|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
237,577 | 240,076 | 236,364 | 233,524 | 254,342 |
| I. Cash and cash equivalents |
|
|
13,236 | 7,725 | 6,275 | 9,366 | 26,626 |
| 1. Cash |
|
|
2,047 | 536 | 2,084 | 2,175 | 12,433 |
| 2. Cash equivalents |
|
|
11,188 | 7,188 | 4,191 | 7,191 | 14,193 |
| II. Short-term financial investments |
|
|
7,130 | 6,555 | 7,942 | 9,947 | 20,246 |
| 1. Trading securities |
|
|
10,838 | 10,264 | 9,507 | 11,512 | 13,316 |
| 2. Provision for diminution in value of trading securities |
|
|
-3,709 | -3,709 | -1,565 | -1,565 | -71 |
| 3. Investments holding until maturity |
|
|
| | | | 7,000 |
| III. Short-term receivables |
|
|
185,482 | 182,416 | 181,197 | 176,164 | 167,610 |
| 1. Short-term receivables of customers |
|
|
39,224 | 35,425 | 36,314 | 30,676 | 18,556 |
| 2. Prepayments to suppliers |
|
|
28,550 | 28,456 | 28,161 | 28,160 | 28,733 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,600 | 1,600 | 1,600 | 1,600 | 1,600 |
| 6. Other short-term receivables |
|
|
116,108 | 116,936 | 115,122 | 115,729 | 118,721 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
31,587 | 42,647 | 40,693 | 37,898 | 39,772 |
| 1. Inventories |
|
|
31,587 | 42,647 | 40,693 | 37,898 | 39,772 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
142 | 733 | 256 | 148 | 88 |
| 1. Short-term prepaid expenses |
|
|
142 | 733 | 256 | 148 | 88 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
107,551 | 101,018 | 100,439 | 98,854 | 97,671 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,974 | 3,906 | 3,838 | 3,770 | 3,703 |
| 1. Tangible fixed assets |
|
|
3,974 | 3,906 | 3,838 | 3,770 | 3,703 |
| - Cost |
|
|
6,738 | 6,738 | 6,738 | 6,738 | 6,738 |
| - Accumulated depreciation |
|
|
-2,765 | -2,832 | -2,900 | -2,968 | -3,036 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
102,491 | 97,112 | 96,332 | 94,959 | 93,968 |
| - Cost |
|
|
115,914 | 111,385 | 111,385 | 111,385 | 111,385 |
| - Accumulated depreciation |
|
|
-13,424 | -14,273 | -15,053 | -16,426 | -17,416 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,086 | | 269 | 125 | |
| 1. Long-term prepaid expenses |
|
|
1,086 | | 269 | 125 | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
345,128 | 341,094 | 336,802 | 332,378 | 352,012 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
161,768 | 153,819 | 148,133 | 143,489 | 162,497 |
| I. Current liabilities |
|
|
136,383 | 120,769 | 114,876 | 109,519 | 142,547 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
9,921 | 6,100 | 6,100 | 6,100 | 6,100 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,141 | 3,624 | 4,055 | 3,812 | 4,520 |
| 4. Advances from customers |
|
|
31,483 | 29,564 | 15,784 | 13,502 | 31,965 |
| 5. Taxes and other payables to the State Budget |
|
|
3,203 | 1,194 | 2,684 | 2,294 | 288 |
| 6. Payables to employees |
|
|
8,378 | 5,995 | 5,520 | 5,359 | 4,790 |
| 7. Short-term accrued expenses |
|
|
43,221 | 44,436 | 44,382 | 44,347 | 44,279 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
210 | 210 | 5,598 | 376 | 231 |
| 11. Other short-term payables |
|
|
9,731 | 7,665 | 6,784 | 10,236 | 27,130 |
| 12. Provision for short term payables |
|
|
4,806 | 4,745 | 4,556 | 4,511 | 4,385 |
| 13. Bonus and welfare fund |
|
|
18,290 | 17,237 | 19,411 | 18,981 | 18,859 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
25,385 | 33,051 | 33,257 | 33,971 | 19,950 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
15,365 | 15,555 | 15,581 | 16,126 | 2,134 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
10,020 | 17,496 | 17,676 | 17,844 | 17,816 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
183,360 | 187,274 | 188,669 | 188,889 | 189,515 |
| I. ShareHolder's equity |
|
|
183,360 | 187,274 | 188,669 | 188,889 | 189,515 |
| 1. Owner's investment capital |
|
|
65,520 | 65,520 | 65,520 | 65,520 | 65,520 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
76,667 | 76,667 | 80,249 | 80,249 | 80,811 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
7,184 | 7,184 | 7,184 | 7,184 | 7,184 |
| 11. After tax undistributed profit |
|
|
33,989 | 37,904 | 35,717 | 35,937 | 36,000 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
28,681 | 33,864 | 33,809 | 33,750 | 33,700 |
| - Profit after tax undistributed this period |
|
|
5,308 | 4,039 | 1,907 | 2,187 | 2,301 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
345,128 | 341,094 | 336,802 | 332,378 | 352,012 |
There is no report.
|
|