|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
278,771 | 279,885 | 259,227 | 224,400 | 233,069 |
 | I. Cash and cash equivalents |
|
|
54,856 | 58,745 | 68,101 | 15,570 | 13,116 |
 | 1. Cash |
|
|
20,659 | 31,548 | 57,903 | 3,872 | 4,016 |
 | 2. Cash equivalents |
|
|
34,197 | 27,197 | 10,198 | 11,698 | 9,100 |
 | II. Short-term financial investments |
|
|
13,084 | 35,383 | 5 | 26,865 | 42,797 |
 | 1. Trading securities |
|
|
13,190 | 36,362 | 5 | 27,518 | 42,710 |
 | 2. Provision for diminution in value of trading securities |
|
|
-106 | -979 | | -654 | -686 |
 | 3. Investments holding until maturity |
|
|
| | | | 773 |
 | III. Short-term receivables |
|
|
174,692 | 183,244 | 178,376 | 171,386 | 171,527 |
 | 1. Short-term receivables of customers |
|
|
9,623 | 19,478 | 18,281 | 13,256 | 15,059 |
 | 2. Prepayments to suppliers |
|
|
29,174 | 29,328 | 29,695 | 29,200 | 28,315 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,600 | 1,600 | 1,600 | | |
 | 6. Other short-term receivables |
|
|
139,539 | 138,083 | 134,144 | 132,675 | 131,362 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,245 | -5,245 | -5,344 | -3,744 | -3,210 |
 | IV. Inventories |
|
|
35,785 | 2,408 | 11,900 | 9,601 | 5,060 |
 | 1. Inventories |
|
|
35,785 | 2,408 | 11,900 | 9,601 | 5,060 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
355 | 105 | 845 | 978 | 569 |
 | 1. Short-term prepaid expenses |
|
|
355 | 105 | | | |
 | 2. Deductible VAT |
|
|
| | 845 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 978 | 569 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
94,285 | 120,178 | 98,890 | 98,320 | 97,750 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,525 | 3,505 | 3,485 | 3,464 | 3,444 |
 | 1. Tangible fixed assets |
|
|
3,525 | 3,505 | 3,485 | 3,464 | 3,444 |
 | - Cost |
|
|
6,738 | 6,738 | 6,738 | 6,738 | 6,738 |
 | - Accumulated depreciation |
|
|
-3,213 | -3,233 | -3,254 | -3,274 | -3,294 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
90,760 | 116,673 | 95,405 | 94,855 | 94,305 |
 | - Cost |
|
|
111,385 | 138,195 | 114,338 | 114,338 | 114,338 |
 | - Accumulated depreciation |
|
|
-20,625 | -21,522 | -18,932 | -19,482 | -20,032 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
373,056 | 400,063 | 358,117 | 322,720 | 330,819 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
181,690 | 207,454 | 162,181 | 125,393 | 134,471 |
 | I. Current liabilities |
|
|
170,043 | 195,855 | 146,542 | 119,266 | 128,981 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
6,100 | 6,100 | | | 19,924 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,694 | 20,201 | 37,808 | 16,020 | 18,823 |
 | 4. Advances from customers |
|
|
56,594 | 46,914 | 18,400 | 14,445 | 4,541 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,625 | 2,671 | 579 | 171 | 1,042 |
 | 6. Payables to employees |
|
|
3,600 | 5,611 | 7,371 | 4,436 | 3,477 |
 | 7. Short-term accrued expenses |
|
|
42,848 | 47,098 | 55,144 | 44,439 | 42,848 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
290 | 17,001 | 248 | 652 | 248 |
 | 11. Other short-term payables |
|
|
22,035 | 27,279 | 7,127 | 10,454 | 9,908 |
 | 12. Provision for short term payables |
|
|
8,152 | 8,119 | 4,280 | 13,658 | 13,643 |
 | 13. Bonus and welfare fund |
|
|
15,104 | 14,862 | 15,585 | 14,992 | 14,527 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
11,647 | 11,599 | 15,639 | 6,127 | 5,490 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,031 | | 2,261 | 2,141 | 1,508 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 2,031 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
9,616 | 9,568 | 13,378 | 3,986 | 3,982 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
191,366 | 192,609 | 195,936 | 197,327 | 196,347 |
 | I. ShareHolder's equity |
|
|
191,366 | 192,609 | 195,936 | 197,327 | 196,347 |
 | 1. Owner's investment capital |
|
|
73,381 | 73,381 | 82,185 | 82,185 | 82,185 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 8,218 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
79,157 | 79,157 | 79,157 | 79,157 | 79,157 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
7,184 | 7,184 | 10,826 | 10,875 | 10,875 |
 | 11. After tax undistributed profit |
|
|
31,644 | 32,887 | 23,769 | 25,110 | 15,912 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,360 | 29,360 | 20,557 | 23,844 | 12,338 |
 | - Profit after tax undistributed this period |
|
|
2,284 | 3,527 | 3,212 | 1,266 | 3,574 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
373,056 | 400,063 | 358,117 | 322,720 | 330,819 |
There is no report.
|
|