|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,224,738 | 1,303,393 | 1,270,700 | 1,414,744 | 1,450,810 |
| I. Cash and cash equivalents |
|
|
119,882 | 107,050 | 72,219 | 143,046 | 164,972 |
| 1. Cash |
|
|
59,882 | 67,050 | 60,219 | 67,046 | 65,972 |
| 2. Cash equivalents |
|
|
60,000 | 40,000 | 12,000 | 76,000 | 99,000 |
| II. Short-term financial investments |
|
|
465,000 | 540,000 | 555,000 | 550,000 | 595,000 |
| 1. Trading securities |
|
|
465,000 | 540,000 | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 555,000 | 550,000 | 595,000 |
| III. Short-term receivables |
|
|
237,309 | 236,067 | 189,558 | 303,401 | 322,920 |
| 1. Short-term receivables of customers |
|
|
213,519 | 222,013 | 178,314 | 275,861 | 297,365 |
| 2. Prepayments to suppliers |
|
|
12,469 | 4,373 | 4,172 | 20,437 | 7,808 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
13,895 | 12,537 | 9,927 | 10,024 | 20,667 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,575 | -2,856 | -2,856 | -2,920 | -2,920 |
| IV. Inventories |
|
|
344,310 | 365,352 | 395,508 | 364,917 | 308,483 |
| 1. Inventories |
|
|
345,641 | 368,524 | 398,681 | 365,127 | 308,693 |
| 2. Provision for decline in value of inventories |
|
|
-1,331 | -3,173 | -3,173 | -210 | -210 |
| V. Other current assets |
|
|
58,238 | 54,924 | 58,414 | 53,380 | 59,435 |
| 1. Short-term prepaid expenses |
|
|
3,600 | 1,868 | 5,088 | 4,342 | 13,100 |
| 2. Deductible VAT |
|
|
52,414 | 49,712 | 50,433 | 46,115 | 43,952 |
| 3. Taxes and the State Receivables |
|
|
2,224 | 3,345 | 2,894 | 2,922 | 2,383 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
434,456 | 418,377 | 403,083 | 395,108 | 386,966 |
| I. Long-term receivables |
|
|
1,161 | 576 | 538 | 598 | 598 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,161 | 576 | 538 | 598 | 598 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
93,262 | 78,442 | 67,049 | 56,131 | 52,328 |
| 1. Tangible fixed assets |
|
|
91,506 | 76,686 | 65,294 | 54,375 | 50,573 |
| - Cost |
|
|
1,104,574 | 1,105,562 | 1,105,562 | 1,104,367 | 1,111,668 |
| - Accumulated depreciation |
|
|
-1,013,068 | -1,028,877 | -1,040,269 | -1,049,992 | -1,061,095 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,756 | 1,756 | 1,756 | 1,756 | 1,756 |
| - Cost |
|
|
6,394 | 6,394 | 6,394 | 6,394 | 6,394 |
| - Accumulated depreciation |
|
|
-4,638 | -4,638 | -4,638 | -4,638 | -4,638 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
448 | 1,371 | 448 | 5,691 | 5,381 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
448 | 1,371 | 448 | 5,691 | 5,381 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
339,586 | 337,988 | 335,047 | 332,687 | 328,658 |
| 1. Long-term prepaid expenses |
|
|
327,783 | 325,130 | 324,216 | 321,759 | 318,697 |
| 2. Deferred income tax assets |
|
|
11,803 | 12,858 | 10,832 | 10,929 | 9,961 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,659,195 | 1,721,770 | 1,673,783 | 1,809,852 | 1,837,776 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
235,044 | 285,500 | 187,849 | 258,445 | 318,132 |
| I. Current liabilities |
|
|
235,044 | 285,500 | 187,849 | 258,445 | 318,132 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
55,983 | 100,916 | 45,896 | 74,205 | 76,753 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
48,160 | 32,125 | 52,709 | 38,682 | 36,384 |
| 4. Advances from customers |
|
|
378 | 334 | 754 | 2,539 | 861 |
| 5. Taxes and other payables to the State Budget |
|
|
36,505 | 56,083 | 14,023 | 50,142 | 33,177 |
| 6. Payables to employees |
|
|
30,080 | 36,586 | 11,685 | 21,011 | 38,756 |
| 7. Short-term accrued expenses |
|
|
16,140 | 13,161 | 18,169 | 19,891 | 19,333 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,427 | 7,595 | 1,517 | 1,660 | 67,791 |
| 12. Provision for short term payables |
|
|
17,210 | | 10,816 | 20,656 | 20,656 |
| 13. Bonus and welfare fund |
|
|
28,161 | 38,699 | 32,281 | 29,658 | 24,421 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,424,150 | 1,436,270 | 1,485,933 | 1,551,407 | 1,519,644 |
| I. ShareHolder's equity |
|
|
1,424,150 | 1,436,270 | 1,485,933 | 1,551,407 | 1,519,644 |
| 1. Owner's investment capital |
|
|
442,000 | 442,000 | 442,000 | 442,000 | 1,104,999 |
| 2. Share capital surplus |
|
|
10 | 10 | 10 | 10 | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
22,952 | 22,952 | 22,952 | 22,952 | 22,952 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
-25,413 | -25,413 | -25,413 | -25,413 | -25,413 |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
645,888 | 645,888 | 645,888 | 729,920 | 78,880 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
11,949 | 11,949 | 11,949 | 11,949 | |
| 11. After tax undistributed profit |
|
|
279,892 | 292,409 | 339,028 | 319,275 | 281,624 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
118,916 | 108,227 | 292,366 | 205,835 | 95,335 |
| - Profit after tax undistributed this period |
|
|
160,976 | 184,181 | 46,662 | 113,440 | 186,289 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
46,873 | 46,476 | 49,520 | 50,715 | 56,602 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,659,195 | 1,721,770 | 1,673,783 | 1,809,852 | 1,837,776 |
There is no report.
|
|