|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,116,256 | 1,237,406 | 1,198,813 | 1,193,274 | 1,106,958 |
 | I. Cash and cash equivalents |
|
|
206,193 | 227,543 | 133,572 | 275,656 | 327,115 |
 | 1. Cash |
|
|
163,241 | 222,991 | 128,302 | 270,386 | 321,845 |
 | 2. Cash equivalents |
|
|
42,952 | 4,552 | 5,270 | 5,270 | 5,270 |
 | II. Short-term financial investments |
|
|
328,252 | 303,435 | 293,435 | 292,194 | 306,877 |
 | 1. Trading securities |
|
|
1,738 | 1,738 | 1,738 | 2,016 | 2,016 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
326,514 | 301,697 | 291,697 | 290,178 | 304,861 |
 | III. Short-term receivables |
|
|
205,295 | 250,845 | 326,904 | 244,789 | 203,796 |
 | 1. Short-term receivables of customers |
|
|
180,705 | 232,718 | 300,850 | 228,341 | 182,982 |
 | 2. Prepayments to suppliers |
|
|
15,856 | 11,454 | 18,973 | 5,592 | 10,869 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,734 | 6,672 | 7,081 | 10,855 | 9,945 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
247,630 | 326,837 | 319,711 | 255,444 | 269,170 |
 | 1. Inventories |
|
|
247,630 | 326,837 | 319,711 | 255,444 | 269,170 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
128,886 | 128,748 | 125,192 | 125,192 | |
 | 1. Short-term prepaid expenses |
|
|
128,748 | 128,748 | 125,192 | 125,192 | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
139 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
751,296 | 759,701 | 763,110 | 790,429 | 912,155 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
729,248 | 744,190 | 742,516 | 761,126 | 783,787 |
 | 1. Tangible fixed assets |
|
|
699,503 | 716,266 | 712,822 | 731,072 | 754,083 |
 | - Cost |
|
|
987,762 | 1,016,797 | 1,028,246 | 1,059,019 | 1,096,412 |
 | - Accumulated depreciation |
|
|
-288,259 | -300,531 | -315,424 | -327,947 | -342,329 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
29,745 | 27,924 | 29,694 | 30,053 | 29,704 |
 | - Cost |
|
|
50,146 | 50,146 | 50,582 | 51,295 | 51,295 |
 | - Accumulated depreciation |
|
|
-20,400 | -22,222 | -20,889 | -21,241 | -21,591 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
22,048 | 15,510 | 20,595 | 29,303 | 3,751 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
22,048 | 15,510 | 20,595 | 29,303 | 3,751 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | 124,617 |
 | 1. Long-term prepaid expenses |
|
|
| | | | 124,617 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,867,552 | 1,997,107 | 1,961,923 | 1,983,703 | 2,019,113 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
624,794 | 751,198 | 640,909 | 589,852 | 551,669 |
 | I. Current liabilities |
|
|
549,935 | 687,792 | 588,955 | 549,350 | 545,524 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
116,520 | 205,043 | 157,539 | 73,000 | 130,404 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
263,470 | 235,344 | 197,628 | 207,908 | 231,428 |
 | 4. Advances from customers |
|
|
30,253 | 17,948 | 16,457 | 24,597 | 23,696 |
 | 5. Taxes and other payables to the State Budget |
|
|
23,179 | 55,106 | 37,167 | 33,037 | 21,756 |
 | 6. Payables to employees |
|
|
23,734 | 30,895 | 49,552 | 88,626 | 36,063 |
 | 7. Short-term accrued expenses |
|
|
34,991 | 57,847 | 51,048 | 59,700 | 44,700 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
18,117 | 27,273 | 19,188 | 13,139 | 14,932 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
39,673 | 58,336 | 60,376 | 49,343 | 42,544 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
74,858 | 63,406 | 51,954 | 40,502 | 6,145 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
68,713 | 57,261 | 45,809 | 34,357 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
6,145 | 6,145 | 6,145 | 6,145 | 6,145 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,242,758 | 1,245,909 | 1,321,015 | 1,393,851 | 1,467,444 |
 | I. ShareHolder's equity |
|
|
1,242,758 | 1,245,909 | 1,321,015 | 1,393,851 | 1,467,444 |
 | 1. Owner's investment capital |
|
|
81,000 | 81,000 | 81,000 | 81,000 | 81,000 |
 | 2. Share capital surplus |
|
|
38,500 | 38,500 | 38,500 | 38,500 | 38,500 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
120,302 | 120,302 | 120,302 | 120,302 | 129,359 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
9,057 | 9,057 | 9,057 | 9,057 | |
 | 11. After tax undistributed profit |
|
|
993,899 | 997,050 | 1,072,156 | 1,144,992 | 1,218,585 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
930,026 | 861,020 | 861,020 | 861,020 | 1,145,553 |
 | - Profit after tax undistributed this period |
|
|
63,874 | 136,030 | 211,135 | 283,972 | 73,033 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,867,552 | 1,997,107 | 1,961,923 | 1,983,703 | 2,019,113 |
There is no report.
|
|