | IV. Inventories |
|
|
4,596,641 | 4,804,427 | 4,665,131 | 5,669,041 | 4,306,306 |
 | 1. Inventories |
|
|
4,598,431 | 4,875,765 | 4,713,175 | 5,764,406 | 4,321,220 |
 | 2. Provision for decline in value of inventories |
|
|
-1,789 | -71,339 | -48,044 | -95,364 | -14,914 |
 | V. Other current assets |
|
|
655,138 | 709,126 | 775,214 | 3,531,766 | 3,184,032 |
 | 1. Short-term prepaid expenses |
|
|
251,994 | 185,701 | 175,465 | 79,926 | 54,812 |
 | 2. Deductible VAT |
|
|
371,750 | 522,924 | 598,170 | 800,369 | 904,845 |
 | 3. Taxes and the State Receivables |
|
|
31,393 | 502 | 1,579 | 1,223 | 4,489 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 2,650,248 | 2,219,886 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,982,206 | 3,196,309 | 3,178,039 | 3,172,738 | 3,407,217 |
 | I. Long-term receivables |
|
|
512 | 512 | 581 | 581 | 581 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
512 | 512 | 581 | 581 | 581 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,046,763 | 2,175,239 | 2,093,619 | 2,433,432 | 2,388,030 |
 | 1. Tangible fixed assets |
|
|
1,614,574 | 1,738,048 | 1,663,420 | 2,002,143 | 1,961,536 |
 | - Cost |
|
|
16,751,528 | 16,958,594 | 16,968,678 | 17,401,498 | 17,457,237 |
 | - Accumulated depreciation |
|
|
-15,136,954 | -15,220,546 | -15,305,258 | -15,399,355 | -15,495,702 |
 | 2. Fixed assets of financial leasing |
|
|
11,537 | 10,884 | 10,232 | 9,580 | 8,927 |
 | - Cost |
|
|
14,122 | 14,122 | 14,122 | 14,122 | 14,122 |
 | - Accumulated depreciation |
|
|
-2,584 | -3,238 | -3,889 | -4,542 | -5,195 |
 | 3. Intangible fixed assets |
|
|
420,652 | 426,307 | 419,966 | 421,710 | 417,568 |
 | - Cost |
|
|
621,208 | 637,248 | 637,783 | 648,294 | 651,296 |
 | - Accumulated depreciation |
|
|
-200,556 | -210,941 | -217,817 | -226,584 | -233,728 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
628,503 | 678,242 | 790,239 | 444,738 | 724,279 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
628,503 | 678,242 | 790,239 | 444,738 | 724,279 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
306,428 | 342,316 | 293,600 | 293,987 | 294,327 |
 | 1. Long-term prepaid expenses |
|
|
247,882 | 249,055 | 235,393 | 234,965 | 236,308 |
 | 2. Deferred income tax assets |
|
|
58,546 | 93,261 | 58,208 | 59,022 | 58,018 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
16,505,617 | 17,645,135 | 18,851,714 | 21,832,543 | 19,860,657 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,951,311 | 6,904,762 | 7,316,453 | 10,337,434 | 7,977,472 |
 | I. Current liabilities |
|
|
5,072,656 | 5,982,059 | 6,370,419 | 9,236,890 | 6,910,588 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,921,478 | 2,225,616 | 2,540,765 | 3,565,667 | 2,699,345 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,166,888 | 1,764,499 | 1,626,310 | 2,488,152 | 1,798,901 |
 | 4. Advances from customers |
|
|
356,687 | 697,544 | 1,148,094 | 684,755 | 725,612 |
 | 5. Taxes and other payables to the State Budget |
|
|
37,079 | 74,622 | 79,017 | 137,245 | 204,327 |
 | 6. Payables to employees |
|
|
203,151 | 344,808 | 109,399 | 370,991 | 407,387 |
 | 7. Short-term accrued expenses |
|
|
548,810 | 474,491 | 444,333 | 583,166 | 754,967 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
53,997 | 104,193 | 108,681 | 1,095,045 | 54,169 |
 | 12. Provision for short term payables |
|
|
662,764 | 535 | 535 | 535 | 535 |
 | 13. Bonus and welfare fund |
|
|
121,803 | 295,752 | 313,285 | 311,334 | 265,345 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
878,655 | 922,702 | 946,034 | 1,100,544 | 1,066,884 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
72,274 | 56,801 | 41,012 | 24,190 | 7,511 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
806,381 | 865,902 | 905,022 | 1,076,354 | 1,059,374 |
 | B. OWNER'S EQUITY |
|
|
10,554,306 | 10,740,373 | 11,535,261 | 11,495,109 | 11,883,184 |
 | I. ShareHolder's equity |
|
|
10,554,306 | 10,740,373 | 11,535,261 | 11,495,109 | 11,883,184 |
 | 1. Owner's investment capital |
|
|
5,294,000 | 5,294,000 | 5,294,000 | 5,294,000 | 5,294,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,665 | 3,665 | 3,665 | 3,665 | 3,665 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,423,903 | 3,547,395 | 3,784,681 | 4,088,294 | 4,210,931 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,798,290 | 1,863,864 | 2,420,633 | 2,078,077 | 2,340,817 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
802,497 | 800,415 | 1,911,971 | 851,534 | 851,534 |
 | - Profit after tax undistributed this period |
|
|
995,793 | 1,063,449 | 508,662 | 1,226,543 | 1,489,283 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
34,448 | 31,449 | 32,281 | 31,072 | 33,771 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
16,505,617 | 17,645,135 | 18,851,714 | 21,832,543 | 19,860,657 |
There is no report.
|
|