|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
207,458 | 219,952 | 205,503 | 218,729 | 208,942 |
 | I. Cash and cash equivalents |
|
|
95,565 | 120,026 | 115,515 | 119,520 | 105,038 |
 | 1. Cash |
|
|
35,565 | 90,026 | 85,515 | 69,520 | 55,038 |
 | 2. Cash equivalents |
|
|
60,000 | 30,000 | 30,000 | 50,000 | 50,000 |
 | II. Short-term financial investments |
|
|
12,450 | 12,450 | 11,874 | 11,874 | 11,816 |
 | 1. Trading securities |
|
|
19,347 | 19,347 | 19,347 | 19,347 | 19,347 |
 | 2. Provision for diminution in value of trading securities |
|
|
-6,896 | -6,896 | -7,472 | -7,472 | |
 | 3. Investments holding until maturity |
|
|
| | | | -7,531 |
 | III. Short-term receivables |
|
|
24,709 | 27,803 | 28,851 | 32,917 | 32,591 |
 | 1. Short-term receivables of customers |
|
|
60,163 | 61,235 | 62,390 | 63,970 | 56,994 |
 | 2. Prepayments to suppliers |
|
|
| | 14 | 133 | 2,113 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
98 | 1,969 | 1,401 | 1,782 | 590 |
 | 7. Provision for doubtful short-term receivables |
|
|
-35,551 | -35,401 | -34,954 | -32,969 | -27,107 |
 | IV. Inventories |
|
|
70,343 | 56,893 | 49,263 | 54,418 | 53,931 |
 | 1. Inventories |
|
|
70,343 | 56,893 | 49,263 | 54,418 | 53,931 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,391 | 2,780 | | | 5,568 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
4,391 | 2,780 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 5,568 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
279,282 | 275,305 | 277,017 | 273,768 | 273,551 |
 | I. Long-term receivables |
|
|
1,900 | 2,020 | 2,020 | 2,020 | 2,020 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,900 | 2,020 | 2,020 | 2,020 | 2,020 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
230,712 | 228,056 | 226,134 | 222,586 | 223,046 |
 | 1. Tangible fixed assets |
|
|
120,564 | 118,708 | 117,344 | 114,604 | 114,788 |
 | - Cost |
|
|
238,516 | 238,516 | 236,635 | 234,327 | 235,605 |
 | - Accumulated depreciation |
|
|
-117,952 | -119,809 | -119,291 | -119,723 | -120,818 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
110,148 | 109,349 | 108,790 | 107,983 | 108,258 |
 | - Cost |
|
|
139,789 | 139,789 | 140,032 | 140,032 | 141,097 |
 | - Accumulated depreciation |
|
|
-29,641 | -30,440 | -31,243 | -32,050 | -32,839 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,931 | 6,955 | 9,457 | 10,553 | 10,091 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,931 | 6,955 | 9,457 | 10,553 | 10,091 |
 | IV. Long-term financial investments |
|
|
1,115 | 1,115 | 1,881 | 1,881 | 1,881 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-10,885 | -10,885 | -10,119 | -10,119 | -10,119 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
38,625 | 37,160 | 37,526 | 36,729 | 36,513 |
 | 1. Long-term prepaid expenses |
|
|
36,161 | 34,602 | 34,875 | 33,984 | 33,675 |
 | 2. Deferred income tax assets |
|
|
2,464 | 2,557 | 2,651 | 2,744 | 2,838 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
486,740 | 495,257 | 482,520 | 492,497 | 482,493 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
52,516 | 58,522 | 76,171 | 80,286 | 54,943 |
 | I. Current liabilities |
|
|
52,516 | 58,522 | 76,171 | 80,286 | 54,943 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,048 | 5,775 | 6,599 | 2,264 | 2,784 |
 | 4. Advances from customers |
|
|
6,926 | 2,724 | 11,116 | 6,933 | 3,109 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,503 | 9,230 | 2,035 | 8,350 | 3,955 |
 | 6. Payables to employees |
|
|
17,054 | 27,498 | 33,151 | 39,079 | 18,032 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
11,157 | 10,789 | 10,171 | 10,841 | 16,692 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,828 | 2,506 | 13,097 | 12,819 | 10,372 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
434,224 | 436,735 | 406,349 | 412,211 | 427,550 |
 | I. ShareHolder's equity |
|
|
434,224 | 436,735 | 406,349 | 412,211 | 427,550 |
 | 1. Owner's investment capital |
|
|
141,206 | 141,206 | 141,206 | 141,206 | 141,206 |
 | 2. Share capital surplus |
|
|
135,484 | 135,484 | 135,484 | 135,484 | 135,484 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
21,242 | 21,242 | 21,242 | 21,242 | 21,242 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
99,686 | 99,686 | 99,686 | 99,686 | 99,686 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
36,606 | 39,117 | 8,730 | 14,592 | 29,931 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,325 | 36,667 | 2,976 | 2,976 | 2,976 |
 | - Profit after tax undistributed this period |
|
|
26,281 | 2,449 | 5,754 | 11,616 | 26,955 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
486,740 | 495,257 | 482,520 | 492,497 | 482,493 |
There is no report.
|
|