|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
374,984 | 391,119 | 384,611 | 384,796 | 412,493 |
 | I. Cash and cash equivalents |
|
|
49,540 | 34,230 | 32,703 | 28,524 | 28,560 |
 | 1. Cash |
|
|
48,040 | 31,730 | 30,703 | 27,524 | 27,660 |
 | 2. Cash equivalents |
|
|
1,500 | 2,500 | 2,000 | 1,000 | 900 |
 | II. Short-term financial investments |
|
|
6,404 | 6,404 | 6,404 | 6,404 | 6,404 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,404 | 6,404 | 6,404 | 6,404 | 6,404 |
 | III. Short-term receivables |
|
|
85,643 | 74,779 | 84,383 | 67,329 | 79,768 |
 | 1. Short-term receivables of customers |
|
|
70,767 | 62,548 | 66,692 | 55,140 | 63,951 |
 | 2. Prepayments to suppliers |
|
|
6,450 | 6,652 | 9,912 | 5,645 | 8,091 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,299 | 7,432 | 9,615 | 8,365 | 9,525 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,873 | -1,852 | -1,835 | -1,821 | -1,799 |
 | IV. Inventories |
|
|
232,575 | 273,698 | 260,679 | 279,797 | 296,072 |
 | 1. Inventories |
|
|
232,575 | 273,698 | 260,679 | 279,814 | 296,072 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -17 | |
 | V. Other current assets |
|
|
822 | 2,009 | 442 | 2,742 | 1,688 |
 | 1. Short-term prepaid expenses |
|
|
645 | 538 | 313 | 626 | 505 |
 | 2. Deductible VAT |
|
|
49 | 1,343 | | 1,988 | 1,040 |
 | 3. Taxes and the State Receivables |
|
|
128 | 128 | | 128 | 143 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | 129 | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
118,440 | 116,266 | 117,176 | 116,016 | 113,043 |
 | I. Long-term receivables |
|
|
5,687 | 6,094 | 6,157 | 6,296 | 6,375 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,687 | 6,094 | 6,157 | 6,296 | 6,375 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
89,295 | 87,167 | 89,089 | 89,729 | 87,474 |
 | 1. Tangible fixed assets |
|
|
54,078 | 51,970 | 53,914 | 54,574 | 52,340 |
 | - Cost |
|
|
170,748 | 169,700 | 173,493 | 176,140 | 150,511 |
 | - Accumulated depreciation |
|
|
-116,670 | -117,730 | -119,580 | -121,566 | -98,171 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
35,217 | 35,197 | 35,176 | 35,155 | 35,134 |
 | - Cost |
|
|
37,149 | 37,149 | 37,149 | 37,149 | 37,149 |
 | - Accumulated depreciation |
|
|
-1,932 | -1,952 | -1,973 | -1,994 | -2,015 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,125 | 1,125 | 2,130 | 1,594 | 2,856 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,125 | 1,125 | 2,130 | 1,594 | 2,856 |
 | IV. Long-term financial investments |
|
|
5,290 | 5,032 | 5,254 | 4,655 | 3,204 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
8,500 | 8,500 | 8,500 | 8,500 | 8,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,209 | -3,468 | -3,245 | -3,844 | -5,296 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
17,042 | 16,849 | 14,546 | 13,741 | 13,135 |
 | 1. Long-term prepaid expenses |
|
|
16,660 | 16,479 | 14,231 | 13,520 | 12,916 |
 | 2. Deferred income tax assets |
|
|
382 | 370 | 316 | 221 | 219 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
493,425 | 507,386 | 501,787 | 500,812 | 525,536 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
250,576 | 264,709 | 256,053 | 251,267 | 273,753 |
 | I. Current liabilities |
|
|
250,126 | 264,229 | 255,498 | 250,712 | 273,198 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
150,989 | 183,158 | 178,916 | 171,561 | 165,668 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
65,137 | 52,203 | 46,621 | 55,546 | 79,879 |
 | 4. Advances from customers |
|
|
110 | 188 | 311 | 275 | 276 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,985 | 1,396 | 3,714 | 1,800 | 2,444 |
 | 6. Payables to employees |
|
|
5,065 | 8,499 | 7,927 | 4,522 | 5,392 |
 | 7. Short-term accrued expenses |
|
|
5,201 | 900 | 7,759 | 4,981 | 4,835 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,060 | 1,029 | 977 | 933 | 1,050 |
 | 11. Other short-term payables |
|
|
14,086 | 11,421 | 4,152 | 7,479 | 10,046 |
 | 12. Provision for short term payables |
|
|
1,910 | 1,852 | 1,579 | 1,105 | 1,096 |
 | 13. Bonus and welfare fund |
|
|
3,583 | 3,582 | 3,542 | 2,511 | 2,511 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
450 | 480 | 555 | 555 | 555 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
450 | 480 | 555 | 555 | 555 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
242,848 | 242,677 | 245,734 | 249,545 | 251,783 |
 | I. ShareHolder's equity |
|
|
242,848 | 242,677 | 245,734 | 249,545 | 251,783 |
 | 1. Owner's investment capital |
|
|
181,559 | 181,559 | 181,559 | 181,559 | 181,559 |
 | 2. Share capital surplus |
|
|
1,579 | 1,579 | 1,579 | 1,579 | 1,579 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,638 | 1,638 | 1,638 | 1,638 | 1,638 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
33,579 | 33,579 | 33,579 | 33,579 | 34,577 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
19,113 | 19,307 | 22,649 | 26,748 | 28,700 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,540 | 11,540 | 11,540 | 23,280 | 22,004 |
 | - Profit after tax undistributed this period |
|
|
7,573 | 7,768 | 11,109 | 3,468 | 6,696 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
5,381 | 5,015 | 4,731 | 4,442 | 3,731 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
493,425 | 507,386 | 501,787 | 500,812 | 525,536 |
There is no report.
|
|