|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
730,075 | 742,536 | 734,132 | 758,906 | 687,785 |
 | I. Cash and cash equivalents |
|
|
18,549 | 12,396 | 5,898 | 20,851 | 7,610 |
 | 1. Cash |
|
|
8,549 | 12,396 | 5,898 | 20,851 | 7,610 |
 | 2. Cash equivalents |
|
|
10,000 | | | | |
 | II. Short-term financial investments |
|
|
64,410 | 67,959 | 70,871 | 57,578 | 75,483 |
 | 1. Trading securities |
|
|
39,493 | 39,493 | 39,493 | 39,493 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| -2,794 | | | |
 | 3. Investments holding until maturity |
|
|
24,917 | 31,260 | 31,378 | 18,085 | 75,483 |
 | III. Short-term receivables |
|
|
211,489 | 226,433 | 199,263 | 253,305 | 213,089 |
 | 1. Short-term receivables of customers |
|
|
177,675 | 201,159 | 166,037 | 231,949 | 201,879 |
 | 2. Prepayments to suppliers |
|
|
10,722 | 4,635 | 10,212 | 8,984 | 7,555 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
11,000 | 14,000 | 11,000 | 11,000 | |
 | 6. Other short-term receivables |
|
|
13,674 | 8,694 | 13,957 | 3,660 | 6,164 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,582 | -2,056 | -1,944 | -2,288 | -2,509 |
 | IV. Inventories |
|
|
428,765 | 428,703 | 450,080 | 422,204 | 384,158 |
 | 1. Inventories |
|
|
431,399 | 434,249 | 451,837 | 428,381 | 400,115 |
 | 2. Provision for decline in value of inventories |
|
|
-2,633 | -5,547 | -1,756 | -6,177 | -15,957 |
 | V. Other current assets |
|
|
6,861 | 7,045 | 8,020 | 4,968 | 7,445 |
 | 1. Short-term prepaid expenses |
|
|
4,501 | 5,470 | 5,766 | 1,703 | 3,939 |
 | 2. Deductible VAT |
|
|
1,709 | 1,498 | 2,028 | 3,109 | 2,972 |
 | 3. Taxes and the State Receivables |
|
|
651 | 77 | 226 | 156 | 534 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
249,807 | 243,002 | 238,176 | 231,111 | 228,605 |
 | I. Long-term receivables |
|
|
6,421 | 6,332 | 6,362 | 6,569 | 7,220 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,421 | 6,332 | 6,362 | 6,569 | 7,220 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
127,533 | 124,200 | 120,876 | 117,198 | 114,122 |
 | 1. Tangible fixed assets |
|
|
94,916 | 92,857 | 90,624 | 88,752 | 86,706 |
 | - Cost |
|
|
188,985 | 189,232 | 189,293 | 188,481 | 188,527 |
 | - Accumulated depreciation |
|
|
-94,068 | -96,374 | -98,670 | -99,729 | -101,821 |
 | 2. Fixed assets of financial leasing |
|
|
25,969 | 24,896 | 23,859 | 22,784 | 21,709 |
 | - Cost |
|
|
31,963 | 31,963 | 32,000 | 32,000 | 32,000 |
 | - Accumulated depreciation |
|
|
-5,994 | -7,067 | -8,141 | -9,215 | -10,291 |
 | 3. Intangible fixed assets |
|
|
6,647 | 6,447 | 6,394 | 5,662 | 5,707 |
 | - Cost |
|
|
8,814 | 8,814 | 8,974 | 8,461 | 8,747 |
 | - Accumulated depreciation |
|
|
-2,167 | -2,367 | -2,581 | -2,799 | -3,040 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
53 | 53 | 53 | 53 | 53 |
 | - Accumulated depreciation |
|
|
-53 | -53 | -53 | -53 | -53 |
 | IV. Long-term assets in progress |
|
|
482 | 770 | 482 | 756 | 756 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
482 | 770 | 482 | 756 | 756 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
115,370 | 111,699 | 110,456 | 106,587 | 106,507 |
 | 1. Long-term prepaid expenses |
|
|
68,038 | 66,218 | 65,367 | 62,984 | 63,477 |
 | 2. Deferred income tax assets |
|
|
13,965 | 13,128 | 13,752 | 13,282 | 13,725 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
33,368 | 32,352 | 31,337 | 30,322 | 29,306 |
 | TOTAL ASSETS |
|
|
979,882 | 985,538 | 972,308 | 990,017 | 916,390 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
693,805 | 689,841 | 676,342 | 699,408 | 612,268 |
 | I. Current liabilities |
|
|
662,982 | 663,171 | 652,642 | 680,178 | 595,920 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
564,450 | 574,362 | 565,814 | 533,741 | 531,245 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
74,864 | 59,812 | 63,010 | 94,868 | 29,928 |
 | 4. Advances from customers |
|
|
428 | 478 | 608 | 834 | 733 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,566 | 5,928 | 6,988 | 13,161 | 7,364 |
 | 6. Payables to employees |
|
|
11,635 | 12,016 | 8,229 | 16,289 | 14,706 |
 | 7. Short-term accrued expenses |
|
|
2,026 | 4,882 | 1,675 | 15,480 | 5,099 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
533 | 494 | 608 | 522 | 537 |
 | 11. Other short-term payables |
|
|
3,330 | 1,808 | 2,330 | 1,712 | 2,801 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,151 | 3,392 | 3,380 | 3,570 | 3,507 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
30,823 | 26,670 | 23,699 | 19,231 | 16,348 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
70 | 70 | 70 | 70 | 70 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
26,170 | 22,133 | 19,278 | 14,925 | 12,157 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,705 | 2,688 | 2,671 | 2,654 | 2,637 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
1,878 | 1,779 | 1,680 | 1,582 | 1,483 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
286,077 | 295,697 | 295,967 | 290,609 | 304,122 |
 | I. ShareHolder's equity |
|
|
286,027 | 295,647 | 295,917 | 290,559 | 304,122 |
 | 1. Owner's investment capital |
|
|
205,306 | 205,306 | 219,673 | 219,673 | 219,673 |
 | 2. Share capital surplus |
|
|
383 | 383 | 383 | 383 | 383 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 50 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,355 | 11,849 | 11,849 | 11,849 | 11,849 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,537 | 2,537 | 2,537 | 2,537 | 2,537 |
 | 11. After tax undistributed profit |
|
|
50,469 | 55,846 | 41,733 | 37,917 | 50,637 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
47,813 | 45,027 | 30,336 | 24,362 | 35,887 |
 | - Profit after tax undistributed this period |
|
|
2,656 | 10,819 | 11,397 | 13,555 | 14,749 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
17,977 | 19,726 | 19,742 | 18,201 | 18,994 |
 | II. Funding resources and other funds |
|
|
50 | 50 | 50 | 50 | |
 | 1. Funding resources |
|
|
50 | 50 | 50 | 50 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
979,882 | 985,538 | 972,308 | 990,017 | 916,390 |
There is no report.
|
|