|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,402,628 | 1,493,268 | 1,431,898 | 1,365,218 | 1,308,744 |
 | I. Cash and cash equivalents |
|
|
14,686 | 8,515 | 12,929 | 21,438 | 6,445 |
 | 1. Cash |
|
|
14,686 | 8,515 | 12,929 | 11,438 | 6,445 |
 | 2. Cash equivalents |
|
|
| | | 10,000 | |
 | II. Short-term financial investments |
|
|
221,795 | 241,795 | 241,795 | 232,795 | 238,795 |
 | 1. Trading securities |
|
|
104,795 | 104,795 | 104,795 | 104,795 | 104,795 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
117,000 | 137,000 | 137,000 | 128,000 | 134,000 |
 | III. Short-term receivables |
|
|
778,212 | 740,538 | 705,232 | 694,963 | 662,097 |
 | 1. Short-term receivables of customers |
|
|
356,163 | 305,329 | 260,518 | 279,746 | 295,841 |
 | 2. Prepayments to suppliers |
|
|
36,180 | 31,220 | 43,237 | 52,998 | 44,724 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
413,590 | 431,877 | 431,319 | 393,148 | -32,169 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27,722 | -27,888 | -29,841 | -30,930 | 353,701 |
 | IV. Inventories |
|
|
337,876 | 444,934 | 413,738 | 360,376 | 343,261 |
 | 1. Inventories |
|
|
348,539 | 457,472 | 428,468 | 368,004 | 352,673 |
 | 2. Provision for decline in value of inventories |
|
|
-10,663 | -12,537 | -14,730 | -7,628 | -9,411 |
 | V. Other current assets |
|
|
50,059 | 57,486 | 58,203 | 55,647 | 58,145 |
 | 1. Short-term prepaid expenses |
|
|
3,082 | 3,145 | 4,050 | 3,442 | |
 | 2. Deductible VAT |
|
|
43,732 | 51,896 | 52,126 | 48,238 | |
 | 3. Taxes and the State Receivables |
|
|
3,245 | 2,445 | 2,027 | 3,967 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 58,145 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,060,437 | 1,051,781 | 1,056,288 | 1,055,341 | 1,089,133 |
 | I. Long-term receivables |
|
|
3,709 | 3,978 | 3,978 | 3,978 | 4,078 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,709 | 3,978 | 3,978 | 3,978 | 4,078 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
807,761 | 805,785 | 801,984 | 802,318 | 800,506 |
 | 1. Tangible fixed assets |
|
|
774,256 | 600,590 | 599,787 | 603,117 | 604,032 |
 | - Cost |
|
|
1,304,571 | 1,147,463 | 1,157,395 | 1,171,559 | 1,183,445 |
 | - Accumulated depreciation |
|
|
-530,315 | -546,873 | -557,608 | -568,441 | -579,413 |
 | 2. Fixed assets of financial leasing |
|
|
10,552 | 182,502 | 179,766 | 177,030 | 174,293 |
 | - Cost |
|
|
11,858 | 188,308 | 188,308 | 188,308 | 188,308 |
 | - Accumulated depreciation |
|
|
-1,305 | -5,806 | -8,542 | -11,278 | -14,015 |
 | 3. Intangible fixed assets |
|
|
22,953 | 22,692 | 22,432 | 22,171 | 22,180 |
 | - Cost |
|
|
25,274 | 25,274 | 25,274 | 25,274 | 25,551 |
 | - Accumulated depreciation |
|
|
-2,321 | -2,582 | -2,843 | -3,103 | -3,371 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
226,459 | 223,293 | 231,073 | 231,850 | 262,346 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
226,459 | 223,293 | 231,073 | 231,850 | 262,346 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
22,508 | 18,725 | 19,252 | 17,194 | 22,204 |
 | 1. Long-term prepaid expenses |
|
|
17,885 | 17,709 | 18,680 | 18,794 | 18,779 |
 | 2. Deferred income tax assets |
|
|
4,623 | 1,016 | 572 | -1,600 | 3,424 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,463,065 | 2,545,049 | 2,488,186 | 2,420,559 | 2,397,877 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
934,715 | 1,021,765 | 970,695 | 899,275 | 878,270 |
 | I. Current liabilities |
|
|
691,968 | 800,022 | 739,981 | 672,073 | 655,210 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
529,843 | 633,198 | 600,816 | 551,234 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
113,348 | 124,377 | 89,744 | 67,530 | 80,886 |
 | 4. Advances from customers |
|
|
4,904 | 3,432 | 2,581 | 1,595 | 3,127 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,178 | 8,826 | 9,112 | 10,537 | 13,941 |
 | 6. Payables to employees |
|
|
13,536 | 13,924 | 14,440 | 15,396 | 9,279 |
 | 7. Short-term accrued expenses |
|
|
16,574 | 10,877 | 18,041 | 20,693 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 3,801 |
 | 11. Other short-term payables |
|
|
2,040 | 1,904 | 1,974 | 2,006 | 541,168 |
 | 12. Provision for short term payables |
|
|
| | | | 3,008 |
 | 13. Bonus and welfare fund |
|
|
1,545 | 3,484 | 3,274 | 3,083 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
242,747 | 221,743 | 230,714 | 227,201 | 223,060 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 214,465 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
241,902 | 221,743 | 230,714 | 227,201 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
846 | | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,528,350 | 1,523,284 | 1,517,491 | 1,521,284 | 1,519,607 |
 | I. ShareHolder's equity |
|
|
1,528,350 | 1,523,284 | 1,517,491 | 1,521,284 | 1,519,607 |
 | 1. Owner's investment capital |
|
|
730,410 | 730,410 | 730,410 | 730,410 | 730,410 |
 | 2. Share capital surplus |
|
|
220,359 | 220,359 | 220,359 | 220,359 | 220,359 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | 20 |
 | 11. After tax undistributed profit |
|
|
558,401 | 553,184 | 547,247 | 550,904 | 549,079 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
533,388 | 531,388 | 531,388 | 531,388 | 550,904 |
 | - Profit after tax undistributed this period |
|
|
25,013 | 21,796 | 15,859 | 19,516 | -1,826 |
 | 12. Investment capital resource for basic construction |
|
|
20 | 20 | 20 | 20 | 20 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
19,160 | 19,311 | 19,455 | 19,591 | 19,739 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,463,065 | 2,545,049 | 2,488,186 | 2,420,559 | 2,397,877 |
There is no report.
|
|