|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,182,072 | 2,091,226 | 2,063,251 | 2,101,603 | 2,109,824 |
 | I. Cash and cash equivalents |
|
|
230,773 | 252,303 | 282,019 | 307,515 | 224,858 |
 | 1. Cash |
|
|
206,554 | 218,084 | 217,712 | 238,296 | 175,060 |
 | 2. Cash equivalents |
|
|
24,219 | 34,219 | 64,307 | 69,219 | 49,798 |
 | II. Short-term financial investments |
|
|
23,709 | 25,555 | 79,692 | 41,747 | 74,342 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
23,709 | 25,555 | 79,692 | 41,747 | 74,342 |
 | III. Short-term receivables |
|
|
346,615 | 323,030 | 282,287 | 254,705 | 236,900 |
 | 1. Short-term receivables of customers |
|
|
281,475 | 262,177 | 213,162 | 185,684 | 184,295 |
 | 2. Prepayments to suppliers |
|
|
14,199 | 11,608 | 18,306 | 18,458 | 10,244 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
5,100 | 5,100 | 4,440 | | |
 | 6. Other short-term receivables |
|
|
58,116 | 55,900 | 58,196 | 63,044 | 55,185 |
 | 7. Provision for doubtful short-term receivables |
|
|
-12,275 | -11,755 | -11,818 | -12,481 | -12,824 |
 | IV. Inventories |
|
|
1,549,298 | 1,460,814 | 1,385,318 | 1,459,434 | 1,530,867 |
 | 1. Inventories |
|
|
1,549,298 | 1,460,814 | 1,385,318 | 1,459,434 | 1,530,867 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
31,677 | 29,525 | 33,936 | 38,203 | 42,856 |
 | 1. Short-term prepaid expenses |
|
|
18,890 | 25,708 | 27,310 | 31,186 | 32,459 |
 | 2. Deductible VAT |
|
|
11,882 | 2,956 | 5,280 | 5,447 | 9,564 |
 | 3. Taxes and the State Receivables |
|
|
905 | 861 | 1,347 | 1,569 | 833 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
56,541 | 68,339 | 72,999 | 71,650 | 84,616 |
 | I. Long-term receivables |
|
|
622 | 622 | 619 | 619 | |
 | 1. Long-term customer's receivables |
|
|
| | 619 | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
619 | 619 | | | |
 | 5. Other long-term receivables |
|
|
3 | 3 | | 619 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
31,792 | 37,768 | 48,118 | 39,894 | 36,884 |
 | 1. Tangible fixed assets |
|
|
28,634 | 34,614 | 42,783 | 35,160 | 32,434 |
 | - Cost |
|
|
75,616 | 82,531 | 91,172 | 83,395 | 78,746 |
 | - Accumulated depreciation |
|
|
-46,982 | -47,917 | -48,388 | -48,234 | -46,312 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,157 | 3,153 | 5,334 | 4,733 | 4,450 |
 | - Cost |
|
|
3,520 | 3,520 | 5,701 | 5,100 | 4,816 |
 | - Accumulated depreciation |
|
|
-363 | -367 | -367 | -367 | -367 |
 | III. Real Estate Investments |
|
|
| | | 5,663 | 9,060 |
 | - Cost |
|
|
| | | 6,452 | 9,999 |
 | - Accumulated depreciation |
|
|
| | | -789 | -939 |
 | IV. Long-term assets in progress |
|
|
| 5,456 | 212 | | 11,935 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | 11,935 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
14,859 | 14,859 | 14,867 | 15,955 | 16,658 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
13,213 | 13,213 | 13,415 | 14,309 | 15,013 |
 | 3. Other investments in equity instruments |
|
|
1,984 | 1,984 | 1,984 | 1,984 | 1,984 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-338 | -338 | -532 | -338 | -338 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,269 | 9,636 | 9,184 | 9,519 | 10,079 |
 | 1. Long-term prepaid expenses |
|
|
2,819 | 2,594 | 2,822 | 2,528 | 2,218 |
 | 2. Deferred income tax assets |
|
|
6,450 | 7,041 | 6,362 | 6,991 | 7,862 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,238,613 | 2,159,565 | 2,136,251 | 2,173,253 | 2,194,440 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,374,531 | 1,277,629 | 1,206,134 | 1,248,461 | 1,277,682 |
 | I. Current liabilities |
|
|
1,023,457 | 891,985 | 854,529 | 851,066 | 1,010,406 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
150,709 | 73,258 | 149,895 | 147,688 | 256,435 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
345,448 | 253,094 | 198,120 | 149,417 | 157,650 |
 | 4. Advances from customers |
|
|
209,606 | 273,067 | 203,708 | 291,044 | 331,188 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,256 | 14,809 | 22,393 | 3,187 | 3,283 |
 | 6. Payables to employees |
|
|
3,173 | 3,228 | 4,829 | 5,159 | 4,878 |
 | 7. Short-term accrued expenses |
|
|
128,726 | 90,617 | 94,646 | 87,034 | 78,371 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
711 | 1,169 | 1,314 | 1,029 | 1,186 |
 | 11. Other short-term payables |
|
|
94,038 | 102,144 | 99,142 | 86,852 | 87,964 |
 | 12. Provision for short term payables |
|
|
1,196 | 1,206 | 1,482 | 2,039 | 1,539 |
 | 13. Bonus and welfare fund |
|
|
79,594 | 79,394 | 79,000 | 77,617 | 87,912 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
351,074 | 385,644 | 351,605 | 397,395 | 267,277 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
19,258 | 20,933 | 22,404 | 22,860 | 27,809 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
314,257 | 347,500 | 312,298 | 357,540 | 222,289 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,798 | 1,540 | 1,323 | 1,413 | 1,778 |
 | 11. Long-term unrealized revenue |
|
|
15,761 | 15,671 | 15,581 | 15,581 | 15,402 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
864,082 | 881,936 | 930,117 | 924,792 | 916,758 |
 | I. ShareHolder's equity |
|
|
864,082 | 881,936 | 930,117 | 924,792 | 916,758 |
 | 1. Owner's investment capital |
|
|
374,090 | 411,493 | 411,493 | 411,493 | 411,493 |
 | 2. Share capital surplus |
|
|
510 | 510 | 510 | 510 | 510 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
7,233 | 7,233 | 11,135 | 14,883 | 76,583 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
70,382 | 70,335 | 70,335 | 70,382 | 78,395 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
162,227 | 135,837 | 158,249 | 160,920 | 72,151 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
146,351 | 103,258 | 101,691 | 159,491 | 67,012 |
 | - Profit after tax undistributed this period |
|
|
15,875 | 32,579 | 56,558 | 1,428 | 5,138 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
249,641 | 256,528 | 278,396 | 266,605 | 277,627 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,238,613 | 2,159,565 | 2,136,251 | 2,173,253 | 2,194,440 |
There is no report.
|
|