|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
429,135 | 424,428 | 390,781 | 381,794 | 385,423 |
 | I. Cash and cash equivalents |
|
|
31,882 | 29,045 | 36,416 | 37,828 | 34,087 |
 | 1. Cash |
|
|
31,182 | 28,845 | 36,216 | 37,628 | 33,887 |
 | 2. Cash equivalents |
|
|
700 | 200 | 200 | 200 | 200 |
 | II. Short-term financial investments |
|
|
10,004 | 10,004 | 10,004 | 9,704 | 9,704 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,004 | 10,004 | 10,004 | 9,704 | 9,704 |
 | III. Short-term receivables |
|
|
73,542 | 119,647 | 91,957 | 69,499 | 65,421 |
 | 1. Short-term receivables of customers |
|
|
58,593 | 82,604 | 61,119 | 47,118 | 44,771 |
 | 2. Prepayments to suppliers |
|
|
8,059 | 26,531 | 27,192 | 17,868 | 16,234 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,674 | 12,281 | 5,412 | 6,270 | 6,164 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,785 | -1,770 | -1,764 | -1,756 | -1,747 |
 | IV. Inventories |
|
|
311,830 | 264,692 | 251,283 | 264,012 | 275,604 |
 | 1. Inventories |
|
|
311,830 | 264,692 | 251,283 | 264,405 | 275,997 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -393 | -393 |
 | V. Other current assets |
|
|
1,876 | 1,040 | 1,121 | 751 | 607 |
 | 1. Short-term prepaid expenses |
|
|
492 | 259 | 545 | 415 | 251 |
 | 2. Deductible VAT |
|
|
1,256 | 314 | 311 | 150 | 227 |
 | 3. Taxes and the State Receivables |
|
|
128 | 466 | 265 | 186 | 128 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
115,977 | 117,479 | 115,982 | 116,626 | 124,318 |
 | I. Long-term receivables |
|
|
6,096 | 6,281 | 6,586 | 6,931 | 7,178 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,096 | 6,281 | | 6,931 | 7,178 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | 6,586 | | |
 | II. Fixed assets |
|
|
90,663 | 91,240 | 90,078 | 90,974 | 95,991 |
 | 1. Tangible fixed assets |
|
|
55,550 | 56,148 | 55,006 | 56,345 | 56,277 |
 | - Cost |
|
|
156,259 | 158,663 | 159,587 | 163,001 | 164,981 |
 | - Accumulated depreciation |
|
|
-100,709 | -102,515 | -104,581 | -106,657 | -108,704 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
35,113 | 35,092 | 35,071 | 34,629 | 39,714 |
 | - Cost |
|
|
37,149 | 37,149 | 37,149 | 37,149 | 42,272 |
 | - Accumulated depreciation |
|
|
-2,036 | -2,057 | -2,078 | -2,520 | -2,558 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,229 | 1,360 | 1,862 | 1,802 | 8,847 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,229 | 1,360 | 1,862 | 1,802 | 8,847 |
 | IV. Long-term financial investments |
|
|
4,529 | 4,620 | 4,584 | 4,397 | 4,302 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
8,500 | 8,500 | 8,500 | 8,500 | 8,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,970 | -3,880 | -3,915 | -4,102 | -4,198 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,459 | 13,978 | 12,872 | 12,523 | 8,000 |
 | 1. Long-term prepaid expenses |
|
|
11,387 | 12,074 | 10,949 | 10,591 | 6,004 |
 | 2. Deferred income tax assets |
|
|
1,072 | 1,904 | 1,923 | 1,932 | 1,995 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
545,112 | 541,908 | 506,764 | 498,421 | 509,741 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
285,946 | 279,211 | 235,570 | 222,355 | 227,106 |
 | I. Current liabilities |
|
|
285,135 | 278,427 | 234,745 | 221,457 | 225,977 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
164,437 | 149,423 | 123,084 | 135,803 | 131,400 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
87,476 | 82,059 | 61,216 | 37,374 | 44,276 |
 | 4. Advances from customers |
|
|
331 | 68 | 364 | 663 | 206 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,890 | 6,678 | 2,641 | 2,493 | 3,613 |
 | 6. Payables to employees |
|
|
10,268 | 11,260 | 10,584 | 4,451 | 10,251 |
 | 7. Short-term accrued expenses |
|
|
6,488 | 8,527 | | 17,439 | 16,349 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | 14,653 | | |
 | 10. Short-term unrealized Revenue |
|
|
988 | 934 | 894 | 1,028 | 1,035 |
 | 11. Other short-term payables |
|
|
4,700 | 8,819 | 11,111 | 11,186 | 8,412 |
 | 12. Provision for short term payables |
|
|
4,045 | 8,205 | 8,199 | 8,138 | 8,407 |
 | 13. Bonus and welfare fund |
|
|
2,511 | 2,452 | 2,000 | 2,881 | 2,030 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
811 | 784 | 826 | 898 | 1,128 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
600 | 570 | | 570 | 776 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
211 | 214 | 256 | 328 | 352 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | 570 | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
259,166 | 262,696 | 271,193 | 276,066 | 282,635 |
 | I. ShareHolder's equity |
|
|
259,166 | 262,696 | 271,193 | 276,066 | 282,635 |
 | 1. Owner's investment capital |
|
|
181,559 | 181,559 | 181,559 | 181,559 | 181,559 |
 | 2. Share capital surplus |
|
|
1,579 | 1,579 | 1,579 | 1,653 | 1,653 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,638 | 1,638 | 1,638 | 1,638 | 1,638 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
34,577 | 34,577 | 34,577 | 37,245 | 37,245 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
37,043 | 40,629 | 49,113 | 52,392 | 58,989 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
22,663 | 22,004 | 41,612 | 37,842 | 37,842 |
 | - Profit after tax undistributed this period |
|
|
14,380 | 18,625 | 7,501 | 14,551 | 21,147 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,771 | 2,715 | 2,728 | 1,579 | 1,552 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
545,112 | 541,908 | 506,764 | 498,421 | 509,741 |
There is no report.
|
|