|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,587,785 | 2,366,804 | 2,624,836 | 2,432,510 | 2,533,831 |
 | I. Cash and cash equivalents |
|
|
312,075 | 244,858 | 491,768 | 246,653 | 360,240 |
 | 1. Cash |
|
|
46,075 | 27,858 | 51,044 | 33,553 | 34,890 |
 | 2. Cash equivalents |
|
|
266,000 | 217,000 | 440,724 | 213,100 | 325,350 |
 | II. Short-term financial investments |
|
|
44,250 | 39,250 | 44,250 | 44,250 | 52,950 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
44,250 | 39,250 | 44,250 | 44,250 | 52,950 |
 | III. Short-term receivables |
|
|
1,492,822 | 1,416,912 | 1,388,499 | 1,374,946 | 1,300,539 |
 | 1. Short-term receivables of customers |
|
|
224,828 | 205,019 | 255,556 | 237,628 | 182,290 |
 | 2. Prepayments to suppliers |
|
|
180,677 | 180,208 | 183,813 | 180,044 | 148,696 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,093,724 | 1,038,092 | 956,242 | 964,387 | 981,347 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,406 | -6,406 | -7,112 | -7,112 | -11,795 |
 | IV. Inventories |
|
|
733,993 | 622,437 | 668,469 | 746,569 | 808,586 |
 | 1. Inventories |
|
|
739,441 | 627,885 | 671,966 | 750,066 | 827,798 |
 | 2. Provision for decline in value of inventories |
|
|
-5,449 | -5,449 | -3,497 | -3,497 | -19,212 |
 | V. Other current assets |
|
|
4,645 | 43,348 | 31,851 | 20,092 | 11,516 |
 | 1. Short-term prepaid expenses |
|
|
4,585 | 42,528 | 31,029 | 18,997 | 7,705 |
 | 2. Deductible VAT |
|
|
59 | 813 | 822 | 1,094 | 3,812 |
 | 3. Taxes and the State Receivables |
|
|
1 | 7 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
745,825 | 714,420 | 687,208 | 670,254 | 616,022 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
681,057 | 652,681 | 626,603 | 610,320 | 583,220 |
 | 1. Tangible fixed assets |
|
|
674,525 | 646,677 | 620,880 | 604,880 | 578,335 |
 | - Cost |
|
|
2,051,350 | 2,051,535 | 2,051,153 | 2,062,504 | 1,774,047 |
 | - Accumulated depreciation |
|
|
-1,376,825 | -1,404,859 | -1,430,273 | -1,457,625 | -1,195,713 |
 | 2. Fixed assets of financial leasing |
|
|
3,623 | 3,179 | 2,983 | 2,749 | 2,279 |
 | - Cost |
|
|
4,354 | 4,354 | 4,159 | 4,159 | 4,159 |
 | - Accumulated depreciation |
|
|
-732 | -1,176 | -1,176 | -1,410 | -1,880 |
 | 3. Intangible fixed assets |
|
|
2,910 | 2,825 | 2,740 | 2,692 | 2,606 |
 | - Cost |
|
|
3,390 | 3,390 | 3,390 | 3,426 | 3,426 |
 | - Accumulated depreciation |
|
|
-480 | -565 | -650 | -734 | -820 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
36,503 | 37,904 | 39,063 | 41,197 | 17,147 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
36,503 | 37,904 | 39,063 | 41,197 | 17,147 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
28,266 | 23,836 | 21,542 | 18,738 | 15,655 |
 | 1. Long-term prepaid expenses |
|
|
28,266 | 23,836 | 21,542 | 18,738 | 15,655 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,333,610 | 3,081,224 | 3,312,044 | 3,102,765 | 3,149,853 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,363,096 | 2,089,925 | 2,312,453 | 2,080,544 | 2,130,174 |
 | I. Current liabilities |
|
|
1,681,545 | 1,432,825 | 1,501,454 | 1,469,395 | 1,495,118 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,248,413 | 1,139,630 | 1,157,789 | 1,044,222 | 1,172,937 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
242,758 | 170,738 | 187,406 | 213,942 | 196,897 |
 | 4. Advances from customers |
|
|
2,997 | 8,285 | 5,369 | 7,885 | 4,089 |
 | 5. Taxes and other payables to the State Budget |
|
|
46,261 | 46,280 | 34,686 | 36,026 | 40,416 |
 | 6. Payables to employees |
|
|
10,768 | 10,433 | 11,173 | 12,785 | 10,922 |
 | 7. Short-term accrued expenses |
|
|
46,150 | 16,506 | 38,271 | 20,513 | 36,791 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
84,199 | 40,953 | 66,758 | 134,023 | 33,066 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
681,551 | 657,100 | 810,999 | 611,149 | 635,056 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
212,000 | 212,000 | 375,000 | 375,000 | 407,500 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
469,551 | 445,100 | 435,999 | 236,149 | 227,556 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
970,514 | 991,299 | 999,591 | 1,022,220 | 1,019,679 |
 | I. ShareHolder's equity |
|
|
966,873 | 987,861 | 996,357 | 1,019,189 | 1,016,851 |
 | 1. Owner's investment capital |
|
|
366,909 | 366,909 | 366,909 | 366,909 | 366,909 |
 | 2. Share capital surplus |
|
|
14,877 | 14,877 | 14,877 | 14,877 | 14,877 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
71,192 | 71,192 | 71,192 | 71,192 | 71,192 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
513,793 | 534,778 | 543,272 | 566,104 | 563,763 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
453,984 | 513,793 | 513,793 | 513,793 | 513,793 |
 | - Profit after tax undistributed this period |
|
|
59,808 | 20,985 | 29,479 | 52,311 | 49,970 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
103 | 105 | 107 | 107 | 110 |
 | II. Funding resources and other funds |
|
|
3,641 | 3,438 | 3,235 | 3,032 | 2,829 |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
3,641 | 3,438 | 3,235 | 3,032 | 2,829 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,333,610 | 3,081,224 | 3,312,044 | 3,102,765 | 3,149,853 |
There is no report.
|
|