|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,525,546 | 1,822,587 | 1,499,068 | 1,241,221 | 1,737,066 |
 | I. Cash and cash equivalents |
|
|
1,924 | 1,504 | 1,248 | 1,932 | 3,832 |
 | 1. Cash |
|
|
1,924 | 1,504 | 1,248 | 1,932 | 3,832 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,203,258 | 1,020,801 | 725,502 | 373,527 | 886,758 |
 | 1. Short-term receivables of customers |
|
|
1,193,156 | 1,018,908 | 721,855 | 372,123 | 885,394 |
 | 2. Prepayments to suppliers |
|
|
8,567 | 737 | 1,301 | 414 | 381 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,536 | 1,155 | 2,345 | 991 | 983 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
229,706 | 684,617 | 687,062 | 693,987 | 736,308 |
 | 1. Inventories |
|
|
229,706 | 684,617 | 687,062 | 693,987 | 736,308 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
90,658 | 115,666 | 85,257 | 171,775 | 110,169 |
 | 1. Short-term prepaid expenses |
|
|
76,561 | 103,007 | 72,816 | 111,415 | 74,202 |
 | 2. Deductible VAT |
|
|
| | | 7,024 | |
 | 3. Taxes and the State Receivables |
|
|
14,097 | 12,659 | 12,441 | 53,336 | 35,967 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,111,011 | 1,301,106 | 1,229,739 | 1,259,998 | 1,207,745 |
 | I. Long-term receivables |
|
|
197,815 | 199,280 | 200,765 | 202,255 | 209,087 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
197,815 | 199,280 | 200,765 | 202,255 | 209,087 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
745,794 | 711,692 | 661,762 | 674,119 | 654,237 |
 | 1. Tangible fixed assets |
|
|
743,797 | 709,731 | 659,836 | 670,909 | 649,952 |
 | - Cost |
|
|
4,922,633 | 4,950,669 | 4,849,157 | 4,798,083 | 4,667,388 |
 | - Accumulated depreciation |
|
|
-4,178,835 | -4,240,938 | -4,189,321 | -4,127,175 | -4,017,436 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,996 | 1,961 | 1,926 | 3,210 | 4,285 |
 | - Cost |
|
|
3,381 | 3,381 | 3,381 | 4,731 | 6,061 |
 | - Accumulated depreciation |
|
|
-1,385 | -1,420 | -1,455 | -1,521 | -1,776 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
27,347 | 79,779 | 84,031 | 106,843 | 102,623 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
27,347 | 79,779 | 84,031 | 106,843 | 102,623 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
140,056 | 310,355 | 283,181 | 276,780 | 241,798 |
 | 1. Long-term prepaid expenses |
|
|
140,056 | 310,355 | 283,181 | 276,780 | 241,798 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,636,557 | 3,123,693 | 2,728,807 | 2,501,219 | 2,944,811 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,553,251 | 2,149,952 | 1,759,974 | 1,472,635 | 1,906,030 |
 | I. Current liabilities |
|
|
1,152,491 | 1,732,432 | 1,332,094 | 1,066,752 | 1,526,568 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
43,670 | 65,296 | 74,619 | 79,243 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
479,466 | 763,807 | 450,074 | 564,580 | 506,272 |
 | 4. Advances from customers |
|
|
3 | | 3 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
112,515 | 103,984 | 93,255 | 91,719 | 132,207 |
 | 6. Payables to employees |
|
|
114,614 | 130,607 | 157,858 | 267,706 | 151,231 |
 | 7. Short-term accrued expenses |
|
|
346,892 | 313,805 | 182,556 | 592 | 120,623 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,962 | 8,387 | 10,419 | 9,191 | 10,092 |
 | 12. Provision for short term payables |
|
|
11,341 | 246,968 | 283,265 | | 571,464 |
 | 13. Bonus and welfare fund |
|
|
36,028 | 99,578 | 80,044 | 53,721 | 34,679 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
400,760 | 417,520 | 427,880 | 405,883 | 379,462 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
400,760 | 417,520 | 427,880 | 405,883 | 379,462 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,083,306 | 973,741 | 968,834 | 1,028,585 | 1,038,782 |
 | I. ShareHolder's equity |
|
|
1,083,306 | 973,741 | 968,834 | 1,028,585 | 1,038,782 |
 | 1. Owner's investment capital |
|
|
428,468 | 428,468 | 428,468 | 428,468 | 428,468 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
347,302 | 386,308 | 386,308 | 386,308 | 386,308 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
307,536 | 158,965 | 154,058 | 213,809 | 224,006 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
294,818 | 130,663 | 130,663 | 130,663 | 213,412 |
 | - Profit after tax undistributed this period |
|
|
12,719 | 28,302 | 23,395 | 83,146 | 10,594 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,636,557 | 3,123,693 | 2,728,807 | 2,501,219 | 2,944,811 |
There is no report.
|
|