|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,258,092 | 2,186,734 | 2,182,072 | 2,091,226 | 2,063,251 |
 | I. Cash and cash equivalents |
|
|
125,660 | 133,151 | 230,773 | 252,303 | 282,019 |
 | 1. Cash |
|
|
100,441 | 108,932 | 206,554 | 218,084 | 217,712 |
 | 2. Cash equivalents |
|
|
25,219 | 24,219 | 24,219 | 34,219 | 64,307 |
 | II. Short-term financial investments |
|
|
22,709 | 23,709 | 23,709 | 25,555 | 79,692 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
22,709 | 23,709 | 23,709 | 25,555 | 79,692 |
 | III. Short-term receivables |
|
|
417,529 | 365,421 | 346,615 | 323,030 | 282,287 |
 | 1. Short-term receivables of customers |
|
|
334,919 | 299,035 | 281,475 | 262,177 | 213,162 |
 | 2. Prepayments to suppliers |
|
|
13,688 | 14,440 | 14,199 | 11,608 | 18,306 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
19,233 | 901 | 5,100 | 5,100 | 4,440 |
 | 6. Other short-term receivables |
|
|
59,359 | 61,810 | 58,116 | 55,900 | 58,196 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,671 | -10,766 | -12,275 | -11,755 | -11,818 |
 | IV. Inventories |
|
|
1,647,520 | 1,624,091 | 1,549,298 | 1,460,814 | 1,385,318 |
 | 1. Inventories |
|
|
1,647,520 | 1,624,091 | 1,549,298 | 1,460,814 | 1,385,318 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
44,674 | 40,362 | 31,677 | 29,525 | 33,936 |
 | 1. Short-term prepaid expenses |
|
|
27,960 | 23,767 | 18,890 | 25,708 | 27,310 |
 | 2. Deductible VAT |
|
|
15,651 | 15,572 | 11,882 | 2,956 | 5,280 |
 | 3. Taxes and the State Receivables |
|
|
1,062 | 1,022 | 905 | 861 | 1,347 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
58,751 | 59,170 | 56,541 | 68,339 | 72,999 |
 | I. Long-term receivables |
|
|
374 | 374 | 622 | 622 | 619 |
 | 1. Long-term customer's receivables |
|
|
| | | | 619 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 619 | 619 | |
 | 5. Other long-term receivables |
|
|
374 | 374 | 3 | 3 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
33,547 | 32,629 | 31,792 | 37,768 | 48,118 |
 | 1. Tangible fixed assets |
|
|
30,381 | 29,468 | 28,634 | 34,614 | 42,783 |
 | - Cost |
|
|
85,544 | 83,393 | 75,616 | 82,531 | 91,172 |
 | - Accumulated depreciation |
|
|
-55,163 | -53,925 | -46,982 | -47,917 | -48,388 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,166 | 3,162 | 3,157 | 3,153 | 5,334 |
 | - Cost |
|
|
3,520 | 3,520 | 3,520 | 3,520 | 5,701 |
 | - Accumulated depreciation |
|
|
-354 | -358 | -363 | -367 | -367 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 5,456 | 212 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
14,870 | 16,394 | 14,859 | 14,859 | 14,867 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
12,664 | 14,189 | 13,213 | 13,213 | 13,415 |
 | 3. Other investments in equity instruments |
|
|
2,543 | 2,543 | 1,984 | 1,984 | 1,984 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-337 | -338 | -338 | -338 | -532 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,959 | 9,772 | 9,269 | 9,636 | 9,184 |
 | 1. Long-term prepaid expenses |
|
|
3,762 | 2,766 | 2,819 | 2,594 | 2,822 |
 | 2. Deferred income tax assets |
|
|
6,196 | 7,006 | 6,450 | 7,041 | 6,362 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,316,843 | 2,245,904 | 2,238,613 | 2,159,565 | 2,136,251 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,462,346 | 1,383,279 | 1,374,531 | 1,277,629 | 1,206,134 |
 | I. Current liabilities |
|
|
1,190,232 | 1,036,660 | 1,023,457 | 891,985 | 854,529 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
181,471 | 116,610 | 150,709 | 73,258 | 149,895 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
409,712 | 365,562 | 345,448 | 253,094 | 198,120 |
 | 4. Advances from customers |
|
|
262,719 | 247,916 | 209,606 | 273,067 | 203,708 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,984 | 8,737 | 10,256 | 14,809 | 22,393 |
 | 6. Payables to employees |
|
|
3,790 | 2,266 | 3,173 | 3,228 | 4,829 |
 | 7. Short-term accrued expenses |
|
|
169,896 | 128,663 | 128,726 | 90,617 | 94,646 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
650 | 431 | 711 | 1,169 | 1,314 |
 | 11. Other short-term payables |
|
|
82,731 | 92,900 | 94,038 | 102,144 | 99,142 |
 | 12. Provision for short term payables |
|
|
502 | 998 | 1,196 | 1,206 | 1,482 |
 | 13. Bonus and welfare fund |
|
|
73,778 | 72,576 | 79,594 | 79,394 | 79,000 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
272,115 | 346,620 | 351,074 | 385,644 | 351,605 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
15,896 | 16,258 | 19,258 | 20,933 | 22,404 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
238,037 | 312,986 | 314,257 | 347,500 | 312,298 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,242 | 1,525 | 1,798 | 1,540 | 1,323 |
 | 11. Long-term unrealized revenue |
|
|
15,940 | 15,850 | 15,761 | 15,671 | 15,581 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
854,496 | 862,625 | 864,082 | 881,936 | 930,117 |
 | I. ShareHolder's equity |
|
|
854,496 | 862,625 | 864,082 | 881,936 | 930,117 |
 | 1. Owner's investment capital |
|
|
374,090 | 374,090 | 374,090 | 411,493 | 411,493 |
 | 2. Share capital surplus |
|
|
510 | 510 | 510 | 510 | 510 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
6,315 | 6,315 | 7,233 | 7,233 | 11,135 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
63,370 | 63,371 | 70,382 | 70,335 | 70,335 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
165,807 | 172,313 | 162,227 | 135,837 | 158,249 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
151,764 | 162,217 | 146,351 | 103,258 | 101,691 |
 | - Profit after tax undistributed this period |
|
|
14,043 | 10,096 | 15,875 | 32,579 | 56,558 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
244,404 | 246,027 | 249,641 | 256,528 | 278,396 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,316,843 | 2,245,904 | 2,238,613 | 2,159,565 | 2,136,251 |
There is no report.
|
|