|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
535,286 | 529,745 | 434,157 | 362,096 | 254,919 |
| I. Cash and cash equivalents |
|
|
12,491 | 7,899 | 3,738 | 3,595 | 3,641 |
| 1. Cash |
|
|
12,491 | 7,899 | 3,738 | 3,595 | 3,641 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
26,850 | 74,530 | 91,680 | 107,680 | 46,780 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
26,850 | 74,530 | 91,680 | 107,680 | 46,780 |
| III. Short-term receivables |
|
|
242,851 | 202,108 | 138,458 | 161,808 | 94,609 |
| 1. Short-term receivables of customers |
|
|
101,601 | 109,763 | 112,854 | 147,287 | 91,073 |
| 2. Prepayments to suppliers |
|
|
155,962 | 106,496 | 40,059 | 28,532 | 16,984 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,727 | 7,286 | 6,983 | 6,772 | 7,333 |
| 7. Provision for doubtful short-term receivables |
|
|
-21,437 | -21,437 | -21,437 | -20,782 | -20,782 |
| IV. Inventories |
|
|
246,902 | 242,459 | 197,477 | 88,578 | 108,020 |
| 1. Inventories |
|
|
247,050 | 242,607 | 197,626 | 88,731 | 108,173 |
| 2. Provision for decline in value of inventories |
|
|
-148 | -148 | -148 | -153 | -153 |
| V. Other current assets |
|
|
6,192 | 2,749 | 2,803 | 435 | 1,870 |
| 1. Short-term prepaid expenses |
|
|
987 | 586 | 661 | 320 | 424 |
| 2. Deductible VAT |
|
|
4,916 | 1,818 | 114 | 114 | 1,140 |
| 3. Taxes and the State Receivables |
|
|
290 | 344 | 2,029 | 1 | 305 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
333,211 | 320,663 | 209,738 | 219,975 | 195,042 |
| I. Long-term receivables |
|
|
251,333 | 243,082 | 122,235 | 131,090 | 99,850 |
| 1. Long-term customer's receivables |
|
|
250,886 | 241,506 | 120,659 | 129,514 | 98,274 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
447 | 1,576 | 1,576 | 1,576 | 1,576 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
73,334 | 71,508 | 69,099 | 66,823 | 79,945 |
| 1. Tangible fixed assets |
|
|
73,007 | 71,241 | 68,902 | 66,645 | 79,788 |
| - Cost |
|
|
197,262 | 196,703 | 196,740 | 196,818 | 212,339 |
| - Accumulated depreciation |
|
|
-124,254 | -125,462 | -127,838 | -130,173 | -132,551 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
327 | 266 | 198 | 178 | 157 |
| - Cost |
|
|
9,265 | 9,265 | 9,265 | 9,265 | 9,265 |
| - Accumulated depreciation |
|
|
-8,938 | -8,999 | -9,068 | -9,088 | -9,108 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,111 | 1,423 | 14,406 | 15,496 | 9,406 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,111 | 1,423 | 14,406 | 15,496 | 9,406 |
| IV. Long-term financial investments |
|
|
1,000 | | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
1,000 | | | | |
| V. Total other long-term assets |
|
|
6,432 | 4,651 | 3,997 | 6,566 | 5,841 |
| 1. Long-term prepaid expenses |
|
|
5,170 | 3,501 | 2,717 | 5,216 | 4,810 |
| 2. Deferred income tax assets |
|
|
1,262 | 1,149 | 1,280 | 1,350 | 1,031 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
868,498 | 850,408 | 643,895 | 582,071 | 449,962 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
608,882 | 581,434 | 374,400 | 295,666 | 160,495 |
| I. Current liabilities |
|
|
512,842 | 511,608 | 339,734 | 283,847 | 150,829 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
209,618 | 209,661 | 93,018 | 30,515 | 39,207 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
212,690 | 202,549 | 185,613 | 178,536 | 56,841 |
| 4. Advances from customers |
|
|
67,918 | 83,061 | 32,385 | 27,962 | 36,270 |
| 5. Taxes and other payables to the State Budget |
|
|
466 | 3,547 | 15,255 | 16,565 | 761 |
| 6. Payables to employees |
|
|
9,297 | 3,422 | 3,902 | 24,019 | 11,070 |
| 7. Short-term accrued expenses |
|
|
5,646 | 4,293 | 3,916 | 4,976 | 3,525 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
496 | 109 | 693 | 109 | 109 |
| 12. Provision for short term payables |
|
|
6,492 | 4,476 | 4,476 | 744 | 2,873 |
| 13. Bonus and welfare fund |
|
|
219 | 490 | 475 | 422 | 173 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
96,040 | 69,826 | 34,666 | 11,819 | 9,665 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
94,259 | 68,175 | 30,705 | 414 | 389 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,781 | 1,651 | 3,962 | 11,405 | 9,276 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
259,616 | 268,974 | 269,494 | 286,405 | 289,467 |
| I. ShareHolder's equity |
|
|
259,616 | 268,974 | 269,494 | 286,405 | 289,467 |
| 1. Owner's investment capital |
|
|
136,800 | 136,800 | 136,800 | 136,800 | 136,800 |
| 2. Share capital surplus |
|
|
31,380 | 31,380 | 31,380 | 31,380 | 31,380 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,183 | 9,183 | 9,183 | 9,183 | 9,183 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
82,253 | 91,610 | 92,131 | 109,042 | 112,104 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
80,812 | 78,770 | 58,359 | 58,244 | 109,042 |
| - Profit after tax undistributed this period |
|
|
1,441 | 12,841 | 33,772 | 50,798 | 3,062 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
868,498 | 850,408 | 643,895 | 582,071 | 449,962 |
There is no report.
|
|