|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
423,054 | 459,440 | 530,175 | 556,840 | 539,784 |
 | I. Cash and cash equivalents |
|
|
26,178 | 47,353 | 26,155 | 73,809 | 25,833 |
 | 1. Cash |
|
|
| 47,353 | 26,155 | 43,719 | 22,827 |
 | 2. Cash equivalents |
|
|
| | | 30,090 | 3,006 |
 | II. Short-term financial investments |
|
|
250,000 | 250,000 | 367,700 | 362,604 | 402,712 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
250,000 | 250,000 | 367,700 | 362,604 | 402,712 |
 | III. Short-term receivables |
|
|
102,739 | 115,136 | 91,766 | 74,281 | 64,520 |
 | 1. Short-term receivables of customers |
|
|
49,969 | 62,368 | 78,058 | 67,850 | 59,163 |
 | 2. Prepayments to suppliers |
|
|
4,471 | 3,004 | 4,678 | 2,828 | 3,943 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
47,700 | 47,700 | | | |
 | 6. Other short-term receivables |
|
|
10,637 | 10,866 | 17,833 | 12,406 | 10,217 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,038 | -8,803 | -8,803 | -8,803 | -8,803 |
 | IV. Inventories |
|
|
39,474 | 40,646 | 40,307 | 41,826 | 43,174 |
 | 1. Inventories |
|
|
39,474 | 40,646 | 40,307 | 41,826 | 43,174 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,662 | 6,306 | 4,247 | 4,320 | 3,546 |
 | 1. Short-term prepaid expenses |
|
|
4,662 | 2,330 | 2,164 | 2,908 | 2,574 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 3,975 | 2,083 | 1,412 | 971 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
746,017 | 743,740 | 734,954 | 730,956 | 723,273 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
100,689 | 95,009 | 89,126 | 83,261 | 77,988 |
 | 1. Tangible fixed assets |
|
|
100,689 | 95,009 | 89,126 | 83,261 | 77,988 |
 | - Cost |
|
|
610,783 | 612,416 | 612,416 | 611,915 | 612,042 |
 | - Accumulated depreciation |
|
|
-510,094 | -517,406 | -523,290 | -528,654 | -534,053 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
4,230 | 4,230 | 4,230 | 4,230 | 4,230 |
 | - Accumulated depreciation |
|
|
-4,230 | -4,230 | -4,230 | -4,230 | -4,230 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
36,633 | 36,601 | 36,666 | 36,834 | 36,672 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
36,633 | 36,601 | 36,666 | 36,834 | 36,672 |
 | IV. Long-term financial investments |
|
|
589,228 | 592,847 | 592,847 | 592,847 | 592,847 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
2,207 | 2,207 | 2,207 | 2,207 | 2,207 |
 | 3. Other investments in equity instruments |
|
|
609,991 | 609,991 | 609,991 | 609,991 | 609,991 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -19,351 | -19,351 | -19,351 | -19,351 |
 | 5. Investments holding until maturity |
|
|
-22,971 | | | | |
 | V. Total other long-term assets |
|
|
19,467 | 19,282 | 16,315 | 18,014 | 15,766 |
 | 1. Long-term prepaid expenses |
|
|
19,467 | 19,282 | 16,315 | 18,014 | 15,766 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,169,071 | 1,203,180 | 1,265,129 | 1,287,796 | 1,263,058 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
164,910 | 178,600 | 199,083 | 248,464 | 187,300 |
 | I. Current liabilities |
|
|
164,910 | 178,600 | 199,083 | 248,464 | 187,300 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
21,359 | 25,858 | 27,630 | 30,904 | 25,391 |
 | 4. Advances from customers |
|
|
3,495 | 4,283 | 2,718 | 2,560 | 3,192 |
 | 5. Taxes and other payables to the State Budget |
|
|
34,568 | 13,127 | 14,823 | 20,806 | 34,662 |
 | 6. Payables to employees |
|
|
36,692 | 54,533 | 57,689 | 45,245 | 42,734 |
 | 7. Short-term accrued expenses |
|
|
4,787 | 4,140 | 5,210 | 8,970 | 3,028 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
263 | 1,046 | 262 | 2,431 | 297 |
 | 11. Other short-term payables |
|
|
52,376 | 68,667 | 88,975 | 125,311 | 66,863 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
11,368 | 6,945 | 1,778 | 12,236 | 11,133 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,004,161 | 1,024,580 | 1,066,046 | 1,039,332 | 1,075,758 |
 | I. ShareHolder's equity |
|
|
1,004,161 | 1,024,580 | 1,066,046 | 1,039,332 | 1,075,758 |
 | 1. Owner's investment capital |
|
|
750,499 | 750,499 | 750,499 | 750,499 | 750,499 |
 | 2. Share capital surplus |
|
|
87,100 | 87,100 | 87,100 | 87,100 | 87,100 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | 9,230 | 9,230 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
166,562 | 186,981 | 228,447 | 192,503 | 228,929 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
52,677 | 52,677 | 184,612 | 86,582 | 86,582 |
 | - Profit after tax undistributed this period |
|
|
113,885 | 134,304 | 43,835 | 105,921 | 142,346 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,169,071 | 1,203,180 | 1,265,129 | 1,287,796 | 1,263,058 |
There is no report.
|
|