|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
254,659 | 253,655 | 269,172 | 263,617 | 278,771 |
 | I. Cash and cash equivalents |
|
|
26,041 | 25,354 | 16,223 | 17,690 | 54,856 |
 | 1. Cash |
|
|
19,347 | 14,660 | 7,028 | 9,494 | 20,659 |
 | 2. Cash equivalents |
|
|
6,694 | 10,694 | 9,195 | 8,195 | 34,197 |
 | II. Short-term financial investments |
|
|
21,611 | 25,431 | 32,617 | 38,324 | 13,084 |
 | 1. Trading securities |
|
|
21,410 | 25,842 | 33,411 | 39,118 | 13,190 |
 | 2. Provision for diminution in value of trading securities |
|
|
-799 | -411 | -794 | -794 | -106 |
 | 3. Investments holding until maturity |
|
|
1,000 | | | | |
 | III. Short-term receivables |
|
|
161,912 | 151,747 | 176,030 | 173,142 | 174,692 |
 | 1. Short-term receivables of customers |
|
|
10,067 | 8,981 | 13,780 | 13,174 | 9,623 |
 | 2. Prepayments to suppliers |
|
|
36,802 | 28,527 | 27,726 | 28,127 | 29,174 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,600 | 1,600 | 1,600 | 1,600 | 1,600 |
 | 6. Other short-term receivables |
|
|
118,599 | 117,794 | 138,515 | 135,831 | 139,539 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,155 | -5,155 | -5,591 | -5,591 | -5,245 |
 | IV. Inventories |
|
|
44,030 | 49,471 | 43,686 | 33,894 | 35,785 |
 | 1. Inventories |
|
|
44,030 | 49,471 | 43,686 | 33,894 | 35,785 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,066 | 1,653 | 616 | 569 | 355 |
 | 1. Short-term prepaid expenses |
|
|
235 | 413 | 393 | 569 | 355 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
831 | 1,239 | 223 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
96,519 | 95,950 | 95,395 | 94,840 | 94,285 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,620 | 3,586 | 3,566 | 3,545 | 3,525 |
 | 1. Tangible fixed assets |
|
|
3,620 | 3,586 | 3,566 | 3,545 | 3,525 |
 | - Cost |
|
|
6,738 | 6,738 | 6,738 | 6,738 | 6,738 |
 | - Accumulated depreciation |
|
|
-3,118 | -3,152 | -3,173 | -3,193 | -3,213 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
92,899 | 92,364 | 91,829 | 91,294 | 90,760 |
 | - Cost |
|
|
111,385 | 111,385 | 111,385 | 111,385 | 111,385 |
 | - Accumulated depreciation |
|
|
-18,486 | -19,021 | -19,555 | -20,090 | -20,625 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
351,178 | 349,605 | 364,567 | 358,457 | 373,056 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
163,471 | 161,429 | 175,485 | 166,768 | 181,690 |
 | I. Current liabilities |
|
|
143,346 | 140,956 | 154,971 | 164,232 | 179,659 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
6,100 | 6,100 | 6,100 | 6,100 | 6,100 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,774 | 16,125 | 18,461 | 11,292 | 13,694 |
 | 4. Advances from customers |
|
|
38,507 | 27,276 | 34,415 | 30,200 | 56,594 |
 | 5. Taxes and other payables to the State Budget |
|
|
34 | 136 | 120 | 1,230 | 1,625 |
 | 6. Payables to employees |
|
|
4,333 | 4,866 | 4,804 | 4,228 | 3,600 |
 | 7. Short-term accrued expenses |
|
|
43,067 | 45,043 | 44,857 | 43,032 | 42,848 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
281 | 692 | 281 | 686 | 290 |
 | 11. Other short-term payables |
|
|
22,346 | 22,314 | 30,266 | 35,469 | 22,035 |
 | 12. Provision for short term payables |
|
|
2,149 | 1,991 | | 17,795 | 17,768 |
 | 13. Bonus and welfare fund |
|
|
16,755 | 16,413 | 15,667 | 14,200 | 15,104 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
20,125 | 20,472 | 20,514 | 2,536 | 2,031 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,138 | 2,496 | 2,661 | 2,536 | 2,031 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
17,986 | 17,977 | 17,853 | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
187,707 | 188,176 | 189,082 | 191,690 | 191,366 |
 | I. ShareHolder's equity |
|
|
187,707 | 188,176 | 189,082 | 191,690 | 191,366 |
 | 1. Owner's investment capital |
|
|
65,520 | 73,381 | 73,381 | 73,381 | 73,381 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
78,988 | 78,988 | 79,157 | 79,157 | 79,157 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
7,184 | 7,184 | 7,184 | 7,184 | 7,184 |
 | 11. After tax undistributed profit |
|
|
36,016 | 28,623 | 29,360 | 31,967 | 31,644 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
34,584 | 26,722 | 26,722 | 29,360 | 29,360 |
 | - Profit after tax undistributed this period |
|
|
1,432 | 1,901 | 2,638 | 2,608 | 2,284 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
351,178 | 349,605 | 364,567 | 358,457 | 373,056 |
There is no report.
|
|