|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
678,081 | 645,375 | 741,786 | 730,075 | 740,264 |
 | I. Cash and cash equivalents |
|
|
12,006 | 9,054 | 7,863 | 18,549 | 22,396 |
 | 1. Cash |
|
|
12,006 | 9,054 | 7,863 | 8,549 | 12,396 |
 | 2. Cash equivalents |
|
|
| | | 10,000 | 10,000 |
 | II. Short-term financial investments |
|
|
63,340 | 64,897 | 67,397 | 64,410 | 57,959 |
 | 1. Trading securities |
|
|
39,493 | 39,493 | 39,493 | 39,493 | 39,493 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | -2,794 |
 | 3. Investments holding until maturity |
|
|
23,847 | 25,404 | 27,904 | 24,917 | 21,260 |
 | III. Short-term receivables |
|
|
245,238 | 197,108 | 194,046 | 211,489 | 226,319 |
 | 1. Short-term receivables of customers |
|
|
195,453 | 171,330 | 169,391 | 177,675 | 201,159 |
 | 2. Prepayments to suppliers |
|
|
19,415 | 12,181 | 5,668 | 10,722 | 4,635 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 2,000 | 11,000 | 11,000 | 14,000 |
 | 6. Other short-term receivables |
|
|
32,313 | 13,540 | 9,669 | 13,674 | 8,580 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,943 | -1,943 | -1,681 | -1,582 | -2,056 |
 | IV. Inventories |
|
|
354,172 | 369,820 | 468,386 | 428,765 | 426,565 |
 | 1. Inventories |
|
|
359,711 | 373,585 | 471,614 | 431,399 | 432,112 |
 | 2. Provision for decline in value of inventories |
|
|
-5,539 | -3,765 | -3,228 | -2,633 | -5,547 |
 | V. Other current assets |
|
|
3,325 | 4,496 | 4,094 | 6,861 | 7,025 |
 | 1. Short-term prepaid expenses |
|
|
2,279 | 2,508 | 2,082 | 4,501 | 5,445 |
 | 2. Deductible VAT |
|
|
1,046 | 1,987 | 2,012 | 1,709 | 1,498 |
 | 3. Taxes and the State Receivables |
|
|
| | | 651 | 82 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
254,906 | 257,284 | 251,610 | 249,807 | 243,939 |
 | I. Long-term receivables |
|
|
5,962 | 6,536 | 6,342 | 6,421 | 6,447 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,962 | 6,536 | 6,342 | 6,421 | 6,447 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
129,194 | 133,388 | 130,706 | 127,533 | 124,200 |
 | 1. Tangible fixed assets |
|
|
97,734 | 99,011 | 96,764 | 94,916 | 92,857 |
 | - Cost |
|
|
184,283 | 188,147 | 188,506 | 188,985 | 189,232 |
 | - Accumulated depreciation |
|
|
-86,550 | -89,135 | -91,741 | -94,068 | -96,374 |
 | 2. Fixed assets of financial leasing |
|
|
24,478 | 27,593 | 27,094 | 25,969 | 24,896 |
 | - Cost |
|
|
27,337 | 31,460 | 32,026 | 31,963 | 31,963 |
 | - Accumulated depreciation |
|
|
-2,859 | -3,867 | -4,932 | -5,994 | -7,067 |
 | 3. Intangible fixed assets |
|
|
6,983 | 6,784 | 6,847 | 6,647 | 6,447 |
 | - Cost |
|
|
8,550 | 8,550 | 8,814 | 8,814 | 8,814 |
 | - Accumulated depreciation |
|
|
-1,568 | -1,767 | -1,967 | -2,167 | -2,367 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
53 | 53 | 53 | 53 | 53 |
 | - Accumulated depreciation |
|
|
-53 | -53 | -53 | -53 | -53 |
 | IV. Long-term assets in progress |
|
|
771 | 1,073 | 482 | 482 | 770 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
771 | 1,073 | 482 | 482 | 770 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
83,738 | 82,030 | 80,808 | 82,003 | 80,127 |
 | 1. Long-term prepaid expenses |
|
|
70,629 | 68,610 | 66,822 | 68,038 | 66,244 |
 | 2. Deferred income tax assets |
|
|
13,109 | 13,420 | 13,985 | 13,965 | 13,883 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
35,241 | 34,257 | 33,272 | 33,368 | 32,395 |
 | TOTAL ASSETS |
|
|
932,987 | 902,659 | 993,396 | 979,882 | 984,204 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
647,515 | 640,758 | 708,032 | 693,805 | 689,807 |
 | I. Current liabilities |
|
|
610,527 | 605,211 | 675,964 | 662,982 | 663,137 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
509,313 | 513,387 | 516,186 | 564,450 | 574,362 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
67,350 | 62,500 | 117,197 | 74,864 | 59,812 |
 | 4. Advances from customers |
|
|
2,943 | 764 | 222 | 428 | 3,747 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,021 | 9,138 | 9,975 | 3,566 | 5,927 |
 | 6. Payables to employees |
|
|
13,091 | 11,525 | 20,257 | 11,635 | 12,016 |
 | 7. Short-term accrued expenses |
|
|
3,152 | 2,085 | 7,816 | 2,026 | 1,580 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
489 | 530 | 489 | 533 | 494 |
 | 11. Other short-term payables |
|
|
2,628 | 1,755 | 1,572 | 3,330 | 1,808 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,539 | 3,527 | 2,250 | 2,151 | 3,392 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
36,988 | 35,547 | 32,068 | 30,823 | 26,670 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
70 | 70 | 70 | 70 | 70 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
34,744 | 33,402 | 30,022 | 26,170 | 22,133 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | 2,705 | 2,688 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
2,174 | 2,075 | 1,976 | 1,878 | 1,779 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
285,472 | 261,902 | 285,364 | 286,077 | 294,396 |
 | I. ShareHolder's equity |
|
|
285,422 | 261,852 | 285,314 | 286,027 | 294,346 |
 | 1. Owner's investment capital |
|
|
163,255 | 186,106 | 205,306 | 205,306 | 205,306 |
 | 2. Share capital surplus |
|
|
523 | 523 | 383 | 383 | 383 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,355 | 9,355 | 9,355 | 9,355 | 9,355 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,537 | 2,537 | 2,537 | 2,537 | 2,537 |
 | 11. After tax undistributed profit |
|
|
81,660 | 40,488 | 44,602 | 50,469 | 57,997 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
64,029 | 20,823 | 20,855 | 47,813 | 45,080 |
 | - Profit after tax undistributed this period |
|
|
17,631 | 19,664 | 23,747 | 2,656 | 12,916 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
28,092 | 22,843 | 23,131 | 17,977 | 18,768 |
 | II. Funding resources and other funds |
|
|
50 | 50 | 50 | 50 | 50 |
 | 1. Funding resources |
|
|
50 | 50 | 50 | 50 | 50 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
932,987 | 902,659 | 993,396 | 979,882 | 984,204 |
There is no report.
|
|