|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
784,522 | 737,345 | 571,118 | 539,392 | 548,966 |
| I. Cash and cash equivalents |
|
|
108,340 | 50,734 | 75,400 | 110,088 | 75,228 |
| 1. Cash |
|
|
108,340 | 50,734 | 75,400 | 110,088 | 75,228 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
204 | 103,204 | 45,204 | 204 | 114 |
| 1. Trading securities |
|
|
2,549 | 2,549 | 2,549 | 2,549 | 2,549 |
| 2. Provision for diminution in value of trading securities |
|
|
-2,346 | -2,346 | -2,346 | -2,346 | -2,435 |
| 3. Investments holding until maturity |
|
|
| 103,000 | 45,000 | | |
| III. Short-term receivables |
|
|
490,244 | 440,976 | 301,603 | 285,875 | 331,910 |
| 1. Short-term receivables of customers |
|
|
227,110 | 150,691 | 159,893 | 186,056 | 185,611 |
| 2. Prepayments to suppliers |
|
|
214,179 | 159,456 | 165,608 | 139,622 | 148,884 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
190,403 | 296,002 | 141,303 | 125,399 | 162,511 |
| 7. Provision for doubtful short-term receivables |
|
|
-141,448 | -165,173 | -165,201 | -165,201 | -165,096 |
| IV. Inventories |
|
|
150,782 | 116,048 | 119,872 | 117,480 | 117,728 |
| 1. Inventories |
|
|
150,782 | 116,048 | 119,872 | 117,480 | 117,728 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
34,952 | 26,384 | 29,040 | 25,744 | 23,987 |
| 1. Short-term prepaid expenses |
|
|
561 | 1,576 | 2,937 | 891 | 484 |
| 2. Deductible VAT |
|
|
32,676 | 22,390 | 23,570 | 22,384 | 20,915 |
| 3. Taxes and the State Receivables |
|
|
1,715 | 2,418 | 2,534 | 2,469 | 2,588 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,452,412 | 1,452,810 | 1,384,866 | 1,396,395 | 1,407,533 |
| I. Long-term receivables |
|
|
3 | 3 | 3 | 11 | 3 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3 | 3 | 3 | 11 | 3 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
419,573 | 413,420 | 407,147 | 401,038 | 394,898 |
| 1. Tangible fixed assets |
|
|
406,152 | 400,093 | 393,914 | 387,898 | 381,852 |
| - Cost |
|
|
531,313 | 531,313 | 531,374 | 531,414 | 531,414 |
| - Accumulated depreciation |
|
|
-125,161 | -131,221 | -137,461 | -143,515 | -149,562 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
13,421 | 13,327 | 13,233 | 13,140 | 13,046 |
| - Cost |
|
|
17,950 | 17,950 | 17,950 | 17,950 | 17,950 |
| - Accumulated depreciation |
|
|
-4,529 | -4,623 | -4,717 | -4,810 | -4,904 |
| III. Real Estate Investments |
|
|
104,710 | 42,078 | 41,501 | 40,925 | 40,348 |
| - Cost |
|
|
141,726 | 69,146 | 69,146 | 69,146 | 69,146 |
| - Accumulated depreciation |
|
|
-37,016 | -27,068 | -27,645 | -28,222 | -28,798 |
| IV. Long-term assets in progress |
|
|
886,512 | 948,349 | 929,537 | 948,016 | 966,093 |
| 1. Costs of long-term production, business in progress |
|
|
125,256 | 126,067 | 125,773 | 126,542 | 126,600 |
| 2. Costs of construction in progress |
|
|
761,257 | 822,283 | 803,765 | 821,475 | 839,493 |
| IV. Long-term financial investments |
|
|
1,639 | 1,639 | 1,639 | 1,639 | 1,137 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
12,013 | 12,013 | 12,013 | 12,013 | 12,013 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-10,374 | -10,374 | -10,374 | -10,374 | -10,876 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
39,973 | 47,320 | 5,038 | 4,765 | 5,054 |
| 1. Long-term prepaid expenses |
|
|
39,973 | 47,320 | 5,038 | 4,765 | 5,054 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,236,933 | 2,190,155 | 1,955,985 | 1,935,787 | 1,956,499 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,226,189 | 1,172,976 | 936,514 | 917,097 | 938,592 |
| I. Current liabilities |
|
|
1,031,493 | 996,654 | 764,598 | 742,404 | 768,392 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
148,160 | 148,160 | 148,160 | 148,160 | 148,160 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
249,002 | 204,351 | 158,346 | 188,952 | 190,084 |
| 4. Advances from customers |
|
|
167,296 | 152,828 | 90,277 | 61,408 | 58,702 |
| 5. Taxes and other payables to the State Budget |
|
|
12,062 | 10,314 | 5,405 | 2,151 | 3,669 |
| 6. Payables to employees |
|
|
5,490 | 6,516 | 5,861 | 5,843 | 6,190 |
| 7. Short-term accrued expenses |
|
|
256,237 | 256,737 | 237,285 | 230,226 | 236,865 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
35,870 | 42,942 | 3,154 | 1,237 | 4,351 |
| 11. Other short-term payables |
|
|
157,376 | 174,807 | 116,109 | 100,531 | 120,371 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | 3,895 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
194,696 | 176,322 | 171,916 | 174,692 | 170,200 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
140,992 | 141,938 | 141,900 | 141,093 | 142,602 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | 2,034 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
33,353 | 13,182 | 13,182 | 13,182 | 13,174 |
| 11. Long-term unrealized revenue |
|
|
20,351 | 21,202 | 16,835 | 18,383 | 14,424 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,010,744 | 1,017,179 | 1,019,470 | 1,018,690 | 1,017,907 |
| I. ShareHolder's equity |
|
|
1,010,744 | 1,017,179 | 1,019,470 | 1,018,690 | 1,017,907 |
| 1. Owner's investment capital |
|
|
789,073 | 789,073 | 789,073 | 789,073 | 789,073 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
105 | 105 | 105 | 105 | 105 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
209,484 | 215,940 | 218,244 | 217,476 | 219,694 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
180,187 | 180,187 | 215,967 | 215,967 | 215,967 |
| - Profit after tax undistributed this period |
|
|
29,297 | 35,753 | 2,277 | 1,509 | 3,727 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
12,083 | 12,061 | 12,049 | 12,037 | 9,036 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,236,933 | 2,190,155 | 1,955,985 | 1,935,787 | 1,956,499 |
There is no report.
|
|