|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
315,819 | 373,076 | 323,945 | 357,131 | 366,916 |
 | I. Cash and cash equivalents |
|
|
25,584 | 55,945 | 8,914 | 24,666 | 21,685 |
 | 1. Cash |
|
|
25,584 | 55,945 | 8,914 | 24,666 | 21,685 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 20,000 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 20,000 | | |
 | III. Short-term receivables |
|
|
287,706 | 315,107 | 292,837 | 329,970 | 342,516 |
 | 1. Short-term receivables of customers |
|
|
303,560 | 320,200 | 306,911 | 348,487 | 349,477 |
 | 2. Prepayments to suppliers |
|
|
8,538 | 19,857 | 12,096 | 8,405 | 19,990 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,213 | 1,435 | -26,876 | 578 | 549 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,605 | -26,385 | 706 | -27,501 | -27,501 |
 | IV. Inventories |
|
|
2,497 | 1,995 | 2,160 | 2,430 | 2,650 |
 | 1. Inventories |
|
|
2,497 | 1,995 | 2,160 | 2,430 | 2,650 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
32 | 29 | 34 | 65 | 66 |
 | 1. Short-term prepaid expenses |
|
|
26 | 23 | 28 | 58 | 66 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
6 | 6 | 6 | 6 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
86,289 | 63,769 | 63,282 | 60,478 | 67,136 |
 | I. Long-term receivables |
|
|
57,300 | 300 | 300 | 300 | 300 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
57,000 | | | | |
 | 5. Other long-term receivables |
|
|
300 | 300 | 300 | 300 | 300 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
15,205 | 14,893 | 14,759 | 14,443 | 14,422 |
 | 1. Tangible fixed assets |
|
|
7,667 | 7,355 | 7,221 | 6,904 | 6,884 |
 | - Cost |
|
|
21,696 | 21,696 | 21,876 | 21,876 | 22,172 |
 | - Accumulated depreciation |
|
|
-14,029 | -14,341 | -14,655 | -14,972 | -15,289 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,538 | 7,538 | 7,538 | 7,538 | 7,538 |
 | - Cost |
|
|
7,538 | 7,538 | 7,538 | 7,538 | 7,538 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
9,411 | 9,286 | 9,160 | 9,034 | 8,908 |
 | - Cost |
|
|
14,183 | 14,183 | 14,183 | 14,183 | 14,183 |
 | - Accumulated depreciation |
|
|
-4,771 | -4,897 | -5,023 | -5,149 | -5,275 |
 | IV. Long-term assets in progress |
|
|
2,402 | 36,585 | 36,585 | 36,585 | 43,416 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,402 | 36,585 | 36,585 | 36,585 | 43,416 |
 | IV. Long-term financial investments |
|
|
1,814 | 2,495 | 2,321 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,888 | 2,888 | 2,888 | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,074 | -393 | -567 | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
156 | 211 | 156 | 116 | 89 |
 | 1. Long-term prepaid expenses |
|
|
156 | 211 | 156 | 116 | 89 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
402,108 | 436,845 | 387,227 | 417,609 | 434,052 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
161,876 | 200,530 | 142,996 | 178,003 | 169,297 |
 | I. Current liabilities |
|
|
158,638 | 197,413 | 139,878 | 174,886 | 166,180 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
140,075 | 157,632 | 120,361 | 147,456 | 147,372 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,987 | 11,715 | 10,030 | 8,748 | 7,900 |
 | 4. Advances from customers |
|
|
66 | 891 | 72 | 564 | 287 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,726 | 4,883 | 3,527 | 2,187 | 3,382 |
 | 6. Payables to employees |
|
|
3,158 | 1,583 | 2,927 | 2,529 | 3,198 |
 | 7. Short-term accrued expenses |
|
|
568 | 772 | 635 | 631 | 3,545 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,526 | 18,854 | 1,409 | 12,453 | 1,141 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,533 | 1,083 | 917 | 318 | -644 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,237 | 3,117 | 3,117 | 3,117 | 3,117 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,237 | 3,117 | 3,117 | 3,117 | 3,117 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
240,232 | 236,315 | 244,231 | 239,606 | 264,755 |
 | I. ShareHolder's equity |
|
|
240,232 | 236,315 | 244,231 | 239,606 | 264,755 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
42,089 | 42,089 | 42,089 | 42,089 | 44,600 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-55,824 | -55,824 | -55,824 | -55,824 | -41,956 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
25,807 | 25,807 | 25,807 | 27,057 | 27,057 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
78,160 | 74,243 | 82,158 | 76,284 | 85,054 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
60,959 | 43,007 | 73,306 | 60,836 | 60,836 |
 | - Profit after tax undistributed this period |
|
|
17,201 | 31,236 | 8,853 | 15,448 | 24,218 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
402,108 | 436,845 | 387,227 | 417,609 | 434,052 |
There is no report.
|
|