|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,515,577 | 1,525,546 | 1,822,587 | 1,499,068 | 1,241,221 |
 | I. Cash and cash equivalents |
|
|
800 | 1,924 | 1,504 | 1,248 | 1,932 |
 | 1. Cash |
|
|
800 | 1,924 | 1,504 | 1,248 | 1,932 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
911,846 | 1,203,258 | 1,020,801 | 725,502 | 373,527 |
 | 1. Short-term receivables of customers |
|
|
905,603 | 1,193,156 | 1,018,908 | 721,855 | 372,123 |
 | 2. Prepayments to suppliers |
|
|
1,241 | 8,567 | 737 | 1,301 | 414 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,002 | 1,536 | 1,155 | 2,345 | 991 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
462,110 | 229,706 | 684,617 | 687,062 | 693,987 |
 | 1. Inventories |
|
|
462,110 | 229,706 | 684,617 | 687,062 | 693,987 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
140,820 | 90,658 | 115,666 | 85,257 | 171,775 |
 | 1. Short-term prepaid expenses |
|
|
82,580 | 76,561 | 103,007 | 72,816 | 111,415 |
 | 2. Deductible VAT |
|
|
58,240 | | | | 7,024 |
 | 3. Taxes and the State Receivables |
|
|
| 14,097 | 12,659 | 12,441 | 53,336 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,147,073 | 1,111,011 | 1,301,106 | 1,229,739 | 1,259,998 |
 | I. Long-term receivables |
|
|
191,155 | 197,815 | 199,280 | 200,765 | 202,255 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
191,155 | 197,815 | 199,280 | 200,765 | 202,255 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
777,539 | 745,794 | 711,692 | 661,762 | 674,119 |
 | 1. Tangible fixed assets |
|
|
775,508 | 743,797 | 709,731 | 659,836 | 670,909 |
 | - Cost |
|
|
4,916,983 | 4,922,633 | 4,950,669 | 4,849,157 | 4,798,083 |
 | - Accumulated depreciation |
|
|
-4,141,475 | -4,178,835 | -4,240,938 | -4,189,321 | -4,127,175 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,031 | 1,996 | 1,961 | 1,926 | 3,210 |
 | - Cost |
|
|
3,381 | 3,381 | 3,381 | 3,381 | 4,731 |
 | - Accumulated depreciation |
|
|
-1,350 | -1,385 | -1,420 | -1,455 | -1,521 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
27,303 | 27,347 | 79,779 | 84,031 | 106,843 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
27,303 | 27,347 | 79,779 | 84,031 | 106,843 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
151,075 | 140,056 | 310,355 | 283,181 | 276,780 |
 | 1. Long-term prepaid expenses |
|
|
151,075 | 140,056 | 310,355 | 283,181 | 276,780 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,662,651 | 2,636,557 | 3,123,693 | 2,728,807 | 2,501,219 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,582,339 | 1,553,251 | 2,149,952 | 1,759,974 | 1,472,635 |
 | I. Current liabilities |
|
|
1,326,909 | 1,152,491 | 1,732,432 | 1,332,094 | 1,066,752 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 43,670 | 65,296 | 74,619 | 79,243 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
899,042 | 479,466 | 763,807 | 450,074 | 564,580 |
 | 4. Advances from customers |
|
|
| 3 | | 3 | |
 | 5. Taxes and other payables to the State Budget |
|
|
140,306 | 112,515 | 103,984 | 93,255 | 91,719 |
 | 6. Payables to employees |
|
|
213,338 | 114,614 | 130,607 | 157,858 | 267,706 |
 | 7. Short-term accrued expenses |
|
|
400 | 346,892 | 313,805 | 182,556 | 592 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,125 | 7,962 | 8,387 | 10,419 | 9,191 |
 | 12. Provision for short term payables |
|
|
| 11,341 | 246,968 | 283,265 | |
 | 13. Bonus and welfare fund |
|
|
65,697 | 36,028 | 99,578 | 80,044 | 53,721 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
255,430 | 400,760 | 417,520 | 427,880 | 405,883 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
255,430 | 400,760 | 417,520 | 427,880 | 405,883 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,080,312 | 1,083,306 | 973,741 | 968,834 | 1,028,585 |
 | I. ShareHolder's equity |
|
|
1,080,312 | 1,083,306 | 973,741 | 968,834 | 1,028,585 |
 | 1. Owner's investment capital |
|
|
428,468 | 428,468 | 428,468 | 428,468 | 428,468 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
347,302 | 347,302 | 386,308 | 386,308 | 386,308 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
304,542 | 307,536 | 158,965 | 154,058 | 213,809 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
164,798 | 294,818 | 130,663 | 130,663 | 130,663 |
 | - Profit after tax undistributed this period |
|
|
139,744 | 12,719 | 28,302 | 23,395 | 83,146 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,662,651 | 2,636,557 | 3,123,693 | 2,728,807 | 2,501,219 |
There is no report.
|
|