|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
210,753 | 220,930 | 233,343 | 200,234 | 224,541 |
| I. Cash and cash equivalents |
|
|
93,472 | 134,088 | 149,045 | 117,349 | 111,258 |
| 1. Cash |
|
|
47,472 | 33,088 | 46,045 | 47,349 | 46,258 |
| 2. Cash equivalents |
|
|
46,000 | 101,000 | 103,000 | 70,000 | 65,000 |
| II. Short-term financial investments |
|
|
14,112 | 13,030 | 13,030 | 12,365 | 12,365 |
| 1. Trading securities |
|
|
19,347 | 19,347 | 19,347 | 19,347 | 19,347 |
| 2. Provision for diminution in value of trading securities |
|
|
-5,234 | -6,317 | -6,317 | -6,981 | -6,981 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
24,357 | 21,182 | 31,967 | 17,155 | 33,677 |
| 1. Short-term receivables of customers |
|
|
59,543 | 54,918 | 65,193 | 52,603 | 68,204 |
| 2. Prepayments to suppliers |
|
|
| | | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
365 | 1,815 | 2,326 | 103 | 1,024 |
| 7. Provision for doubtful short-term receivables |
|
|
-35,551 | -35,551 | -35,551 | -35,551 | -35,551 |
| IV. Inventories |
|
|
72,141 | 47,086 | 38,503 | 50,633 | 63,744 |
| 1. Inventories |
|
|
72,141 | 47,086 | 38,503 | 50,633 | 63,744 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6,671 | 5,544 | 797 | 2,732 | 3,496 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
4,284 | 2,769 | 797 | 1,838 | 3,496 |
| 3. Taxes and the State Receivables |
|
|
2,387 | 2,775 | | 894 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
292,695 | 290,674 | 289,421 | 290,305 | 288,172 |
| I. Long-term receivables |
|
|
1,600 | 1,900 | 1,900 | 1,900 | 1,900 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,600 | 1,900 | 1,900 | 1,900 | 1,900 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
230,729 | 234,518 | 231,816 | 233,253 | 230,649 |
| 1. Tangible fixed assets |
|
|
115,550 | 120,123 | 118,205 | 120,426 | 118,606 |
| - Cost |
|
|
220,399 | 226,928 | 226,928 | 231,057 | 231,184 |
| - Accumulated depreciation |
|
|
-104,849 | -106,805 | -108,723 | -110,631 | -112,578 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
115,179 | 114,395 | 113,611 | 112,827 | 112,043 |
| - Cost |
|
|
139,291 | 139,291 | 139,291 | 139,291 | 139,291 |
| - Accumulated depreciation |
|
|
-24,112 | -24,896 | -25,680 | -26,464 | -27,248 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
19,962 | 13,807 | 15,675 | 13,584 | 14,352 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
19,962 | 13,807 | 15,675 | 13,584 | 14,352 |
| IV. Long-term financial investments |
|
|
599 | 732 | 732 | 732 | 732 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-11,401 | -11,268 | -11,268 | -11,268 | -11,268 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
39,805 | 39,716 | 39,299 | 40,836 | 40,539 |
| 1. Long-term prepaid expenses |
|
|
37,995 | 37,813 | 37,302 | 38,746 | 38,356 |
| 2. Deferred income tax assets |
|
|
1,810 | 1,903 | 1,997 | 2,090 | 2,184 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
503,448 | 511,603 | 522,764 | 490,539 | 512,713 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
68,430 | 105,572 | 102,884 | 51,355 | 69,923 |
| I. Current liabilities |
|
|
54,310 | 91,451 | 88,764 | 51,355 | 69,923 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,141 | 31,986 | 16,789 | 2,112 | 7,166 |
| 4. Advances from customers |
|
|
5,589 | 4,610 | 3,084 | 4,321 | 8,327 |
| 5. Taxes and other payables to the State Budget |
|
|
678 | 2,087 | 3,213 | 5,516 | 2,597 |
| 6. Payables to employees |
|
|
22,738 | 30,745 | 38,935 | 16,866 | 28,987 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
15,376 | 12,564 | 17,696 | 13,557 | 19,231 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,787 | 9,459 | 9,046 | 8,982 | 3,615 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
14,121 | 14,121 | 14,121 | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
14,121 | 14,121 | 14,121 | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
435,017 | 406,031 | 419,880 | 439,185 | 442,790 |
| I. ShareHolder's equity |
|
|
435,017 | 406,031 | 419,880 | 439,185 | 442,790 |
| 1. Owner's investment capital |
|
|
141,206 | 141,206 | 141,206 | 141,206 | 141,206 |
| 2. Share capital surplus |
|
|
135,484 | 135,484 | 135,484 | 135,484 | 135,484 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
21,242 | 21,242 | 21,242 | 21,242 | 21,242 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
99,686 | 99,686 | 99,686 | 99,686 | 99,686 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
37,399 | 8,413 | 22,261 | 41,566 | 45,171 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
37,119 | 7,653 | 7,653 | 7,653 | 7,653 |
| - Profit after tax undistributed this period |
|
|
280 | 759 | 14,608 | 33,913 | 37,518 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
503,448 | 511,603 | 522,764 | 490,539 | 512,713 |
There is no report.
|
|