|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
904,905 | 830,351 | 808,733 | 795,605 | 776,755 |
 | I. Cash and cash equivalents |
|
|
40,185 | 9,285 | 55,772 | 73,951 | 123,137 |
 | 1. Cash |
|
|
12,185 | 9,285 | 55,772 | 10,951 | 123,137 |
 | 2. Cash equivalents |
|
|
28,000 | | | 63,000 | |
 | II. Short-term financial investments |
|
|
592,200 | 590,500 | 559,500 | 432,000 | 369,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
592,200 | 590,500 | 559,500 | 432,000 | 369,500 |
 | III. Short-term receivables |
|
|
148,811 | 99,643 | 92,486 | 159,370 | 62,696 |
 | 1. Short-term receivables of customers |
|
|
256,580 | 227,442 | 225,315 | 224,679 | 223,836 |
 | 2. Prepayments to suppliers |
|
|
11,767 | 14,033 | 12,236 | 14,586 | 13,855 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 1,100 | 800 | 400 |
 | 6. Other short-term receivables |
|
|
119,981 | -235,336 | 90,171 | 155,351 | 60,338 |
 | 7. Provision for doubtful short-term receivables |
|
|
-239,517 | 93,504 | -236,336 | -236,045 | -235,733 |
 | IV. Inventories |
|
|
93,019 | 104,402 | 78,548 | 114,878 | 206,911 |
 | 1. Inventories |
|
|
93,019 | 104,402 | 78,548 | 114,878 | 206,911 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
30,689 | 26,520 | 22,427 | 15,405 | 14,511 |
 | 1. Short-term prepaid expenses |
|
|
28,562 | 24,350 | 19,096 | 11,436 | 9,532 |
 | 2. Deductible VAT |
|
|
1,339 | 1,347 | 2,543 | 3,181 | 4,191 |
 | 3. Taxes and the State Receivables |
|
|
788 | 824 | 788 | 788 | 788 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
48,650 | 44,284 | 60,028 | 63,817 | 64,185 |
 | I. Long-term receivables |
|
|
3,223 | 3,223 | 3,223 | 3,223 | 3,208 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
200 | 200 | 200 | 200 | 200 |
 | 5. Other long-term receivables |
|
|
3,223 | 3,223 | 3,223 | 3,223 | 3,208 |
 | 6. Provision for doubtful long-term receivables |
|
|
-200 | -200 | -200 | -200 | -200 |
 | II. Fixed assets |
|
|
11,766 | 10,684 | 9,707 | 8,650 | 32,967 |
 | 1. Tangible fixed assets |
|
|
11,766 | 10,684 | 9,707 | 8,650 | 32,967 |
 | - Cost |
|
|
37,027 | 36,164 | 36,164 | 32,207 | 55,884 |
 | - Accumulated depreciation |
|
|
-25,261 | -25,480 | -26,457 | -23,558 | -22,917 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,631 | 7,566 | 19,422 | 25,121 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,631 | 7,566 | 19,422 | 25,121 | |
 | IV. Long-term financial investments |
|
|
22,565 | 19,534 | 24,993 | 25,293 | 26,631 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,824 | 3,769 | 3,380 | 3,380 | 25,243 |
 | 3. Other investments in equity instruments |
|
|
18,594 | 18,594 | 24,441 | 24,741 | 2,241 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-853 | -2,829 | -2,829 | -2,829 | -853 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,385 | 3,278 | 2,683 | 1,531 | 1,379 |
 | 1. Long-term prepaid expenses |
|
|
1,625 | 1,255 | 1,031 | 276 | 435 |
 | 2. Deferred income tax assets |
|
|
2,759 | 2,022 | 1,652 | 1,255 | 944 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
81 | | | | |
 | TOTAL ASSETS |
|
|
953,554 | 874,635 | 868,761 | 859,421 | 840,940 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
374,392 | 243,106 | 201,414 | 175,720 | 143,745 |
 | I. Current liabilities |
|
|
371,310 | 236,609 | 189,607 | 162,776 | 123,791 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
19,810 | 156 | 1,881 | 1,881 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,485 | 8,664 | 10,197 | 8,261 | 4,286 |
 | 4. Advances from customers |
|
|
8,834 | 14,615 | 23,751 | 19,534 | 18,420 |
 | 5. Taxes and other payables to the State Budget |
|
|
41,533 | 13,544 | 21,252 | 27,043 | 29,977 |
 | 6. Payables to employees |
|
|
3,038 | 1,376 | 1,175 | 1,347 | 2,063 |
 | 7. Short-term accrued expenses |
|
|
69,668 | 69,695 | 48,008 | 48,263 | 39,816 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | 207 | |
 | 10. Short-term unrealized Revenue |
|
|
208,807 | 124,274 | 79,260 | 52,295 | 25,574 |
 | 11. Other short-term payables |
|
|
3,701 | 3,855 | 3,654 | 3,515 | 3,227 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
433 | 429 | 429 | 429 | 429 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,082 | 6,498 | 11,807 | 12,944 | 19,955 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
533 | 3,949 | 10,381 | 11,517 | 18,101 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
401 | 400 | -722 | -722 | -294 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,148 | 2,148 | 2,148 | 2,148 | 2,148 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
579,162 | 631,529 | 667,347 | 683,701 | 697,195 |
 | I. ShareHolder's equity |
|
|
579,162 | 631,529 | 667,347 | 683,701 | 697,195 |
 | 1. Owner's investment capital |
|
|
400,151 | 400,151 | 400,151 | 503,928 | 503,928 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,013 | -1,013 | -1,013 | -1,013 | -1,013 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
22,572 | 22,400 | 22,400 | 22,400 | 22,400 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
146,837 | 209,941 | 245,755 | 158,333 | 171,880 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-71,867 | 142,365 | 144,419 | 36,650 | 37,609 |
 | - Profit after tax undistributed this period |
|
|
218,704 | 67,576 | 101,336 | 121,683 | 134,271 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
10,616 | 50 | 54 | 54 | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
953,554 | 874,635 | 868,761 | 859,421 | 840,940 |
There is no report.
|
|