|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,431,898 | 1,365,218 | 1,308,744 | 1,302,446 | 1,496,052 |
 | I. Cash and cash equivalents |
|
|
12,929 | 21,438 | 6,445 | 7,080 | 10,075 |
 | 1. Cash |
|
|
12,929 | 11,438 | 6,445 | 7,080 | 10,075 |
 | 2. Cash equivalents |
|
|
| 10,000 | | | |
 | II. Short-term financial investments |
|
|
241,795 | 232,795 | 238,795 | 550,159 | 718,702 |
 | 1. Trading securities |
|
|
104,795 | 104,795 | 104,795 | 104,795 | 104,795 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
137,000 | 128,000 | 134,000 | 445,364 | 613,907 |
 | III. Short-term receivables |
|
|
705,232 | 694,963 | 662,097 | 355,640 | 355,765 |
 | 1. Short-term receivables of customers |
|
|
260,518 | 279,746 | 295,841 | 281,108 | 260,765 |
 | 2. Prepayments to suppliers |
|
|
43,237 | 52,998 | 44,724 | 58,623 | 75,501 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
431,319 | 393,148 | -32,169 | 48,965 | 51,602 |
 | 7. Provision for doubtful short-term receivables |
|
|
-29,841 | -30,930 | 353,701 | -33,057 | -32,103 |
 | IV. Inventories |
|
|
413,738 | 360,376 | 343,261 | 332,303 | 349,691 |
 | 1. Inventories |
|
|
428,468 | 368,004 | 352,673 | 343,306 | 365,042 |
 | 2. Provision for decline in value of inventories |
|
|
-14,730 | -7,628 | -9,411 | -11,003 | -15,351 |
 | V. Other current assets |
|
|
58,203 | 55,647 | 58,145 | 57,265 | 61,819 |
 | 1. Short-term prepaid expenses |
|
|
4,050 | 3,442 | | 3,427 | 3,804 |
 | 2. Deductible VAT |
|
|
52,126 | 48,238 | | 49,557 | 52,075 |
 | 3. Taxes and the State Receivables |
|
|
2,027 | 3,967 | | 4,281 | 5,940 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 58,145 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,056,288 | 1,055,341 | 1,089,133 | 1,087,451 | 1,096,185 |
 | I. Long-term receivables |
|
|
3,978 | 3,978 | 4,078 | 4,078 | 4,078 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,978 | 3,978 | 4,078 | 4,078 | 4,078 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
801,984 | 802,318 | 800,506 | 794,811 | 786,770 |
 | 1. Tangible fixed assets |
|
|
599,787 | 603,117 | 604,032 | 601,341 | 596,305 |
 | - Cost |
|
|
1,157,395 | 1,171,559 | 1,183,445 | 1,191,659 | 1,197,763 |
 | - Accumulated depreciation |
|
|
-557,608 | -568,441 | -579,413 | -590,318 | -601,458 |
 | 2. Fixed assets of financial leasing |
|
|
179,766 | 177,030 | 174,293 | 171,557 | 168,821 |
 | - Cost |
|
|
188,308 | 188,308 | 188,308 | 188,308 | 188,308 |
 | - Accumulated depreciation |
|
|
-8,542 | -11,278 | -14,015 | -16,751 | -19,487 |
 | 3. Intangible fixed assets |
|
|
22,432 | 22,171 | 22,180 | 21,912 | 21,644 |
 | - Cost |
|
|
25,274 | 25,274 | 25,551 | 25,551 | 25,551 |
 | - Accumulated depreciation |
|
|
-2,843 | -3,103 | -3,371 | -3,639 | -3,907 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
231,073 | 231,850 | 262,346 | 270,917 | 285,621 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
231,073 | 231,850 | 262,346 | 270,917 | 285,621 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
19,252 | 17,194 | 22,204 | 17,645 | 19,716 |
 | 1. Long-term prepaid expenses |
|
|
18,680 | 18,794 | 18,779 | 16,959 | 17,243 |
 | 2. Deferred income tax assets |
|
|
572 | -1,600 | 3,424 | 686 | 2,473 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,488,186 | 2,420,559 | 2,397,877 | 2,389,897 | 2,592,237 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
970,695 | 899,275 | 878,270 | 868,300 | 1,088,942 |
 | I. Current liabilities |
|
|
739,981 | 672,073 | 655,210 | 654,432 | 883,963 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
600,816 | 551,234 | | 557,379 | 768,668 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
89,744 | 67,530 | 80,886 | 66,512 | 64,278 |
 | 4. Advances from customers |
|
|
2,581 | 1,595 | 3,127 | 2,312 | 2,521 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,112 | 10,537 | 13,941 | 2,122 | 3,753 |
 | 6. Payables to employees |
|
|
14,440 | 15,396 | 9,279 | 16,193 | 19,057 |
 | 7. Short-term accrued expenses |
|
|
18,041 | 20,693 | | 4,851 | 13,915 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 3,801 | | |
 | 11. Other short-term payables |
|
|
1,974 | 2,006 | 541,168 | 2,092 | 8,870 |
 | 12. Provision for short term payables |
|
|
| | 3,008 | | |
 | 13. Bonus and welfare fund |
|
|
3,274 | 3,083 | | 2,971 | 2,900 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
230,714 | 227,201 | 223,060 | 213,868 | 204,979 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 214,465 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
230,714 | 227,201 | | 202,734 | 191,003 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | 11,134 | 13,975 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,517,491 | 1,521,284 | 1,519,607 | 1,521,597 | 1,503,296 |
 | I. ShareHolder's equity |
|
|
1,517,491 | 1,521,284 | 1,519,607 | 1,521,597 | 1,503,296 |
 | 1. Owner's investment capital |
|
|
730,410 | 730,410 | 730,410 | 730,410 | 730,410 |
 | 2. Share capital surplus |
|
|
220,359 | 220,359 | 220,359 | 220,359 | 220,359 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | 20 | | |
 | 11. After tax undistributed profit |
|
|
547,247 | 550,904 | 549,079 | 550,928 | 532,428 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
531,388 | 531,388 | 550,904 | 550,904 | 550,904 |
 | - Profit after tax undistributed this period |
|
|
15,859 | 19,516 | -1,826 | 23 | -18,477 |
 | 12. Investment capital resource for basic construction |
|
|
20 | 20 | 20 | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
19,455 | 19,591 | 19,739 | 19,900 | 20,099 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,488,186 | 2,420,559 | 2,397,877 | 2,389,897 | 2,592,237 |
There is no report.
|
|