|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
305,368 | 315,819 | 373,076 | 323,945 | 357,131 |
 | I. Cash and cash equivalents |
|
|
13,400 | 25,584 | 55,945 | 8,914 | 24,666 |
 | 1. Cash |
|
|
13,400 | 25,584 | 55,945 | 8,914 | 24,666 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | 20,000 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 20,000 | |
 | III. Short-term receivables |
|
|
288,267 | 287,706 | 315,107 | 292,837 | 329,970 |
 | 1. Short-term receivables of customers |
|
|
297,513 | 303,560 | 320,200 | 306,911 | 348,487 |
 | 2. Prepayments to suppliers |
|
|
15,252 | 8,538 | 19,857 | 12,096 | 8,405 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,107 | 1,213 | 1,435 | -26,876 | 578 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,605 | -25,605 | -26,385 | 706 | -27,501 |
 | IV. Inventories |
|
|
3,679 | 2,497 | 1,995 | 2,160 | 2,430 |
 | 1. Inventories |
|
|
3,679 | 2,497 | 1,995 | 2,160 | 2,430 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
22 | 32 | 29 | 34 | 65 |
 | 1. Short-term prepaid expenses |
|
|
16 | 26 | 23 | 28 | 58 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
6 | 6 | 6 | 6 | 6 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
86,911 | 86,289 | 63,769 | 63,282 | 60,478 |
 | I. Long-term receivables |
|
|
57,300 | 57,300 | 300 | 300 | 300 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
57,000 | 57,000 | | | |
 | 5. Other long-term receivables |
|
|
300 | 300 | 300 | 300 | 300 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
15,518 | 15,205 | 14,893 | 14,759 | 14,443 |
 | 1. Tangible fixed assets |
|
|
7,979 | 7,667 | 7,355 | 7,221 | 6,904 |
 | - Cost |
|
|
21,696 | 21,696 | 21,696 | 21,876 | 21,876 |
 | - Accumulated depreciation |
|
|
-13,717 | -14,029 | -14,341 | -14,655 | -14,972 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,538 | 7,538 | 7,538 | 7,538 | 7,538 |
 | - Cost |
|
|
7,538 | 7,538 | 7,538 | 7,538 | 7,538 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
9,537 | 9,411 | 9,286 | 9,160 | 9,034 |
 | - Cost |
|
|
14,183 | 14,183 | 14,183 | 14,183 | 14,183 |
 | - Accumulated depreciation |
|
|
-4,645 | -4,771 | -4,897 | -5,023 | -5,149 |
 | IV. Long-term assets in progress |
|
|
2,402 | 2,402 | 36,585 | 36,585 | 36,585 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,402 | 2,402 | 36,585 | 36,585 | 36,585 |
 | IV. Long-term financial investments |
|
|
1,814 | 1,814 | 2,495 | 2,321 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,888 | 2,888 | 2,888 | 2,888 | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,074 | -1,074 | -393 | -567 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
340 | 156 | 211 | 156 | 116 |
 | 1. Long-term prepaid expenses |
|
|
340 | 156 | 211 | 156 | 116 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
392,279 | 402,108 | 436,845 | 387,227 | 417,609 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
155,178 | 161,876 | 200,530 | 142,996 | 178,003 |
 | I. Current liabilities |
|
|
151,992 | 158,638 | 197,413 | 139,878 | 174,886 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
119,706 | 140,075 | 157,632 | 120,361 | 147,456 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,100 | 9,987 | 11,715 | 10,030 | 8,748 |
 | 4. Advances from customers |
|
|
227 | 66 | 891 | 72 | 564 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,403 | 1,726 | 4,883 | 3,527 | 2,187 |
 | 6. Payables to employees |
|
|
3,056 | 3,158 | 1,583 | 2,927 | 2,529 |
 | 7. Short-term accrued expenses |
|
|
613 | 568 | 772 | 635 | 631 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
12,958 | 1,526 | 18,854 | 1,409 | 12,453 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,929 | 1,533 | 1,083 | 917 | 318 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,186 | 3,237 | 3,117 | 3,117 | 3,117 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,186 | 3,237 | 3,117 | 3,117 | 3,117 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
237,101 | 240,232 | 236,315 | 244,231 | 239,606 |
 | I. ShareHolder's equity |
|
|
237,101 | 240,232 | 236,315 | 244,231 | 239,606 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
42,089 | 42,089 | 42,089 | 42,089 | 42,089 |
 | 3. Bond conversion option |
|
|
-55,824 | | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| -55,824 | -55,824 | -55,824 | -55,824 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
25,807 | 25,807 | 25,807 | 25,807 | 27,057 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
75,028 | 78,160 | 74,243 | 82,158 | 76,284 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
60,959 | 60,959 | 43,007 | 73,306 | 60,836 |
 | - Profit after tax undistributed this period |
|
|
14,070 | 17,201 | 31,236 | 8,853 | 15,448 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
392,279 | 402,108 | 436,845 | 387,227 | 417,609 |
There is no report.
|
|