|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
590,189 | 613,885 | 562,588 | 554,061 | 556,359 |
 | I. Cash and cash equivalents |
|
|
18,323 | 5,160 | 11,951 | 7,969 | 7,756 |
 | 1. Cash |
|
|
18,323 | 5,160 | 11,951 | 7,969 | 7,756 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
15,682 | 14,402 | 14,402 | 14,513 | 12,030 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,682 | 14,402 | 14,402 | 14,513 | 12,030 |
 | III. Short-term receivables |
|
|
471,204 | 498,070 | 460,909 | 430,440 | 425,342 |
 | 1. Short-term receivables of customers |
|
|
66,860 | 79,789 | 88,625 | 46,704 | 57,073 |
 | 2. Prepayments to suppliers |
|
|
8,370 | 12,866 | 21,362 | 36,345 | 37,854 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
439,849 | 449,290 | 395,878 | 392,347 | 375,370 |
 | 7. Provision for doubtful short-term receivables |
|
|
-43,874 | -43,874 | -44,956 | -44,956 | -44,956 |
 | IV. Inventories |
|
|
74,452 | 86,114 | 68,851 | 93,054 | 100,853 |
 | 1. Inventories |
|
|
74,452 | 86,114 | 68,851 | 93,054 | 100,853 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,527 | 10,139 | 6,475 | 8,085 | 10,377 |
 | 1. Short-term prepaid expenses |
|
|
464 | 463 | 468 | 458 | 454 |
 | 2. Deductible VAT |
|
|
5,989 | 5,525 | 1,751 | 3,034 | 5,015 |
 | 3. Taxes and the State Receivables |
|
|
4,074 | 4,152 | 4,257 | 4,460 | 4,788 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 133 | 120 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
53,142 | 56,909 | 69,527 | 78,878 | 76,731 |
 | I. Long-term receivables |
|
|
30,803 | 36,243 | 58,951 | 59,772 | 59,180 |
 | 1. Long-term customer's receivables |
|
|
30,803 | 36,243 | 58,797 | 59,619 | 59,026 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 154 | 154 | 154 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
17,873 | 16,472 | 15,261 | 14,081 | 12,902 |
 | 1. Tangible fixed assets |
|
|
17,782 | 16,384 | 15,176 | 13,999 | 12,822 |
 | - Cost |
|
|
168,902 | 168,902 | 168,984 | 168,984 | 168,984 |
 | - Accumulated depreciation |
|
|
-151,120 | -152,518 | -153,808 | -154,985 | -156,162 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
91 | 88 | 85 | 82 | 80 |
 | - Cost |
|
|
361 | 361 | 361 | 361 | 361 |
 | - Accumulated depreciation |
|
|
-271 | -273 | -276 | -279 | -282 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,337 | 3,337 | 3,337 | 3,337 | 3,337 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,337 | 3,337 | 3,337 | 3,337 | 3,337 |
 | IV. Long-term financial investments |
|
|
| | -8,680 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -8,680 | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,131 | 857 | 658 | 1,688 | 1,313 |
 | 1. Long-term prepaid expenses |
|
|
507 | 390 | 347 | 1,532 | 1,313 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
623 | 467 | 312 | 156 | |
 | TOTAL ASSETS |
|
|
643,331 | 670,794 | 632,115 | 632,939 | 633,090 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
359,166 | 381,285 | 321,828 | 322,227 | 335,635 |
 | I. Current liabilities |
|
|
153,578 | 176,069 | 191,493 | 160,995 | 171,893 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
71,803 | 78,101 | 94,570 | 36,436 | 54,394 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
34,131 | 38,477 | 29,674 | 35,934 | 39,962 |
 | 4. Advances from customers |
|
|
19,564 | 24,042 | 23,542 | 31,484 | 35,791 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,641 | 5,170 | 9,988 | 4,453 | 5,437 |
 | 6. Payables to employees |
|
|
1,681 | 2,011 | 2,212 | 2,106 | 2,190 |
 | 7. Short-term accrued expenses |
|
|
16,092 | 21,231 | 23,825 | 27,235 | 13,191 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,639 | 2,009 | 2,655 | 7,551 | 5,132 |
 | 12. Provision for short term payables |
|
|
| | | 10,768 | 10,768 |
 | 13. Bonus and welfare fund |
|
|
5,028 | 5,028 | 5,028 | 5,028 | 5,028 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
205,588 | 205,216 | 130,335 | 161,232 | 163,742 |
 | 1. Long-term payables to sellers |
|
|
7,545 | 7,851 | 10,249 | 10,923 | 14,111 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
196,448 | 195,770 | 118,492 | 148,714 | 148,036 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,595 | 1,595 | 1,595 | 1,595 | 1,595 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
284,165 | 289,509 | 310,287 | 310,712 | 297,455 |
 | I. ShareHolder's equity |
|
|
284,165 | 289,509 | 310,287 | 310,712 | 297,455 |
 | 1. Owner's investment capital |
|
|
254,525 | 254,525 | 254,525 | 254,525 | 254,525 |
 | 2. Share capital surplus |
|
|
-442 | -442 | -442 | -442 | -442 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | 438 | |
 | 8. Investment and development funds |
|
|
438 | 438 | 438 | | 438 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
9,855 | 15,263 | 36,137 | 40,024 | 26,700 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,929 | 5,929 | 5,929 | 37,442 | 24,716 |
 | - Profit after tax undistributed this period |
|
|
3,926 | 9,334 | 30,208 | 2,582 | 1,984 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
19,789 | 19,725 | 19,629 | 16,166 | 16,234 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
643,331 | 670,794 | 632,115 | 632,939 | 633,090 |
There is no report.
|
|