|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,432,510 | 2,533,831 | 2,636,199 | 2,706,354 | 2,488,158 |
 | I. Cash and cash equivalents |
|
|
246,653 | 360,240 | 409,498 | 556,026 | 278,531 |
 | 1. Cash |
|
|
33,553 | 34,890 | 33,121 | 61,850 | 28,909 |
 | 2. Cash equivalents |
|
|
213,100 | 325,350 | 376,376 | 494,176 | 249,622 |
 | II. Short-term financial investments |
|
|
44,250 | 52,950 | 82,850 | 871,237 | 853,681 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
44,250 | 52,950 | 82,850 | 871,237 | 853,681 |
 | III. Short-term receivables |
|
|
1,374,946 | 1,300,539 | 1,306,694 | 402,079 | 440,224 |
 | 1. Short-term receivables of customers |
|
|
237,628 | 182,290 | 196,834 | 228,620 | 255,616 |
 | 2. Prepayments to suppliers |
|
|
180,044 | 148,696 | 163,664 | 157,964 | 159,963 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
964,387 | 981,347 | 957,991 | 27,449 | 36,598 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,112 | -11,795 | -11,795 | -11,954 | -11,954 |
 | IV. Inventories |
|
|
746,569 | 808,586 | 787,247 | 837,808 | 882,384 |
 | 1. Inventories |
|
|
750,066 | 827,798 | 806,458 | 847,958 | 886,586 |
 | 2. Provision for decline in value of inventories |
|
|
-3,497 | -19,212 | -19,212 | -10,150 | -4,202 |
 | V. Other current assets |
|
|
20,092 | 11,516 | 49,911 | 39,204 | 33,338 |
 | 1. Short-term prepaid expenses |
|
|
18,997 | 7,705 | 46,886 | 38,658 | 32,739 |
 | 2. Deductible VAT |
|
|
1,094 | 3,812 | 3,020 | 546 | 599 |
 | 3. Taxes and the State Receivables |
|
|
| | 5 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
670,254 | 616,022 | 588,678 | 584,690 | 560,994 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
610,320 | 583,220 | 573,346 | 553,344 | 526,977 |
 | 1. Tangible fixed assets |
|
|
604,880 | 578,335 | 568,593 | 548,929 | 522,566 |
 | - Cost |
|
|
2,062,504 | 1,774,047 | 1,793,665 | 1,801,903 | 1,803,053 |
 | - Accumulated depreciation |
|
|
-1,457,625 | -1,195,713 | -1,225,072 | -1,252,974 | -1,280,486 |
 | 2. Fixed assets of financial leasing |
|
|
2,749 | 2,279 | 2,233 | 1,981 | 2,061 |
 | - Cost |
|
|
4,159 | 4,159 | 4,159 | 4,159 | 4,159 |
 | - Accumulated depreciation |
|
|
-1,410 | -1,880 | -1,926 | -2,178 | -2,097 |
 | 3. Intangible fixed assets |
|
|
2,692 | 2,606 | 2,520 | 2,435 | 2,349 |
 | - Cost |
|
|
3,426 | 3,426 | 3,426 | 3,426 | 3,426 |
 | - Accumulated depreciation |
|
|
-734 | -820 | -906 | -991 | -1,077 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
41,197 | 17,147 | 2,654 | 17,986 | 19,566 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
41,197 | 17,147 | 2,654 | 17,986 | 19,566 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,738 | 15,655 | 12,678 | 13,359 | 14,451 |
 | 1. Long-term prepaid expenses |
|
|
18,738 | 15,655 | 12,678 | 13,359 | 14,451 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,102,765 | 3,149,853 | 3,224,877 | 3,291,044 | 3,049,152 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,080,544 | 2,130,174 | 2,192,944 | 2,243,347 | 1,980,828 |
 | I. Current liabilities |
|
|
1,469,395 | 1,495,118 | 1,736,129 | 1,855,134 | 1,642,495 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,044,222 | 1,172,937 | 1,421,030 | 1,471,227 | 1,229,463 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
213,942 | 196,897 | 187,330 | 229,225 | 288,556 |
 | 4. Advances from customers |
|
|
7,885 | 4,089 | 583 | 9,078 | 10,500 |
 | 5. Taxes and other payables to the State Budget |
|
|
36,026 | 40,416 | 43,485 | 25,922 | 20,878 |
 | 6. Payables to employees |
|
|
12,785 | 10,922 | 10,277 | 13,232 | 11,715 |
 | 7. Short-term accrued expenses |
|
|
20,513 | 36,791 | 29,639 | 42,746 | 35,794 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
134,023 | 33,066 | 43,785 | 63,705 | 45,589 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
611,149 | 635,056 | 456,815 | 388,213 | 338,333 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
375,000 | 407,500 | 430,000 | 361,418 | 303,618 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
236,149 | 227,556 | 26,815 | 26,795 | 34,715 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,022,220 | 1,019,679 | 1,031,933 | 1,047,697 | 1,068,323 |
 | I. ShareHolder's equity |
|
|
1,019,189 | 1,016,851 | 1,031,933 | 1,047,697 | 1,068,323 |
 | 1. Owner's investment capital |
|
|
366,909 | 366,909 | 366,909 | 366,909 | 366,909 |
 | 2. Share capital surplus |
|
|
14,877 | 14,877 | 14,877 | 14,877 | 14,877 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | 2,626 | 2,423 | 2,220 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
71,192 | 71,192 | 71,192 | 71,192 | 71,192 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
566,104 | 563,763 | 576,227 | 592,183 | 613,011 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
513,793 | 513,793 | 563,763 | 563,763 | 563,763 |
 | - Profit after tax undistributed this period |
|
|
52,311 | 49,970 | 12,464 | 28,420 | 49,248 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
107 | 110 | 103 | 113 | 115 |
 | II. Funding resources and other funds |
|
|
3,032 | 2,829 | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
3,032 | 2,829 | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,102,765 | 3,149,853 | 3,224,877 | 3,291,044 | 3,049,152 |
There is no report.
|
|