|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
224,541 | 211,963 | 232,201 | 207,458 | 219,952 |
 | I. Cash and cash equivalents |
|
|
111,258 | 70,767 | 143,175 | 95,565 | 120,026 |
 | 1. Cash |
|
|
46,258 | 30,767 | 43,175 | 35,565 | 90,026 |
 | 2. Cash equivalents |
|
|
65,000 | 40,000 | 100,000 | 60,000 | 30,000 |
 | II. Short-term financial investments |
|
|
12,365 | 13,425 | 13,425 | 12,450 | 12,450 |
 | 1. Trading securities |
|
|
19,347 | 19,347 | 19,347 | 19,347 | 19,347 |
 | 2. Provision for diminution in value of trading securities |
|
|
-6,981 | -5,922 | -5,922 | -6,896 | -6,896 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
33,677 | 35,360 | 26,893 | 24,709 | 27,803 |
 | 1. Short-term receivables of customers |
|
|
68,204 | 70,570 | 59,153 | 60,163 | 61,235 |
 | 2. Prepayments to suppliers |
|
|
| | 502 | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,024 | 341 | 2,789 | 98 | 1,969 |
 | 7. Provision for doubtful short-term receivables |
|
|
-35,551 | -35,551 | -35,551 | -35,551 | -35,401 |
 | IV. Inventories |
|
|
63,744 | 87,773 | 46,105 | 70,343 | 56,893 |
 | 1. Inventories |
|
|
63,744 | 87,773 | 46,105 | 70,343 | 56,893 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,496 | 4,638 | 2,603 | 4,391 | 2,780 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
3,496 | 4,638 | 2,603 | 4,391 | 2,780 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
288,172 | 279,057 | 276,418 | 279,282 | 275,305 |
 | I. Long-term receivables |
|
|
1,900 | 1,900 | 1,900 | 1,900 | 2,020 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,900 | 1,900 | 1,900 | 1,900 | 2,020 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
230,649 | 228,474 | 227,458 | 230,712 | 228,056 |
 | 1. Tangible fixed assets |
|
|
118,606 | 116,727 | 116,510 | 120,564 | 118,708 |
 | - Cost |
|
|
231,184 | 231,184 | 232,643 | 238,516 | 238,516 |
 | - Accumulated depreciation |
|
|
-112,578 | -114,457 | -116,133 | -117,952 | -119,809 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
112,043 | 111,747 | 110,948 | 110,148 | 109,349 |
 | - Cost |
|
|
139,291 | 139,789 | 139,789 | 139,789 | 139,789 |
 | - Accumulated depreciation |
|
|
-27,248 | -28,042 | -28,841 | -29,641 | -30,440 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
14,352 | 7,668 | 6,679 | 6,931 | 6,955 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
14,352 | 7,668 | 6,679 | 6,931 | 6,955 |
 | IV. Long-term financial investments |
|
|
732 | 1,115 | 1,115 | 1,115 | 1,115 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-11,268 | -10,885 | -10,885 | -10,885 | -10,885 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
40,539 | 39,901 | 39,267 | 38,625 | 37,160 |
 | 1. Long-term prepaid expenses |
|
|
38,356 | 37,624 | 36,896 | 36,161 | 34,602 |
 | 2. Deferred income tax assets |
|
|
2,184 | 2,277 | 2,371 | 2,464 | 2,557 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
512,713 | 491,021 | 508,618 | 486,740 | 495,257 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
69,923 | 74,783 | 85,782 | 52,516 | 58,522 |
 | I. Current liabilities |
|
|
69,923 | 74,783 | 85,782 | 52,516 | 58,522 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,166 | 1,567 | 2,681 | 3,048 | 5,775 |
 | 4. Advances from customers |
|
|
8,327 | 3,410 | 5,739 | 6,926 | 2,724 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,597 | 6,205 | 3,990 | 5,503 | 9,230 |
 | 6. Payables to employees |
|
|
28,987 | 38,843 | 43,476 | 17,054 | 27,498 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
19,231 | 12,953 | 20,887 | 11,157 | 10,789 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,615 | 11,804 | 9,009 | 8,828 | 2,506 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
442,790 | 416,238 | 422,836 | 434,224 | 436,735 |
 | I. ShareHolder's equity |
|
|
442,790 | 416,238 | 422,836 | 434,224 | 436,735 |
 | 1. Owner's investment capital |
|
|
141,206 | 141,206 | 141,206 | 141,206 | 141,206 |
 | 2. Share capital surplus |
|
|
135,484 | 135,484 | 135,484 | 135,484 | 135,484 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
21,242 | 21,242 | 21,242 | 21,242 | 21,242 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
99,686 | 99,686 | 99,686 | 99,686 | 99,686 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
45,171 | 18,619 | 25,218 | 36,606 | 39,117 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,653 | 10,325 | 10,325 | 10,325 | 36,667 |
 | - Profit after tax undistributed this period |
|
|
37,518 | 8,294 | 14,892 | 26,281 | 2,449 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
512,713 | 491,021 | 508,618 | 486,740 | 495,257 |
There is no report.
|
|