|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
323,202 | 362,378 | 359,966 | 311,000 | 267,054 |
| I. Cash and cash equivalents |
|
|
11,282 | 21,180 | 28,478 | 22,682 | 16,788 |
| 1. Cash |
|
|
11,282 | 21,180 | 28,478 | 22,682 | 16,788 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
305,457 | 339,613 | 327,803 | 286,586 | 246,966 |
| 1. Short-term receivables of customers |
|
|
248,196 | 280,454 | 291,690 | 293,446 | 264,429 |
| 2. Prepayments to suppliers |
|
|
8,817 | 10,851 | 1,547 | 14,742 | 5,059 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
60,000 | 60,000 | 50,000 | | |
| 6. Other short-term receivables |
|
|
1,847 | 5,488 | 1,746 | 1,817 | 896 |
| 7. Provision for doubtful short-term receivables |
|
|
-13,403 | -17,181 | -17,181 | -23,419 | -23,419 |
| IV. Inventories |
|
|
6,419 | 1,568 | 3,675 | 1,727 | 3,293 |
| 1. Inventories |
|
|
6,419 | 1,568 | 3,675 | 1,727 | 3,293 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
45 | 17 | 10 | 5 | 7 |
| 1. Short-term prepaid expenses |
|
|
45 | 17 | 10 | 5 | 7 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
34,939 | 35,336 | 35,598 | 64,558 | 64,313 |
| I. Long-term receivables |
|
|
994 | 910 | 826 | 30,714 | 30,700 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
664 | 580 | 496 | 30,384 | 30,370 |
| 5. Other long-term receivables |
|
|
330 | 330 | 330 | 330 | 330 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
19,300 | 18,917 | 18,533 | 18,150 | 17,766 |
| 1. Tangible fixed assets |
|
|
11,762 | 11,378 | 10,995 | 10,611 | 10,228 |
| - Cost |
|
|
24,699 | 24,699 | 24,396 | 24,396 | 24,396 |
| - Accumulated depreciation |
|
|
-12,937 | -13,321 | -13,401 | -13,785 | -14,168 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
7,538 | 7,538 | 7,538 | 7,538 | 7,538 |
| - Cost |
|
|
7,538 | 7,538 | 7,538 | 7,538 | 7,538 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
10,670 | 10,544 | 10,418 | 10,292 | 10,167 |
| - Cost |
|
|
14,183 | 14,183 | 14,183 | 14,183 | 14,183 |
| - Accumulated depreciation |
|
|
-3,513 | -3,639 | -3,764 | -3,890 | -4,016 |
| IV. Long-term assets in progress |
|
|
2,402 | 2,402 | 2,402 | 2,402 | 2,402 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,402 | 2,402 | 2,402 | 2,402 | 2,402 |
| IV. Long-term financial investments |
|
|
1,565 | 2,449 | 2,064 | 1,814 | 1,814 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
2,888 | 2,888 | 2,888 | 2,888 | 2,888 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,323 | -439 | -824 | -1,074 | -1,074 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8 | 114 | 1,355 | 1,186 | 1,464 |
| 1. Long-term prepaid expenses |
|
|
8 | 114 | 1,355 | 1,186 | 1,464 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
358,141 | 397,714 | 395,564 | 375,558 | 331,366 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
108,230 | 153,465 | 147,843 | 137,652 | 84,275 |
| I. Current liabilities |
|
|
104,933 | 150,123 | 144,354 | 134,260 | 80,883 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
86,412 | 117,149 | 123,489 | 97,429 | 68,973 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,039 | 3,731 | 6,882 | 1,256 | 24 |
| 4. Advances from customers |
|
|
455 | 236 | 589 | 416 | 50 |
| 5. Taxes and other payables to the State Budget |
|
|
2,648 | 3,764 | 2,718 | 5,602 | 3,561 |
| 6. Payables to employees |
|
|
6,069 | 6,364 | 5,107 | 2,032 | 3,996 |
| 7. Short-term accrued expenses |
|
|
2,611 | 2,624 | 1,052 | 760 | 550 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,118 | 12,776 | 1,107 | 23,436 | 1,023 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,581 | 3,479 | 3,410 | 3,330 | 2,705 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,296 | 3,342 | 3,489 | 3,392 | 3,392 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,296 | 3,342 | 3,489 | 3,392 | 3,392 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
249,911 | 244,249 | 247,721 | 237,906 | 247,091 |
| I. ShareHolder's equity |
|
|
249,911 | 244,249 | 247,721 | 237,906 | 247,091 |
| 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
| 2. Share capital surplus |
|
|
42,089 | 42,089 | 42,089 | 42,089 | 42,089 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-55,824 | -55,824 | -55,824 | -55,824 | -55,824 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
22,346 | 23,584 | 23,584 | 23,584 | 23,584 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
91,300 | 84,400 | 87,872 | 78,057 | 87,242 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
81,134 | 67,402 | 67,402 | 44,962 | 78,057 |
| - Profit after tax undistributed this period |
|
|
10,166 | 16,998 | 20,470 | 33,094 | 9,185 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
358,141 | 397,714 | 395,564 | 375,558 | 331,366 |
There is no report.
|
|