|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
445,730 | 578,994 | 621,941 | 547,977 | 574,039 |
 | I. Cash and cash equivalents |
|
|
46,543 | 24,354 | 48,407 | 40,118 | 46,168 |
 | 1. Cash |
|
|
46,543 | 24,354 | 21,407 | 30,118 | 22,168 |
 | 2. Cash equivalents |
|
|
| | 27,000 | 10,000 | 24,000 |
 | II. Short-term financial investments |
|
|
64,940 | 74,940 | 95,000 | 90,000 | 47,800 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
64,940 | 74,940 | 95,000 | 90,000 | 47,800 |
 | III. Short-term receivables |
|
|
158,028 | 356,097 | 320,427 | 299,542 | 336,521 |
 | 1. Short-term receivables of customers |
|
|
107,485 | 351,710 | 257,487 | 212,717 | 248,909 |
 | 2. Prepayments to suppliers |
|
|
59,945 | 22,950 | 80,504 | 104,681 | 105,989 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
11,381 | 7,320 | 8,319 | 8,028 | 7,505 |
 | 7. Provision for doubtful short-term receivables |
|
|
-20,782 | -25,882 | -25,882 | -25,882 | -25,882 |
 | IV. Inventories |
|
|
168,335 | 122,317 | 154,364 | 117,299 | 142,781 |
 | 1. Inventories |
|
|
168,487 | 122,475 | 154,521 | 117,456 | 142,939 |
 | 2. Provision for decline in value of inventories |
|
|
-153 | -157 | -157 | -157 | -157 |
 | V. Other current assets |
|
|
7,884 | 1,287 | 3,743 | 1,017 | 768 |
 | 1. Short-term prepaid expenses |
|
|
821 | 1,172 | 1,166 | 871 | 654 |
 | 2. Deductible VAT |
|
|
5,258 | 114 | 1,860 | 114 | 114 |
 | 3. Taxes and the State Receivables |
|
|
1,805 | 1 | 717 | 32 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
99,051 | 130,236 | 131,340 | 130,878 | 131,756 |
 | I. Long-term receivables |
|
|
6,519 | 5,390 | 5,390 | 5,375 | 5,377 |
 | 1. Long-term customer's receivables |
|
|
4,943 | 4,943 | 4,943 | 4,943 | 4,943 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,576 | 447 | 447 | 432 | 434 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
87,364 | 117,347 | 117,787 | 114,502 | 111,306 |
 | 1. Tangible fixed assets |
|
|
87,247 | 117,250 | 117,711 | 114,445 | 111,270 |
 | - Cost |
|
|
225,715 | 258,632 | 262,379 | 262,379 | 262,439 |
 | - Accumulated depreciation |
|
|
-138,468 | -141,382 | -144,669 | -147,934 | -151,170 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
117 | 97 | 77 | 57 | 37 |
 | - Cost |
|
|
9,265 | 9,265 | 9,265 | 9,265 | 9,265 |
 | - Accumulated depreciation |
|
|
-9,148 | -9,168 | -9,188 | -9,209 | -9,229 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
84 | 105 | 1,749 | 4,691 | 10,168 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
84 | 105 | 1,749 | 4,691 | 10,168 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,083 | 7,394 | 6,414 | 6,309 | 4,904 |
 | 1. Long-term prepaid expenses |
|
|
4,322 | 4,670 | 3,877 | 3,835 | 3,136 |
 | 2. Deferred income tax assets |
|
|
761 | 2,724 | 2,537 | 2,474 | 1,768 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
544,781 | 709,230 | 753,281 | 678,855 | 705,795 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
248,486 | 404,945 | 437,891 | 380,764 | 401,561 |
 | I. Current liabilities |
|
|
240,172 | 386,746 | 420,407 | 363,472 | 386,026 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
38,010 | 66,288 | 49,818 | 49,678 | 57,993 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
56,015 | 207,689 | 205,815 | 194,263 | 203,345 |
 | 4. Advances from customers |
|
|
130,939 | 66,552 | 142,660 | 97,189 | 102,169 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,953 | 12,614 | 2,876 | 8,790 | 7,247 |
 | 6. Payables to employees |
|
|
3,815 | 24,362 | 9,746 | 3,735 | 3,841 |
 | 7. Short-term accrued expenses |
|
|
3,673 | 4,767 | 4,423 | 4,328 | 4,214 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
109 | 109 | 175 | 109 | 109 |
 | 12. Provision for short term payables |
|
|
4,224 | 3,949 | 4,664 | 4,856 | 6,613 |
 | 13. Bonus and welfare fund |
|
|
434 | 416 | 229 | 525 | 495 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,314 | 18,199 | 17,484 | 17,292 | 15,535 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
389 | 297 | 297 | 297 | 297 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
7,925 | 17,902 | 17,187 | 16,995 | 15,238 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
296,294 | 304,285 | 315,391 | 298,091 | 304,234 |
 | I. ShareHolder's equity |
|
|
296,294 | 304,285 | 315,391 | 298,091 | 304,234 |
 | 1. Owner's investment capital |
|
|
136,800 | 136,800 | 136,800 | 136,800 | 136,800 |
 | 2. Share capital surplus |
|
|
31,380 | 31,380 | 31,380 | 31,380 | 31,380 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,183 | 9,183 | 9,183 | 9,183 | 9,183 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
118,931 | 126,922 | 138,027 | 120,728 | 126,871 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
106,965 | 79,605 | 126,922 | 97,622 | 97,606 |
 | - Profit after tax undistributed this period |
|
|
11,967 | 47,317 | 11,105 | 23,106 | 29,265 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
544,781 | 709,230 | 753,281 | 678,855 | 705,795 |
There is no report.
|
|