|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
384,796 | 415,700 | 429,135 | 424,428 | 390,781 |
 | I. Cash and cash equivalents |
|
|
28,524 | 28,560 | 31,882 | 29,045 | 36,416 |
 | 1. Cash |
|
|
27,524 | 27,660 | 31,182 | 28,845 | 36,216 |
 | 2. Cash equivalents |
|
|
1,000 | 900 | 700 | 200 | 200 |
 | II. Short-term financial investments |
|
|
6,404 | 6,404 | 10,004 | 10,004 | 10,004 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,404 | 6,404 | 10,004 | 10,004 | 10,004 |
 | III. Short-term receivables |
|
|
67,329 | 83,017 | 73,542 | 119,647 | 91,957 |
 | 1. Short-term receivables of customers |
|
|
55,140 | 63,951 | 58,593 | 82,604 | 61,119 |
 | 2. Prepayments to suppliers |
|
|
5,645 | 10,022 | 8,059 | 26,531 | 27,192 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,365 | 10,841 | 8,674 | 12,281 | 5,412 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,821 | -1,797 | -1,785 | -1,770 | -1,764 |
 | IV. Inventories |
|
|
279,797 | 296,031 | 311,830 | 264,692 | 251,283 |
 | 1. Inventories |
|
|
279,814 | 296,031 | 311,830 | 264,692 | 251,283 |
 | 2. Provision for decline in value of inventories |
|
|
-17 | | | | |
 | V. Other current assets |
|
|
2,742 | 1,688 | 1,876 | 1,040 | 1,121 |
 | 1. Short-term prepaid expenses |
|
|
626 | 493 | 492 | 259 | 545 |
 | 2. Deductible VAT |
|
|
1,988 | 1,052 | 1,256 | 314 | 311 |
 | 3. Taxes and the State Receivables |
|
|
128 | 143 | 128 | 466 | 265 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
116,016 | 112,863 | 115,977 | 117,479 | 115,982 |
 | I. Long-term receivables |
|
|
6,296 | 6,375 | 6,096 | 6,281 | 6,586 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,296 | 6,375 | 6,096 | 6,281 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | 6,586 |
 | II. Fixed assets |
|
|
89,729 | 86,995 | 90,663 | 91,240 | 90,078 |
 | 1. Tangible fixed assets |
|
|
54,574 | 51,861 | 55,550 | 56,148 | 55,006 |
 | - Cost |
|
|
176,140 | 150,511 | 156,259 | 158,663 | 159,587 |
 | - Accumulated depreciation |
|
|
-121,566 | -98,650 | -100,709 | -102,515 | -104,581 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
35,155 | 35,134 | 35,113 | 35,092 | 35,071 |
 | - Cost |
|
|
37,149 | 37,149 | 37,149 | 37,149 | 37,149 |
 | - Accumulated depreciation |
|
|
-1,994 | -2,015 | -2,036 | -2,057 | -2,078 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,594 | 1,234 | 2,229 | 1,360 | 1,862 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,594 | 1,234 | 2,229 | 1,360 | 1,862 |
 | IV. Long-term financial investments |
|
|
4,655 | 4,504 | 4,529 | 4,620 | 4,584 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
8,500 | 8,500 | 8,500 | 8,500 | 8,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,844 | -3,996 | -3,970 | -3,880 | -3,915 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
13,741 | 13,756 | 12,459 | 13,978 | 12,872 |
 | 1. Long-term prepaid expenses |
|
|
13,520 | 12,674 | 11,387 | 12,074 | 10,949 |
 | 2. Deferred income tax assets |
|
|
221 | 1,082 | 1,072 | 1,904 | 1,923 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
500,812 | 528,563 | 545,112 | 541,908 | 506,764 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
251,267 | 274,538 | 285,946 | 279,211 | 235,570 |
 | I. Current liabilities |
|
|
250,712 | 273,742 | 285,135 | 278,427 | 234,745 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
171,561 | 165,668 | 164,437 | 149,423 | 123,084 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
55,546 | 79,879 | 87,476 | 82,059 | 61,216 |
 | 4. Advances from customers |
|
|
275 | 276 | 331 | 68 | 364 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,800 | 3,497 | 3,890 | 6,678 | 2,641 |
 | 6. Payables to employees |
|
|
4,522 | 5,392 | 10,268 | 11,260 | 10,584 |
 | 7. Short-term accrued expenses |
|
|
4,981 | 5,876 | 6,488 | 8,527 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | 14,653 |
 | 10. Short-term unrealized Revenue |
|
|
933 | 1,050 | 988 | 934 | 894 |
 | 11. Other short-term payables |
|
|
7,479 | 5,497 | 4,700 | 8,819 | 11,111 |
 | 12. Provision for short term payables |
|
|
1,105 | 4,096 | 4,045 | 8,205 | 8,199 |
 | 13. Bonus and welfare fund |
|
|
2,511 | 2,511 | 2,511 | 2,452 | 2,000 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
555 | 796 | 811 | 784 | 826 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
555 | 555 | 600 | 570 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 241 | 211 | 214 | 256 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | 570 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
249,545 | 254,025 | 259,166 | 262,696 | 271,193 |
 | I. ShareHolder's equity |
|
|
249,545 | 254,025 | 259,166 | 262,696 | 271,193 |
 | 1. Owner's investment capital |
|
|
181,559 | 181,559 | 181,559 | 181,559 | 181,559 |
 | 2. Share capital surplus |
|
|
1,579 | 1,579 | 1,579 | 1,579 | 1,579 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,638 | 1,638 | 1,638 | 1,638 | 1,638 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
33,579 | 34,577 | 34,577 | 34,577 | 34,577 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
26,748 | 31,164 | 37,043 | 40,629 | 49,113 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
23,280 | 22,004 | 22,663 | 22,004 | 41,612 |
 | - Profit after tax undistributed this period |
|
|
3,468 | 9,159 | 14,380 | 18,625 | 7,501 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,442 | 3,509 | 2,771 | 2,715 | 2,728 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
500,812 | 528,563 | 545,112 | 541,908 | 506,764 |
There is no report.
|
|