|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
378,379 | 356,350 | 320,625 | 364,165 | 405,400 |
| I. Cash and cash equivalents |
|
|
22,521 | 52,636 | 20,075 | 49,768 | 30,662 |
| 1. Cash |
|
|
22,521 | 52,636 | 20,075 | 24,768 | 30,662 |
| 2. Cash equivalents |
|
|
| | | 25,000 | |
| II. Short-term financial investments |
|
|
135,000 | 75,000 | 68,000 | 224,000 | 269,000 |
| 1. Trading securities |
|
|
| | | 141,000 | 141,000 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
135,000 | 75,000 | 68,000 | 83,000 | 128,000 |
| III. Short-term receivables |
|
|
174,113 | 180,713 | 188,321 | 42,759 | 62,174 |
| 1. Short-term receivables of customers |
|
|
177,446 | 177,299 | 180,691 | 44,042 | 55,986 |
| 2. Prepayments to suppliers |
|
|
4,477 | 4,337 | 4,118 | 3,792 | 8,833 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,229 | 9,115 | 13,550 | 4,963 | 7,392 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,038 | -10,038 | -10,038 | -10,038 | -10,038 |
| IV. Inventories |
|
|
42,383 | 43,041 | 40,375 | 40,740 | 40,838 |
| 1. Inventories |
|
|
42,383 | 43,041 | 40,375 | 40,740 | 40,838 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,362 | 4,960 | 3,853 | 6,899 | 2,727 |
| 1. Short-term prepaid expenses |
|
|
3,740 | 4,960 | 3,853 | 3,354 | 1,769 |
| 2. Deductible VAT |
|
|
622 | | | | |
| 3. Taxes and the State Receivables |
|
|
| | | 3,544 | 958 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
710,349 | 710,377 | 707,319 | 697,039 | 696,066 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
163,746 | 159,643 | 156,540 | 150,809 | 145,605 |
| 1. Tangible fixed assets |
|
|
163,657 | 159,563 | 156,471 | 150,749 | 145,555 |
| - Cost |
|
|
624,144 | 627,306 | 622,959 | 624,758 | 627,112 |
| - Accumulated depreciation |
|
|
-460,487 | -467,742 | -466,488 | -474,009 | -481,556 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
90 | 80 | 70 | 60 | 50 |
| - Cost |
|
|
4,230 | 4,230 | 4,230 | 4,230 | 4,230 |
| - Accumulated depreciation |
|
|
-4,140 | -4,150 | -4,160 | -4,170 | -4,180 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
36,884 | 39,634 | 38,034 | 36,795 | 36,610 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
36,884 | 39,634 | 38,034 | 36,795 | 36,610 |
| IV. Long-term financial investments |
|
|
487,474 | 487,474 | 487,474 | 484,020 | 487,471 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
102,207 | 102,207 | 102,207 | 102,207 | 102,207 |
| 3. Other investments in equity instruments |
|
|
406,586 | 406,586 | 406,586 | 406,586 | 406,586 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-21,320 | -21,320 | -21,320 | -24,774 | -26,322 |
| 5. Investments holding until maturity |
|
|
| | | | 5,000 |
| V. Total other long-term assets |
|
|
22,245 | 23,625 | 25,270 | 25,415 | 26,379 |
| 1. Long-term prepaid expenses |
|
|
22,245 | 23,625 | 25,270 | 25,415 | 26,379 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,088,728 | 1,066,726 | 1,027,943 | 1,061,204 | 1,101,466 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
134,314 | 166,306 | 105,883 | 113,977 | 124,013 |
| I. Current liabilities |
|
|
134,314 | 166,306 | 105,883 | 113,977 | 124,013 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
39,610 | 35,802 | 22,002 | 12,265 | 11,060 |
| 4. Advances from customers |
|
|
3,962 | 1,424 | 9,288 | 3,088 | 1,597 |
| 5. Taxes and other payables to the State Budget |
|
|
4,650 | 10,117 | 12,957 | 7,149 | 10,219 |
| 6. Payables to employees |
|
|
28,843 | 18,094 | 24,094 | 40,271 | 37,835 |
| 7. Short-term accrued expenses |
|
|
785 | 155 | 2,184 | 688 | 3,385 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
554 | 1,101 | 275 | 1,121 | 280 |
| 11. Other short-term payables |
|
|
55,742 | 94,429 | 30,423 | 45,121 | 58,613 |
| 12. Provision for short term payables |
|
|
| 5,184 | | | |
| 13. Bonus and welfare fund |
|
|
168 | | 4,660 | 4,274 | 1,024 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
954,414 | 900,420 | 922,061 | 947,227 | 977,454 |
| I. ShareHolder's equity |
|
|
954,414 | 900,420 | 922,061 | 947,227 | 977,454 |
| 1. Owner's investment capital |
|
|
750,499 | 750,499 | 750,499 | 750,499 | 750,499 |
| 2. Share capital surplus |
|
|
87,100 | 87,100 | 87,100 | 87,100 | 87,100 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
116,815 | 62,821 | 84,461 | 109,628 | 139,855 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
104,773 | 17,723 | 17,723 | 17,723 | 109,815 |
| - Profit after tax undistributed this period |
|
|
12,042 | 45,098 | 66,738 | 91,905 | 30,040 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,088,728 | 1,066,726 | 1,027,943 | 1,061,204 | 1,101,466 |
There is no report.
|
|