|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,499,068 | 1,241,221 | 1,737,066 | 1,467,717 | 934,508 |
 | I. Cash and cash equivalents |
|
|
1,248 | 1,932 | 3,832 | 73,566 | 195,907 |
 | 1. Cash |
|
|
1,248 | 1,932 | 3,832 | 3,566 | 3,907 |
 | 2. Cash equivalents |
|
|
| | | 70,000 | 192,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
725,502 | 373,527 | 886,758 | 876,071 | 362,253 |
 | 1. Short-term receivables of customers |
|
|
721,855 | 372,123 | 885,394 | 874,111 | 360,382 |
 | 2. Prepayments to suppliers |
|
|
1,301 | 414 | 381 | 677 | 673 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,345 | 991 | 983 | 1,284 | 1,198 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
687,062 | 693,987 | 736,308 | 428,855 | 296,712 |
 | 1. Inventories |
|
|
687,062 | 693,987 | 736,308 | 428,855 | 296,712 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
85,257 | 171,775 | 110,169 | 89,224 | 79,637 |
 | 1. Short-term prepaid expenses |
|
|
72,816 | 111,415 | 74,202 | 60,718 | 59,274 |
 | 2. Deductible VAT |
|
|
| 7,024 | | | |
 | 3. Taxes and the State Receivables |
|
|
12,441 | 53,336 | 35,967 | 28,506 | 20,362 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,229,739 | 1,259,998 | 1,207,745 | 1,327,255 | 1,354,851 |
 | I. Long-term receivables |
|
|
200,765 | 202,255 | 209,087 | 210,637 | 212,212 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
200,765 | 202,255 | 209,087 | 210,637 | 212,212 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
661,762 | 674,119 | 654,237 | 596,507 | 616,822 |
 | 1. Tangible fixed assets |
|
|
659,836 | 670,909 | 649,952 | 592,476 | 613,045 |
 | - Cost |
|
|
4,849,157 | 4,798,083 | 4,667,388 | 4,675,369 | 4,657,187 |
 | - Accumulated depreciation |
|
|
-4,189,321 | -4,127,175 | -4,017,436 | -4,082,893 | -4,044,143 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,926 | 3,210 | 4,285 | 4,031 | 3,778 |
 | - Cost |
|
|
3,381 | 4,731 | 6,061 | 6,061 | 6,061 |
 | - Accumulated depreciation |
|
|
-1,455 | -1,521 | -1,776 | -2,030 | -2,284 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
84,031 | 106,843 | 102,623 | 102,759 | 103,994 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
84,031 | 106,843 | 102,623 | 102,759 | 103,994 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
283,181 | 276,780 | 241,798 | 417,352 | 421,823 |
 | 1. Long-term prepaid expenses |
|
|
283,181 | 276,780 | 241,798 | 417,352 | 421,823 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,728,807 | 2,501,219 | 2,944,811 | 2,794,972 | 2,289,359 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,759,974 | 1,472,635 | 1,906,030 | 1,829,285 | 1,328,037 |
 | I. Current liabilities |
|
|
1,332,094 | 1,066,752 | 1,526,568 | 1,624,827 | 1,198,536 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
74,619 | 79,243 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
450,074 | 564,580 | 506,272 | 370,536 | 394,722 |
 | 4. Advances from customers |
|
|
3 | | | 5 | |
 | 5. Taxes and other payables to the State Budget |
|
|
93,255 | 91,719 | 132,207 | 147,696 | 64,150 |
 | 6. Payables to employees |
|
|
157,858 | 267,706 | 151,231 | 220,487 | 231,056 |
 | 7. Short-term accrued expenses |
|
|
182,556 | 592 | 120,623 | 93,699 | 104,878 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,419 | 9,191 | 10,092 | 9,936 | 9,267 |
 | 12. Provision for short term payables |
|
|
283,265 | | 571,464 | 705,759 | 333,523 |
 | 13. Bonus and welfare fund |
|
|
80,044 | 53,721 | 34,679 | 76,709 | 60,940 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
427,880 | 405,883 | 379,462 | 204,458 | 129,501 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
427,880 | 405,883 | 379,462 | 204,458 | 129,501 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
968,834 | 1,028,585 | 1,038,782 | 965,687 | 961,322 |
 | I. ShareHolder's equity |
|
|
968,834 | 1,028,585 | 1,038,782 | 965,687 | 961,322 |
 | 1. Owner's investment capital |
|
|
428,468 | 428,468 | 428,468 | 428,468 | 428,468 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
386,308 | 386,308 | 386,308 | 386,308 | 386,308 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
154,058 | 213,809 | 224,006 | 150,911 | 146,546 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
130,663 | 130,663 | 213,412 | 130,663 | 130,663 |
 | - Profit after tax undistributed this period |
|
|
23,395 | 83,146 | 10,594 | 20,249 | 15,884 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,728,807 | 2,501,219 | 2,944,811 | 2,794,972 | 2,289,359 |
There is no report.
|
|