|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,838,256 | 1,756,851 | 2,379,847 | 1,450,730 | 2,296,719 |
| I. Cash and cash equivalents |
|
|
1,333 | 8,956 | 1,368 | 642 | 1,095 |
| 1. Cash |
|
|
1,333 | 8,956 | 1,368 | 642 | 1,095 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,431,917 | 1,443,143 | 2,053,599 | 1,017,392 | 1,924,315 |
| 1. Short-term receivables of customers |
|
|
1,429,541 | 1,360,971 | 2,049,201 | 1,011,698 | 1,920,362 |
| 2. Prepayments to suppliers |
|
|
| 1,899 | 2,703 | 4,396 | 195 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,376 | 80,272 | 1,694 | 1,297 | 3,758 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
260,446 | 205,164 | 238,527 | 272,088 | 301,688 |
| 1. Inventories |
|
|
260,446 | 205,164 | 238,527 | 272,088 | 301,688 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
144,560 | 99,589 | 86,353 | 160,609 | 69,621 |
| 1. Short-term prepaid expenses |
|
|
131,505 | 88,080 | 86,353 | 87,764 | 66,500 |
| 2. Deductible VAT |
|
|
| 11,509 | | 69,525 | |
| 3. Taxes and the State Receivables |
|
|
13,055 | | | 3,319 | 3,121 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,015,703 | 981,760 | 1,006,207 | 914,352 | 1,029,267 |
| I. Long-term receivables |
|
|
154,648 | 155,797 | 175,257 | 176,556 | 182,917 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
154,648 | 155,797 | 175,257 | 176,556 | 182,917 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
763,427 | 733,067 | 699,748 | 609,874 | 722,830 |
| 1. Tangible fixed assets |
|
|
761,151 | 730,826 | 697,542 | 607,704 | 720,695 |
| - Cost |
|
|
5,344,700 | 5,419,716 | 5,305,188 | 5,313,665 | 5,481,704 |
| - Accumulated depreciation |
|
|
-4,583,549 | -4,688,890 | -4,607,646 | -4,705,961 | -4,761,009 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,276 | 2,241 | 2,206 | 2,171 | 2,135 |
| - Cost |
|
|
119,757 | 119,757 | 119,757 | 119,757 | 119,757 |
| - Accumulated depreciation |
|
|
-117,481 | -117,516 | -117,552 | -117,587 | -117,622 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
14,362 | 16,656 | 21,855 | 21,960 | 25,800 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
14,362 | 16,656 | 21,855 | 21,960 | 25,800 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
83,266 | 76,240 | 109,348 | 105,962 | 97,721 |
| 1. Long-term prepaid expenses |
|
|
83,266 | 76,240 | 109,348 | 105,962 | 97,721 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,853,959 | 2,738,610 | 3,386,054 | 2,365,082 | 3,325,986 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,784,767 | 1,843,661 | 2,460,065 | 1,256,039 | 2,135,660 |
| I. Current liabilities |
|
|
1,595,990 | 1,647,146 | 2,265,366 | 1,070,964 | 1,908,210 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
10,258 | 21,963 | 32,090 | 13,040 | 32,390 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
450,691 | 317,026 | 320,610 | 625,350 | 453,106 |
| 4. Advances from customers |
|
|
| 1 | | | 6,056 |
| 5. Taxes and other payables to the State Budget |
|
|
159,984 | 66,804 | 156,166 | 117,567 | 157,411 |
| 6. Payables to employees |
|
|
69,786 | 118,800 | 133,520 | 221,798 | 115,206 |
| 7. Short-term accrued expenses |
|
|
131,113 | 86,255 | 303,860 | | 323,130 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
11,080 | 15,291 | 9,035 | 8,959 | 7,033 |
| 12. Provision for short term payables |
|
|
729,333 | 893,823 | 1,205,969 | | 761,601 |
| 13. Bonus and welfare fund |
|
|
33,744 | 127,184 | 104,117 | 84,251 | 52,278 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
188,777 | 196,515 | 194,699 | 185,074 | 227,450 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
188,708 | 196,461 | 194,660 | 185,050 | 227,440 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
69 | 54 | 39 | 24 | 10 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,069,192 | 894,950 | 925,989 | 1,109,043 | 1,190,326 |
| I. ShareHolder's equity |
|
|
1,069,192 | 894,950 | 925,989 | 1,109,043 | 1,190,326 |
| 1. Owner's investment capital |
|
|
428,468 | 428,468 | 428,468 | 428,468 | 428,468 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
155,676 | 263,165 | 263,165 | 263,165 | 263,165 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
485,049 | 203,316 | 234,356 | 417,410 | 498,693 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
397,953 | 121,116 | 121,116 | 124,283 | 404,738 |
| - Profit after tax undistributed this period |
|
|
87,096 | 82,201 | 113,240 | 293,127 | 93,955 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,853,959 | 2,738,610 | 3,386,054 | 2,365,082 | 3,325,986 |
There is no report.
|
|