|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
219,952 | 205,503 | 218,729 | 208,942 | 293,558 |
 | I. Cash and cash equivalents |
|
|
120,026 | 115,515 | 119,520 | 105,038 | 104,007 |
 | 1. Cash |
|
|
90,026 | 85,515 | 69,520 | 55,038 | 84,007 |
 | 2. Cash equivalents |
|
|
30,000 | 30,000 | 50,000 | 50,000 | 20,000 |
 | II. Short-term financial investments |
|
|
12,450 | 11,874 | 11,874 | 11,816 | 11,816 |
 | 1. Trading securities |
|
|
19,347 | 19,347 | 19,347 | 19,347 | 19,347 |
 | 2. Provision for diminution in value of trading securities |
|
|
-6,896 | -7,472 | -7,472 | | -7,531 |
 | 3. Investments holding until maturity |
|
|
| | | -7,531 | |
 | III. Short-term receivables |
|
|
27,803 | 28,851 | 32,917 | 32,591 | 54,142 |
 | 1. Short-term receivables of customers |
|
|
61,235 | 62,390 | 63,970 | 56,994 | 79,433 |
 | 2. Prepayments to suppliers |
|
|
| 14 | 133 | 2,113 | 623 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,969 | 1,401 | 1,782 | 590 | 1,193 |
 | 7. Provision for doubtful short-term receivables |
|
|
-35,401 | -34,954 | -32,969 | -27,107 | -27,107 |
 | IV. Inventories |
|
|
56,893 | 49,263 | 54,418 | 53,931 | 123,594 |
 | 1. Inventories |
|
|
56,893 | 49,263 | 54,418 | 53,931 | 123,594 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,780 | | | 5,568 | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
2,780 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 5,568 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
275,305 | 277,017 | 273,768 | 273,551 | 273,116 |
 | I. Long-term receivables |
|
|
2,020 | 2,020 | 2,020 | 2,020 | 58,805 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,020 | 2,020 | 2,020 | 2,020 | 58,805 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
228,056 | 226,134 | 222,586 | 223,046 | 171,882 |
 | 1. Tangible fixed assets |
|
|
118,708 | 117,344 | 114,604 | 114,788 | 112,826 |
 | - Cost |
|
|
238,516 | 236,635 | 234,327 | 235,605 | 235,605 |
 | - Accumulated depreciation |
|
|
-119,809 | -119,291 | -119,723 | -120,818 | -122,779 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
109,349 | 108,790 | 107,983 | 108,258 | 59,056 |
 | - Cost |
|
|
139,789 | 140,032 | 140,032 | 141,097 | 78,084 |
 | - Accumulated depreciation |
|
|
-30,440 | -31,243 | -32,050 | -32,839 | -19,029 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,955 | 9,457 | 10,553 | 10,091 | 4,718 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,955 | 9,457 | 10,553 | 10,091 | 4,718 |
 | IV. Long-term financial investments |
|
|
1,115 | 1,881 | 1,881 | 1,881 | 1,881 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-10,885 | -10,119 | -10,119 | -10,119 | -10,119 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
37,160 | 37,526 | 36,729 | 36,513 | 35,830 |
 | 1. Long-term prepaid expenses |
|
|
34,602 | 34,875 | 33,984 | 33,675 | 33,366 |
 | 2. Deferred income tax assets |
|
|
2,557 | 2,651 | 2,744 | 2,838 | 2,464 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
495,257 | 482,520 | 492,497 | 482,493 | 566,674 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
58,522 | 76,171 | 80,286 | 54,943 | 147,441 |
 | I. Current liabilities |
|
|
58,522 | 76,171 | 80,286 | 54,943 | 147,441 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,775 | 6,599 | 2,264 | 2,784 | 43,422 |
 | 4. Advances from customers |
|
|
2,724 | 11,116 | 6,933 | 3,109 | 7,289 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,230 | 2,035 | 8,350 | 3,955 | 11,144 |
 | 6. Payables to employees |
|
|
27,498 | 33,151 | 39,079 | 18,032 | 59,293 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,789 | 10,171 | 10,841 | 16,692 | 22,234 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,506 | 13,097 | 12,819 | 10,372 | 4,059 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
436,735 | 406,349 | 412,211 | 427,550 | 419,233 |
 | I. ShareHolder's equity |
|
|
436,735 | 406,349 | 412,211 | 427,550 | 419,233 |
 | 1. Owner's investment capital |
|
|
141,206 | 141,206 | 141,206 | 141,206 | 141,206 |
 | 2. Share capital surplus |
|
|
135,484 | 135,484 | 135,484 | 135,484 | 135,484 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
21,242 | 21,242 | 21,242 | 21,242 | 21,242 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
99,686 | 99,686 | 99,686 | 99,686 | 99,686 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
39,117 | 8,730 | 14,592 | 29,931 | 21,614 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
36,667 | 2,976 | 2,976 | 2,976 | 17,306 |
 | - Profit after tax undistributed this period |
|
|
2,449 | 5,754 | 11,616 | 26,955 | 4,308 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
495,257 | 482,520 | 492,497 | 482,493 | 566,674 |
There is no report.
|
|