|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
741,786 | 730,075 | 742,536 | 734,132 | 758,906 |
 | I. Cash and cash equivalents |
|
|
7,863 | 18,549 | 12,396 | 5,898 | 20,851 |
 | 1. Cash |
|
|
7,863 | 8,549 | 12,396 | 5,898 | 20,851 |
 | 2. Cash equivalents |
|
|
| 10,000 | | | |
 | II. Short-term financial investments |
|
|
67,397 | 64,410 | 67,959 | 70,871 | 57,578 |
 | 1. Trading securities |
|
|
39,493 | 39,493 | 39,493 | 39,493 | 39,493 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | -2,794 | | |
 | 3. Investments holding until maturity |
|
|
27,904 | 24,917 | 31,260 | 31,378 | 18,085 |
 | III. Short-term receivables |
|
|
194,046 | 211,489 | 226,433 | 199,263 | 253,305 |
 | 1. Short-term receivables of customers |
|
|
169,391 | 177,675 | 201,159 | 166,037 | 231,949 |
 | 2. Prepayments to suppliers |
|
|
5,668 | 10,722 | 4,635 | 10,212 | 8,984 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
11,000 | 11,000 | 14,000 | 11,000 | 11,000 |
 | 6. Other short-term receivables |
|
|
9,669 | 13,674 | 8,694 | 13,957 | 3,660 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,681 | -1,582 | -2,056 | -1,944 | -2,288 |
 | IV. Inventories |
|
|
468,386 | 428,765 | 428,703 | 450,080 | 422,204 |
 | 1. Inventories |
|
|
471,614 | 431,399 | 434,249 | 451,837 | 428,381 |
 | 2. Provision for decline in value of inventories |
|
|
-3,228 | -2,633 | -5,547 | -1,756 | -6,177 |
 | V. Other current assets |
|
|
4,094 | 6,861 | 7,045 | 8,020 | 4,968 |
 | 1. Short-term prepaid expenses |
|
|
2,082 | 4,501 | 5,470 | 5,766 | 1,703 |
 | 2. Deductible VAT |
|
|
2,012 | 1,709 | 1,498 | 2,028 | 3,109 |
 | 3. Taxes and the State Receivables |
|
|
| 651 | 77 | 226 | 156 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
251,610 | 249,807 | 243,002 | 238,176 | 231,111 |
 | I. Long-term receivables |
|
|
6,342 | 6,421 | 6,332 | 6,362 | 6,569 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,342 | 6,421 | 6,332 | 6,362 | 6,569 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
130,706 | 127,533 | 124,200 | 120,876 | 117,198 |
 | 1. Tangible fixed assets |
|
|
96,764 | 94,916 | 92,857 | 90,624 | 88,752 |
 | - Cost |
|
|
188,506 | 188,985 | 189,232 | 189,293 | 188,481 |
 | - Accumulated depreciation |
|
|
-91,741 | -94,068 | -96,374 | -98,670 | -99,729 |
 | 2. Fixed assets of financial leasing |
|
|
27,094 | 25,969 | 24,896 | 23,859 | 22,784 |
 | - Cost |
|
|
32,026 | 31,963 | 31,963 | 32,000 | 32,000 |
 | - Accumulated depreciation |
|
|
-4,932 | -5,994 | -7,067 | -8,141 | -9,215 |
 | 3. Intangible fixed assets |
|
|
6,847 | 6,647 | 6,447 | 6,394 | 5,662 |
 | - Cost |
|
|
8,814 | 8,814 | 8,814 | 8,974 | 8,461 |
 | - Accumulated depreciation |
|
|
-1,967 | -2,167 | -2,367 | -2,581 | -2,799 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
53 | 53 | 53 | 53 | 53 |
 | - Accumulated depreciation |
|
|
-53 | -53 | -53 | -53 | -53 |
 | IV. Long-term assets in progress |
|
|
482 | 482 | 770 | 482 | 756 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
482 | 482 | 770 | 482 | 756 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
114,080 | 115,370 | 111,699 | 110,456 | 106,587 |
 | 1. Long-term prepaid expenses |
|
|
66,822 | 68,038 | 66,218 | 65,367 | 62,984 |
 | 2. Deferred income tax assets |
|
|
13,985 | 13,965 | 13,128 | 13,752 | 13,282 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
33,272 | 33,368 | 32,352 | 31,337 | 30,322 |
 | TOTAL ASSETS |
|
|
993,396 | 979,882 | 985,538 | 972,308 | 990,017 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
708,032 | 693,805 | 689,841 | 676,342 | 699,408 |
 | I. Current liabilities |
|
|
675,964 | 662,982 | 663,171 | 652,642 | 680,178 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
516,186 | 564,450 | 574,362 | 565,814 | 533,741 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
117,197 | 74,864 | 59,812 | 63,010 | 94,868 |
 | 4. Advances from customers |
|
|
222 | 428 | 478 | 608 | 834 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,975 | 3,566 | 5,928 | 6,988 | 13,161 |
 | 6. Payables to employees |
|
|
20,257 | 11,635 | 12,016 | 8,229 | 16,289 |
 | 7. Short-term accrued expenses |
|
|
7,816 | 2,026 | 4,882 | 1,675 | 15,480 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
489 | 533 | 494 | 608 | 522 |
 | 11. Other short-term payables |
|
|
1,572 | 3,330 | 1,808 | 2,330 | 1,712 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,250 | 2,151 | 3,392 | 3,380 | 3,570 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
32,068 | 30,823 | 26,670 | 23,699 | 19,231 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
70 | 70 | 70 | 70 | 70 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
30,022 | 26,170 | 22,133 | 19,278 | 14,925 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 2,705 | 2,688 | 2,671 | 2,654 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
1,976 | 1,878 | 1,779 | 1,680 | 1,582 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
285,364 | 286,077 | 295,697 | 295,967 | 290,609 |
 | I. ShareHolder's equity |
|
|
285,314 | 286,027 | 295,647 | 295,917 | 290,559 |
 | 1. Owner's investment capital |
|
|
205,306 | 205,306 | 205,306 | 219,673 | 219,673 |
 | 2. Share capital surplus |
|
|
383 | 383 | 383 | 383 | 383 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,355 | 9,355 | 11,849 | 11,849 | 11,849 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,537 | 2,537 | 2,537 | 2,537 | 2,537 |
 | 11. After tax undistributed profit |
|
|
44,602 | 50,469 | 55,846 | 41,733 | 37,917 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
20,855 | 47,813 | 45,027 | 30,336 | 24,362 |
 | - Profit after tax undistributed this period |
|
|
23,747 | 2,656 | 10,819 | 11,397 | 13,555 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
23,131 | 17,977 | 19,726 | 19,742 | 18,201 |
 | II. Funding resources and other funds |
|
|
50 | 50 | 50 | 50 | 50 |
 | 1. Funding resources |
|
|
50 | 50 | 50 | 50 | 50 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
993,396 | 979,882 | 985,538 | 972,308 | 990,017 |
There is no report.
|
|